B L Computer Services Limited - Period Ending 2021-03-31

B L Computer Services Limited - Period Ending 2021-03-31


B L Computer Services Limited 02721007 false 2020-04-01 2021-03-31 2021-03-31 The principal activity of the company is system housing servicing Digita Accounts Production Advanced 6.29.9459.0 Software true 02721007 2020-04-01 2021-03-31 02721007 2021-03-31 02721007 bus:OrdinaryShareClass1 2021-03-31 02721007 core:CurrentFinancialInstruments 2021-03-31 02721007 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 02721007 core:Non-currentFinancialInstruments 2021-03-31 02721007 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 02721007 core:Goodwill 2021-03-31 02721007 core:FurnitureFittingsToolsEquipment 2021-03-31 02721007 core:LandBuildings 2021-03-31 02721007 bus:SmallEntities 2020-04-01 2021-03-31 02721007 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 02721007 bus:FullAccounts 2020-04-01 2021-03-31 02721007 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 02721007 bus:RegisteredOffice 2020-04-01 2021-03-31 02721007 bus:CompanySecretaryDirector1 2020-04-01 2021-03-31 02721007 bus:OrdinaryShareClass1 2020-04-01 2021-03-31 02721007 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 02721007 core:Goodwill 2020-04-01 2021-03-31 02721007 core:FurnitureFittings 2020-04-01 2021-03-31 02721007 core:FurnitureFittingsToolsEquipment 2020-04-01 2021-03-31 02721007 core:LandBuildings 2020-04-01 2021-03-31 02721007 core:LeaseholdImprovements 2020-04-01 2021-03-31 02721007 core:OfficeEquipment 2020-04-01 2021-03-31 02721007 countries:England 2020-04-01 2021-03-31 02721007 2020-03-31 02721007 core:Goodwill 2020-03-31 02721007 core:FurnitureFittingsToolsEquipment 2020-03-31 02721007 core:LandBuildings 2020-03-31 02721007 2019-04-01 2020-03-31 02721007 2020-03-31 02721007 bus:OrdinaryShareClass1 2020-03-31 02721007 core:CurrentFinancialInstruments 2020-03-31 02721007 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 02721007 core:Non-currentFinancialInstruments 2020-03-31 02721007 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 02721007 core:FurnitureFittingsToolsEquipment 2020-03-31 02721007 core:LandBuildings 2020-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02721007

B L Computer Services Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2021

 

B L Computer Services Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

B L Computer Services Limited

Company Information

Director

Mr Lyndon Shipway

Company secretary

Mr Lyndon Shipway

Registered office

McPhail House
56 High Street
Portishead
Bristol
BS20 6EL

Accountants

Newsham Hanson Accountants Limited
Chartered Certified Accountants
Edinburgh House
1-5 Bellevue Road
Clevedon
North Somerset
BS21 7NP

 

B L Computer Services Limited

(Registration number: 02721007)
Balance Sheet as at 31 March 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

5

4,713

4,977

Current assets

 

Debtors

6

139,642

149,628

Cash at bank and in hand

 

82,249

26,604

 

221,891

176,232

Creditors: Amounts falling due within one year

7

(159,893)

(165,461)

Net current assets

 

61,998

10,771

Total assets less current liabilities

 

66,711

15,748

Creditors: Amounts falling due after more than one year

7

(47,000)

-

Net assets

 

19,711

15,748

Capital and reserves

 

Called up share capital

8

100

100

Profit and loss account

19,611

15,648

Total equity

 

19,711

15,748

For the financial year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 1 June 2021
 

.........................................

Mr Lyndon Shipway
Company secretary and director

 

B L Computer Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
McPhail House
56 High Street
Portishead
Bristol
BS20 6EL

These financial statements were authorised for issue by the director on 1 June 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

B L Computer Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Property improvements

2% straight line basis

Fixtures & Fittings

15% straight line basis

Office Equipment

33.3% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

B L Computer Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2020 - 4).

 

B L Computer Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2020

295,000

295,000

At 31 March 2021

295,000

295,000

Amortisation

At 1 April 2020

295,000

295,000

At 31 March 2021

295,000

295,000

Carrying amount

At 31 March 2021

-

-

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2020

5,927

23,968

29,895

At 31 March 2021

5,927

23,968

29,895

Depreciation

At 1 April 2020

1,922

22,996

24,918

Charge for the year

118

146

264

At 31 March 2021

2,040

23,142

25,182

Carrying amount

At 31 March 2021

3,887

826

4,713

At 31 March 2020

4,005

972

4,977

Included within the net book value of land and buildings above is £3,887 (2020 - £4,005) in respect of long leasehold land and buildings.
 

 

B L Computer Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

6

Debtors

2021
£

2020
£

Trade debtors

8,697

17,683

Prepayments

2,750

2,750

Other debtors

128,195

129,195

139,642

149,628

7

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Trade creditors

 

19,312

19,364

Amounts owed to related parties

50,136

75,141

Taxation and social security

 

845

3,339

Other creditors

 

89,600

67,617

 

159,893

165,461

Due after one year

 

Loans and borrowings

9

47,000

-

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

9

47,000

-

8

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary share(s) of £1 each

100

100

100

100

         
 

B L Computer Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

9

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

47,000

-