Firth Construction Limited - Period Ending 2022-03-31

Firth Construction Limited - Period Ending 2022-03-31


Firth Construction Limited 09855536 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is that of construction. Digita Accounts Production Advanced 6.30.9574.0 true 09855536 2021-04-01 2022-03-31 09855536 2022-03-31 09855536 core:RetainedEarningsAccumulatedLosses 2022-03-31 09855536 core:ShareCapital 2022-03-31 09855536 core:CurrentFinancialInstruments 2022-03-31 09855536 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 09855536 core:Non-currentFinancialInstruments 2022-03-31 09855536 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 09855536 core:FurnitureFittingsToolsEquipment 2022-03-31 09855536 core:MotorVehicles 2022-03-31 09855536 core:OtherPropertyPlantEquipment 2022-03-31 09855536 bus:SmallEntities 2021-04-01 2022-03-31 09855536 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 09855536 bus:FullAccounts 2021-04-01 2022-03-31 09855536 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 09855536 bus:RegisteredOffice 2021-04-01 2022-03-31 09855536 bus:Director1 2021-04-01 2022-03-31 09855536 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 09855536 core:FurnitureFittings 2021-04-01 2022-03-31 09855536 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 09855536 core:MotorVehicles 2021-04-01 2022-03-31 09855536 core:OfficeEquipment 2021-04-01 2022-03-31 09855536 core:OtherPropertyPlantEquipment 2021-04-01 2022-03-31 09855536 core:PlantMachinery 2021-04-01 2022-03-31 09855536 countries:EnglandWales 2021-04-01 2022-03-31 09855536 2021-03-31 09855536 core:FurnitureFittingsToolsEquipment 2021-03-31 09855536 core:MotorVehicles 2021-03-31 09855536 core:OtherPropertyPlantEquipment 2021-03-31 09855536 2020-04-01 2021-03-31 09855536 2021-03-31 09855536 core:RetainedEarningsAccumulatedLosses 2021-03-31 09855536 core:ShareCapital 2021-03-31 09855536 core:CurrentFinancialInstruments 2021-03-31 09855536 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 09855536 core:Non-currentFinancialInstruments 2021-03-31 09855536 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 09855536 core:FurnitureFittingsToolsEquipment 2021-03-31 09855536 core:MotorVehicles 2021-03-31 09855536 core:OtherPropertyPlantEquipment 2021-03-31 iso4217:GBP xbrli:pure

Registration number: 09855536

Firth Construction Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Firth Construction Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Firth Construction Limited

Company Information

Director

Mr L D Firth

Registered office

Unit D
Broadaxe Business Park
Presteigne
Powys
LD8 2UH

Accountants

Mitchell Meredith Limited
The Exchange
Fiveways
Temple Street
Llandrindod Wells
Powys
LD1 5HG

 

Firth Construction Limited

(Registration number: 09855536)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

137,024

121,812

Current assets

 

Stocks

5

15,200

10,075

Debtors

6

247,754

173,522

Cash at bank and in hand

 

17,838

31,108

 

280,792

214,705

Creditors: Amounts falling due within one year

7

(216,408)

(198,537)

Net current assets

 

64,384

16,168

Total assets less current liabilities

 

201,408

137,980

Creditors: Amounts falling due after more than one year

7

(16,056)

(77,867)

Provisions for liabilities

(21,581)

(17,713)

Net assets

 

163,771

42,400

Capital and reserves

 

Called up share capital

100

100

Retained earnings

163,671

42,300

Shareholders' funds

 

163,771

42,400

 

Firth Construction Limited

(Registration number: 09855536)
Balance Sheet as at 31 March 2022

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 30 December 2022
 

.........................................
Mr L D Firth
Director

 

Firth Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit D
Broadaxe Business Park
Presteigne
Powys
LD8 2UH
Wales

These financial statements were authorised for issue by the director on 30 December 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Firth Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Motor vehicles

20% reducing balance

Furniture and fittings

15% reducing balance

Office equipment

20% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised at the transaction price.

 

Firth Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2021 - 3).

 

Firth Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2021

7,890

98,639

86,471

193,000

Additions

3,406

4,500

35,743

43,649

At 31 March 2022

11,296

103,139

122,214

236,649

Depreciation

At 1 April 2021

2,229

35,327

33,632

71,188

Charge for the year

1,586

13,561

13,290

28,437

At 31 March 2022

3,815

48,888

46,922

99,625

Carrying amount

At 31 March 2022

7,481

54,251

75,292

137,024

At 31 March 2021

5,661

63,312

52,839

121,812

5

Stocks

2022
£

2021
£

Stock

15,200

10,075

6

Debtors

Note

2022
£

2021
£

Trade debtors

 

140,567

101,350

Amounts owed by related parties

63,191

61,923

Prepayments

 

9,253

-

Other debtors

 

34,743

10,249

   

247,754

173,522

 

Firth Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

8

66,348

23,279

Trade creditors

 

54,149

26,922

Amounts due to related parties

61,741

126,781

Accruals

 

1,870

3,600

Corporation tax liability

32,300

17,955

 

216,408

198,537

Due after one year

 

Loans and borrowings

8

16,056

77,867

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

8

16,056

77,867

8

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

-

51,554

HP and finance lease liabilities

16,056

26,313

16,056

77,867

2022
£

2021
£

Current loans and borrowings

Bank borrowings

56,091

14,169

HP and finance lease liabilities

10,257

9,110

66,348

23,279