KINETON_MANOR_LIMITED - Accounts

Company Registration No. 01317767 (England and Wales)
KINETON MANOR LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
PAGES FOR FILING WITH REGISTRAR
KINETON MANOR LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
KINETON MANOR LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2020
31 December 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
993,470
1,029,581
Current assets
Stocks
4,740
5,372
Debtors
4
259,937
689,068
Cash at bank and in hand
1,897,557
1,544,664
2,162,234
2,239,104
Creditors: amounts falling due within one year
5
(1,211,898)
(333,273)
Net current assets
950,336
1,905,831
Total assets less current liabilities
1,943,806
2,935,412
Provisions for liabilities
6
(11,565)
(12,860)
Net assets
1,932,241
2,922,552
Capital and reserves
Called up share capital
43,000
43,000
Share premium account
29,659
29,659
Revaluation reserve
203,136
203,136
Profit and loss reserves
1,656,446
2,646,757
Total equity
1,932,241
2,922,552

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

KINETON MANOR LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2020
31 December 2020
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 14 July 2021
Mr K G Inglefield
Director
Company Registration No. 01317767
KINETON MANOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 3 -
1
Accounting policies
Company information

Kineton Manor Limited is a private company limited by shares incorporated in England and Wales. The registered office is Kineton Manor, Manor Lane, Kineton, Warwickshire, CV35 0JT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

In early March 2020, the COVID-19 virus was declared a global pandemic. Business continuity, including supply chains and consumer demand across a number of industries and countries, could be severely impacted for months or more, as governments and their citizens take significant and unprecedented measures to mitigate the consequences of the pandemic. true

The directors are monitoring the ever changing situation and continue to evaluate the company’s ability to continue to trade on an ongoing and foreseeable basis. However, due to the uncertainty surrounding COVID-19 no adjustments have been made to these financial statements which may arise from the impact of COVID-19 on the company. Despite the unknown impact COVID-19 may or may not have on the company under normal circumstances the directors would have had a reasonable expectation that the company has adequate resources, thus the directors would have adopted the going concern basis of accounting.

1.3
Turnover

Turnover represents fees for residential care and associated services. Turnover is recognised upon the resident's occupancy of the care home on a daily basis. The company is exempt from registration for Value Added Tax.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold Property
Ranging from 0% to 5%
Fixtures and Fittings
10% on reducing balance
Motor Vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

KINETON MANOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

KINETON MANOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

KINETON MANOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 6 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.13

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
61
68
KINETON MANOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 7 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2020 and 31 December 2020
1,624,631
346,926
1,971,557
Depreciation and impairment
At 1 January 2020
676,827
265,149
941,976
Depreciation charged in the year
27,200
8,911
36,111
At 31 December 2020
704,027
274,060
978,087
Carrying amount
At 31 December 2020
920,604
72,866
993,470
At 31 December 2019
947,804
81,777
1,029,581
4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
229,499
88,751
Amounts owed by group undertakings
-
0
567,157
Other debtors
30,438
33,160
259,937
689,068

Amounts due from group undertakings are interest free, unsecured and repayable on demand.

5
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
55,166
101,773
Amounts owed to group undertakings
897,625
-
0
Taxation and social security
179,172
174,989
Other creditors
79,935
56,511
1,211,898
333,273
6
Provisions for liabilities
2020
2019
£
£
Deferred tax liabilities
11,565
12,860
KINETON MANOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 8 -
7
Financial commitments, guarantees and contingent liabilities

HSBC UK Bank PLC holds a debenture in the form of a fixed and floating charge over the business and assets of the company dated 21 January 2001.

 

At 27 September 2018, a legal mortgage over the freehold property was also created in favour of the bank.

8
Parent company

The company is a wholly owned subsidiary of Kineton Manor Holdings Limited, a company registered in England and Wales.

2020-12-312020-01-01false14 July 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityMr K G Inglefield013177672020-01-012020-12-31013177672020-12-31013177672019-12-3101317767core:LandBuildings2020-12-3101317767core:OtherPropertyPlantEquipment2020-12-3101317767core:LandBuildings2019-12-3101317767core:OtherPropertyPlantEquipment2019-12-3101317767core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3101317767core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3101317767core:CurrentFinancialInstruments2020-12-3101317767core:CurrentFinancialInstruments2019-12-3101317767core:ShareCapital2020-12-3101317767core:ShareCapital2019-12-3101317767core:SharePremium2020-12-3101317767core:SharePremium2019-12-3101317767core:RevaluationReserve2020-12-3101317767core:RevaluationReserve2019-12-3101317767core:RetainedEarningsAccumulatedLosses2020-12-3101317767core:RetainedEarningsAccumulatedLosses2019-12-3101317767bus:Director22020-01-012020-12-3101317767core:LandBuildingscore:OwnedOrFreeholdAssets2020-01-012020-12-3101317767core:FurnitureFittings2020-01-012020-12-3101317767core:MotorVehicles2020-01-012020-12-31013177672019-01-012019-12-3101317767core:LandBuildings2019-12-3101317767core:OtherPropertyPlantEquipment2019-12-31013177672019-12-3101317767core:LandBuildings2020-01-012020-12-3101317767core:OtherPropertyPlantEquipment2020-01-012020-12-3101317767core:WithinOneYear2020-12-3101317767core:WithinOneYear2019-12-3101317767bus:PrivateLimitedCompanyLtd2020-01-012020-12-3101317767bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3101317767bus:FRS1022020-01-012020-12-3101317767bus:AuditExemptWithAccountantsReport2020-01-012020-12-3101317767bus:Director12020-01-012020-12-3101317767bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP