Oak Property Investments Limited - Period Ending 2020-10-31

Oak Property Investments Limited - Period Ending 2020-10-31


Oak Property Investments Limited 03733566 false 2019-11-01 2020-10-31 2020-10-31 The principal activity of the company is the provision of property management services, lettings agency, property investment and property development Digita Accounts Production Advanced 6.29.9459.0 true 03733566 2019-11-01 2020-10-31 03733566 2020-10-31 03733566 core:RetainedEarningsAccumulatedLosses 2020-10-31 03733566 core:RevaluationReserve 2020-10-31 03733566 core:ShareCapital 2020-10-31 03733566 core:CurrentFinancialInstruments 2020-10-31 03733566 core:CurrentFinancialInstruments core:WithinOneYear 2020-10-31 03733566 core:Non-currentFinancialInstruments core:AfterOneYear 2020-10-31 03733566 core:Goodwill 2020-10-31 03733566 core:OtherResidualIntangibleAssets 2020-10-31 03733566 core:FurnitureFittingsToolsEquipment 2020-10-31 03733566 core:LandBuildings 2020-10-31 03733566 core:MotorVehicles 2020-10-31 03733566 core:OtherPropertyPlantEquipment 2020-10-31 03733566 bus:SmallEntities 2019-11-01 2020-10-31 03733566 bus:AuditExemptWithAccountantsReport 2019-11-01 2020-10-31 03733566 bus:FullAccounts 2019-11-01 2020-10-31 03733566 bus:SmallCompaniesRegimeForAccounts 2019-11-01 2020-10-31 03733566 bus:RegisteredOffice 2019-11-01 2020-10-31 03733566 bus:CompanySecretary1 2019-11-01 2020-10-31 03733566 bus:Director1 2019-11-01 2020-10-31 03733566 bus:PrivateLimitedCompanyLtd 2019-11-01 2020-10-31 03733566 bus:Agent1 2019-11-01 2020-10-31 03733566 core:Goodwill 2019-11-01 2020-10-31 03733566 core:IntangibleAssetsOtherThanGoodwill 2019-11-01 2020-10-31 03733566 core:OtherResidualIntangibleAssets 2019-11-01 2020-10-31 03733566 core:Buildings 2019-11-01 2020-10-31 03733566 core:FurnitureFittingsToolsEquipment 2019-11-01 2020-10-31 03733566 core:LandBuildings 2019-11-01 2020-10-31 03733566 core:MotorVehicles 2019-11-01 2020-10-31 03733566 core:OtherPropertyPlantEquipment 2019-11-01 2020-10-31 03733566 core:OtherRelatedParties 2019-11-01 2020-10-31 03733566 countries:AllCountries 2019-11-01 2020-10-31 03733566 2019-10-31 03733566 core:Goodwill 2019-10-31 03733566 core:OtherResidualIntangibleAssets 2019-10-31 03733566 core:FurnitureFittingsToolsEquipment 2019-10-31 03733566 core:LandBuildings 2019-10-31 03733566 core:MotorVehicles 2019-10-31 03733566 core:OtherPropertyPlantEquipment 2019-10-31 03733566 2018-11-01 2019-10-31 03733566 2019-10-31 03733566 core:RetainedEarningsAccumulatedLosses 2019-10-31 03733566 core:RevaluationReserve 2019-10-31 03733566 core:ShareCapital 2019-10-31 03733566 core:CurrentFinancialInstruments 2019-10-31 03733566 core:CurrentFinancialInstruments core:WithinOneYear 2019-10-31 03733566 core:Non-currentFinancialInstruments core:AfterOneYear 2019-10-31 03733566 core:Goodwill 2019-10-31 03733566 core:OtherResidualIntangibleAssets 2019-10-31 03733566 core:FurnitureFittingsToolsEquipment 2019-10-31 03733566 core:LandBuildings 2019-10-31 03733566 core:MotorVehicles 2019-10-31 03733566 core:OtherPropertyPlantEquipment 2019-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03733566

Oak Property Investments Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2020

 

Oak Property Investments Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 13

 

Oak Property Investments Limited

Company Information

Director

RJH Whittaker

Company secretary

DM Bingham

Registered office

34 Shakespeare Street
Nottingham
NG1 4FQ

Accountants

9ine
Chartered Accountants
76 Bridgford Road
West Bridgford
Nottingham
NG2 6AX

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Oak Property Investments Limited
for the Year Ended 31 October 2020

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Oak Property Investments Limited for the year ended 31 October 2020 as set out on pages 3 to 13 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Oak Property Investments Limited, as a body, in accordance with the terms of our engagement letter dated 24 September 2019. Our work has been undertaken solely to prepare for your approval the accounts of Oak Property Investments Limited and state those matters that we have agreed to state to the Board of Directors of Oak Property Investments Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Oak Property Investments Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Oak Property Investments Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Oak Property Investments Limited. You consider that Oak Property Investments Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Oak Property Investments Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.


 

......................................

9ine
Chartered Accountants
76 Bridgford Road
West Bridgford
Nottingham
NG2 6AX

5 July 2021

 

Oak Property Investments Limited

(Registration number: 03733566)
Balance Sheet as at 31 October 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

4

17

2,508

Tangible assets

5

1,193,691

1,239,820

Investment properties

6

4,627,672

3,978,950

Other financial assets

7

6,477

5,290

 

5,827,857

5,226,568

Current assets

 

Stocks

8

4,766

4,400

Debtors

9

257,429

223,622

Cash at bank and in hand

 

876,273

1,059,880

 

1,138,468

1,287,902

Creditors: Amounts falling due within one year

10

(1,550,519)

(2,199,645)

Net current liabilities

 

(412,051)

(911,743)

Total assets less current liabilities

 

5,415,806

4,314,825

Creditors: Amounts falling due after more than one year

10

(2,618,787)

(1,834,366)

Provisions for liabilities

(199,079)

(146,030)

Net assets

 

2,597,940

2,334,429

Capital and reserves

 

Called up share capital

11

110

110

Revaluation reserve

1,435,849

1,234,515

Profit and loss account

1,161,981

1,099,804

Total equity

 

2,597,940

2,334,429

 

Oak Property Investments Limited

(Registration number: 03733566)
Balance Sheet as at 31 October 2020

For the financial year ending 31 October 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 5 July 2021
 

.........................................

RJH Whittaker

Director

 

Oak Property Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
34 Shakespeare Street
Nottingham
NG1 4FQ

These financial statements were authorised for issue by the director on 5 July 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Oak Property Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold land and buildings

Nil

Leasehold properties

Straight line over the life of the lease

Fixtures, fittings and equipment

20% straight line

Investment properties

Investment properties are carried at fair value, derived from the current market prices for comparable real estate determined annually by the director. The director use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Straight line over 5 years

Other intangible assets

Straight line over 5 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Oak Property Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

Oak Property Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 23 (2019 - 15).

 

Oak Property Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

4

Intangible assets

Goodwill
 £

Other intangible assets
 £

Total
£

Cost or valuation

At 1 November 2019

70,000

11,068

81,068

Disposals

(70,000)

(3,150)

(73,150)

At 31 October 2020

-

7,918

7,918

Amortisation

At 1 November 2019

70,000

8,560

78,560

Amortisation charge

-

1,011

1,011

Amortisation eliminated on disposals

(70,000)

(1,670)

(71,670)

At 31 October 2020

-

7,901

7,901

Carrying amount

At 31 October 2020

-

17

17

At 31 October 2019

-

2,508

2,508

 

Oak Property Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 November 2019

1,150,007

387,216

-

-

1,537,223

Fair value adjustments

(25,500)

-

-

-

(25,500)

Additions

137,168

36,974

24,088

35,645

233,875

Disposals

(175,001)

(173,836)

-

(35,645)

(384,482)

At 31 October 2020

1,086,674

250,354

24,088

-

1,361,116

Depreciation

At 1 November 2019

9,327

288,076

-

-

297,403

Charge for the year

1,387

35,984

-

-

37,371

Eliminated on disposal

(1)

(167,348)

-

-

(167,349)

At 31 October 2020

10,713

156,712

-

-

167,425

Carrying amount

At 31 October 2020

1,075,961

93,642

24,088

-

1,193,691

At 31 October 2019

1,140,680

99,140

-

-

1,239,820

Included within the net book value of land and buildings above is £1,074,168 (2019 - £1,137,500) in respect of freehold land and buildings and £1,793 (2019 - £3,180) in respect of short leasehold land and buildings.
 

 

Oak Property Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

6

Investment properties

2020
£

At 1 November

3,978,950

Additions

601,672

Disposals

(348,950)

Fair value adjustments

396,000

At 31 October

4,627,672

All properties were revalued by the director. The basis of this valuation was by using the traditional investment valuation methodology.

7

Other financial assets

Total
£

Cost or valuation

At 1 November 2019

5,290

Fair value adjustments

1,187

At 31 October 2020

6,477

8

Stocks

2020
£

2019
£

Other inventories

4,766

4,400

9

Debtors

2020
£

2019
£

Trade debtors

56,828

4,589

Prepayments

66,151

72,474

Other debtors

134,450

146,559

257,429

223,622

 

Oak Property Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

10

Creditors

Creditors: amounts falling due within one year

2020
£

2019
£

Bank borrowings and obligations under hire purchase contracts

278,058

860,970

Trade creditors

47,183

32,126

Taxation and social security

86,991

70,886

Accruals and deferred income

157,508

124,223

Other creditors

980,779

1,111,440

1,550,519

2,199,645


Creditors include bank loans and overdrafts and net obligations under hire purchase contracts which are secured of £278,058 (2019 - £860,970).

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Bank borrowings and obligations under hire purchase contracts

2,618,787

1,834,366

Creditors include bank loans and overdrafts and net obligations under hire purchase contracts which are secured of £2,192,085 (2019 - £1,496,016).

Creditors include bank loans not repayable by instalments of £1,174,195 (2019 - £478,498) due after more than five years.

11

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary A shares of £1 each

100

100

100

100

Ordinary B shares of £1 each

10

10

10

10

 

110

110

110

110

 

Oak Property Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

12

Related party transactions

Summary of transactions with other related parties

Parent of director
During the year the company had a loan payableto the director's parent. The total amount of interest charged was £4,852 (2019 - £6,596). At the balance sheet date the amount due was £138,352 (2019 - £150,000).