ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-06-302022-06-30Sports and recreation educationThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2021-07-01false2618falsetrue 04348126 2021-07-01 2022-06-30 04348126 2020-07-01 2021-06-30 04348126 2022-06-30 04348126 2021-06-30 04348126 1 2021-07-01 2022-06-30 04348126 d:Director1 2021-07-01 2022-06-30 04348126 c:Buildings 2021-07-01 2022-06-30 04348126 c:Buildings 2022-06-30 04348126 c:Buildings 2021-06-30 04348126 c:Buildings c:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 04348126 c:MotorVehicles 2021-07-01 2022-06-30 04348126 c:MotorVehicles 2022-06-30 04348126 c:MotorVehicles 2021-06-30 04348126 c:MotorVehicles c:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 04348126 c:FurnitureFittings 2021-07-01 2022-06-30 04348126 c:FurnitureFittings 2022-06-30 04348126 c:FurnitureFittings 2021-06-30 04348126 c:FurnitureFittings c:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 04348126 c:ComputerEquipment 2021-07-01 2022-06-30 04348126 c:ComputerEquipment 2022-06-30 04348126 c:ComputerEquipment 2021-06-30 04348126 c:ComputerEquipment c:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 04348126 c:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 04348126 c:CurrentFinancialInstruments 2022-06-30 04348126 c:CurrentFinancialInstruments 2021-06-30 04348126 c:Non-currentFinancialInstruments 2022-06-30 04348126 c:Non-currentFinancialInstruments 2021-06-30 04348126 c:CurrentFinancialInstruments c:WithinOneYear 2022-06-30 04348126 c:CurrentFinancialInstruments c:WithinOneYear 2021-06-30 04348126 c:Non-currentFinancialInstruments c:AfterOneYear 2022-06-30 04348126 c:Non-currentFinancialInstruments c:AfterOneYear 2021-06-30 04348126 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2022-06-30 04348126 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2021-06-30 04348126 c:ShareCapital 2022-06-30 04348126 c:ShareCapital 2021-06-30 04348126 c:CapitalRedemptionReserve 2022-06-30 04348126 c:CapitalRedemptionReserve 2021-06-30 04348126 c:RetainedEarningsAccumulatedLosses 2022-06-30 04348126 c:RetainedEarningsAccumulatedLosses 2021-06-30 04348126 c:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-07-01 2022-06-30 04348126 c:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-06-30 04348126 c:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-06-30 04348126 d:FRS102 2021-07-01 2022-06-30 04348126 d:AuditExempt-NoAccountantsReport 2021-07-01 2022-06-30 04348126 d:FullAccounts 2021-07-01 2022-06-30 04348126 d:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 04348126 2 2021-07-01 2022-06-30 04348126 6 2021-07-01 2022-06-30 04348126 7 2021-07-01 2022-06-30 iso4217:GBP xbrli:pure
Registered number: 04348126


NONSTOP ADVENTURE LIMITED
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 30 JUNE 2022

 
NONSTOP ADVENTURE LIMITED
REGISTERED NUMBER: 04348126

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 5 
785,096
791,641

Investments
 6 
2
2

  
785,098
791,643

Current assets
  

Stocks
  
3,831
7,456

Debtors: amounts falling due within one year
 7 
107,620
50,258

Cash at bank and in hand
 8 
903,014
669,636

  
1,014,465
727,350

Creditors: amounts falling due within one year
 9 
(340,206)
(249,797)

Net current assets
  
 
 
674,259
 
 
477,553

Total assets less current liabilities
  
1,459,357
1,269,196

Creditors: amounts falling due after more than one year
 10 
-
(50,000)

Provisions for liabilities
  

Deferred tax
  
(15,158)
(5,329)

Other provisions
 12 
-
(13,544)

  
 
 
(15,158)
 
 
(18,873)

Net assets
  
1,444,199
1,200,323


Capital and reserves
  

Called up share capital 
  
35,703
35,703

Capital redemption reserve
  
8,400
8,400

Profit and loss account
  
1,400,096
1,156,220

  
1,444,199
1,200,323


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
Page 1

 
NONSTOP ADVENTURE LIMITED
REGISTERED NUMBER: 04348126
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2022


The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 2 January 2023.




R J E Taylor
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
NONSTOP ADVENTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

1.


General information

Nonstop Adventure Limited is a private company limited by shares which is incorporated in England and Wales, United Kingdom. The address of the registered office is given in the company information page of these financial statements.
The nature of the company's operations and principal activities is the sale of sports and recreation education.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements contain information about Nonstop Adventure Limited as an individual company and do not contain consolidated financial information as the parent of the group. 
The Company and the Group headed by it, qualify as small as set out in section 383 of Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Turnover comprises amounts receivable for the provision of courses delivered in the year, hospitality and travel facilities net of VAT.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 3

 
NONSTOP ADVENTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants of a revenue nature are recognised in the profit and loss account in the same period as the related expenditure.

During the year the Company benefited from taking advantage of government support in the form of the Coronavirus Job Retention Scheme (CJRS) and local government support (see note 3).

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 4

 
NONSTOP ADVENTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
4%
Motor vehicles
-
30%
Fixtures and fittings
-
20%
- 50%
Computer equipment
-
35%
- 55%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
NONSTOP ADVENTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.16

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the reporting date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the reporting date.

 
2.17

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.18

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.19

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Other operating income

2022
2021
£
£

Other operating income
15,094
176,019

Government grants receivable - Furlough
22,099
96,224

37,193
272,243


Page 6

 
NONSTOP ADVENTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

4.


Employees

The average monthly number of employees, including directors, during the year was 26 (2021 - 18).


5.


Tangible fixed assets





Freehold property
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 July 2021
1,016,250
48,174
412,495
80,640
1,557,559


Additions
19,550
-
15,488
7,806
42,844



At 30 June 2022

1,035,800
48,174
427,983
88,446
1,600,403



Depreciation


At 1 July 2021
346,205
35,100
324,830
59,783
765,918


Charge for the year on owned assets
23,446
4,292
20,808
843
49,389



At 30 June 2022

369,651
39,392
345,638
60,626
815,307



Net book value



At 30 June 2022
666,149
8,782
82,345
27,820
785,096



At 30 June 2021
670,045
13,074
87,665
20,857
791,641


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 July 2021
2



At 30 June 2022
2




The company owns 100% of the issued share capital of Nonstop Ski Limited, a company which was dormant in the year.

Page 7

 
NONSTOP ADVENTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

7.


Debtors

2022
2021
£
£


Trade debtors
-
17,229

Other debtors
89,176
31,512

Prepayments and accrued income
18,444
1,517

107,620
50,258



8.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
903,014
669,636

903,014
669,636



9.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
8,275
1,530

Corporation tax
99,874
13,615

Other taxation and social security
2,256
1,200

Other creditors
159,689
141,493

Accruals and deferred income
70,112
91,959

340,206
249,797



10.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
-
50,000

-
50,000


Page 8

 
NONSTOP ADVENTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

11.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£


Amounts falling due 1-2 years

Bank loans
-
50,000


-
50,000



-
50,000



12.


Provisions




Other provision

£





At 1 July 2021
13,544


Charged to profit or loss
(13,544)



At 30 June 2022
-


13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held seprately from those of the Company in an independently administered fund. The pensions cost charge represents payable by the Company to the fund and amounted to £10,427 (2021 - £54,236). Contributions totalling £1,959 (2021 - £5,248) were payable to the fund at the reporting date.


14.


Post balance sheet events

The directors have concluded that no other material events have occurred since the date of approval of these financial statements that would affect the financial statements of the Group.

 
Page 9