Naylor Devlin Ltd - Accounts to registrar (filleted) - small 18.2

Naylor Devlin Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.1.0.652 NI062152 Board of Directors Board of Directors 1.11.19 31.10.20 31.10.20 false true false false false false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureNI0621522019-10-31NI0621522020-10-31NI0621522019-11-012020-10-31NI0621522018-10-31NI0621522018-11-012019-10-31NI0621522019-10-31NI062152ns16:NorthernIreland2019-11-012020-10-31NI062152ns15:PoundSterling2019-11-012020-10-31NI062152ns11:Director12019-11-012020-10-31NI062152ns11:Director22019-11-012020-10-31NI062152ns11:PrivateLimitedCompanyLtd2019-11-012020-10-31NI062152ns11:SmallEntities2019-11-012020-10-31NI062152ns11:AuditExempt-NoAccountantsReport2019-11-012020-10-31NI062152ns11:SmallCompaniesRegimeForDirectorsReport2019-11-012020-10-31NI062152ns11:SmallCompaniesRegimeForAccounts2019-11-012020-10-31NI062152ns11:FullAccounts2019-11-012020-10-31NI06215212019-11-012020-10-31NI062152ns11:OrdinaryShareClass12019-11-012020-10-31NI062152ns11:RegisteredOffice2019-11-012020-10-31NI062152ns6:CurrentFinancialInstruments2020-10-31NI062152ns6:CurrentFinancialInstruments2019-10-31NI062152ns6:ShareCapital2020-10-31NI062152ns6:ShareCapital2019-10-31NI062152ns6:RetainedEarningsAccumulatedLosses2020-10-31NI062152ns6:RetainedEarningsAccumulatedLosses2019-10-31NI062152ns6:NetGoodwill2019-11-012020-10-31NI062152ns6:IntangibleAssetsOtherThanGoodwill2019-11-012020-10-31NI062152ns6:FurnitureFittings2019-11-012020-10-31NI062152ns6:MotorVehicles2019-11-012020-10-31NI062152ns6:NetGoodwill2019-10-31NI062152ns6:NetGoodwill2020-10-31NI062152ns6:NetGoodwill2019-10-31NI062152ns6:FurnitureFittings2019-10-31NI062152ns6:MotorVehicles2019-10-31NI062152ns6:FurnitureFittings2020-10-31NI062152ns6:MotorVehicles2020-10-31NI062152ns6:FurnitureFittings2019-10-31NI062152ns6:MotorVehicles2019-10-31NI062152ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-10-31NI062152ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-10-31NI062152ns11:OrdinaryShareClass12020-10-31
REGISTERED NUMBER: NI062152 (Northern Ireland)












Naylor Devlin Ltd

Unaudited Financial Statements for the Year Ended 31 October 2020






Naylor Devlin Ltd (Registered number: NI062152)






Contents of the Financial Statements
for the year ended 31 October 2020




Page

Company information 1

Balance sheet 2

Notes to the financial statements 3


Naylor Devlin Ltd

Company Information
for the year ended 31 October 2020







Directors: Mr S Magee
Mr D A Beswick



Registered office: 95 Malone Avenue
Belfast
BT9 6EQ



Registered number: NI062152 (Northern Ireland)



Accountants: Exchange Accountants Limited
Chartered Certified Accountants
Oakmont House
2 Queens Road
Lisburn
BT27 4TZ



Bankers: Bank of Ireland
28 University Road
Belfast
BT7 1NH

Naylor Devlin Ltd (Registered number: NI062152)

Balance Sheet
31 October 2020

2020 2019
Notes £    £   
Fixed assets
Intangible assets 4 - -
Tangible assets 5 24,706 3,116
24,706 3,116

Current assets
Stocks 6 73,320 80,095
Debtors 7 53,098 78,420
Cash at bank and in hand 330,106 262,914
456,524 421,429
Creditors
Amounts falling due within one year 8 (101,127 ) (97,813 )
Net current assets 355,397 323,616
Total assets less current liabilities 380,103 326,732

Capital and reserves
Called up share capital 9 100 100
Retained earnings 380,003 326,632
Shareholders' funds 380,103 326,732

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 June 2021 and were signed on its behalf by:




Mr S Magee - Director



Mr D A Beswick - Director


Naylor Devlin Ltd (Registered number: NI062152)

Notes to the Financial Statements
for the year ended 31 October 2020

1. Statutory information

Naylor Devlin Ltd is a private company, limited by shares , registered in Northern Ireland. The company's registered number and registered office address can be found on the Company Information page.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2006, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 20% Reducing balance
Motor vehicles - 20% Reducing balance

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. Employees and directors

The average number of employees during the year was 7 (2019 - 8 ) .

Naylor Devlin Ltd (Registered number: NI062152)

Notes to the Financial Statements - continued
for the year ended 31 October 2020

4. Intangible fixed assets
Goodwill
£   
Cost
At 1 November 2019
and 31 October 2020 119,735
Amortisation
At 1 November 2019
and 31 October 2020 119,735
Net book value
At 31 October 2020 -
At 31 October 2019 -

5. Tangible fixed assets
Fixtures
and Motor
fittings vehicles Totals
£    £    £   
Cost
At 1 November 2019 37,875 - 37,875
Additions - 23,800 23,800
At 31 October 2020 37,875 23,800 61,675
Depreciation
At 1 November 2019 34,759 - 34,759
Charge for year 623 1,587 2,210
At 31 October 2020 35,382 1,587 36,969
Net book value
At 31 October 2020 2,493 22,213 24,706
At 31 October 2019 3,116 - 3,116

6. Stocks
2020 2019
£    £   
Work-in-progress 73,320 80,095

7. Debtors: amounts falling due within one year
2020 2019
£    £   
Trade debtors 60,870 88,521
Bad debt provision (8,333 ) (12,337 )
Other debtors - 83
Prepayments 561 2,153
53,098 78,420

Naylor Devlin Ltd (Registered number: NI062152)

Notes to the Financial Statements - continued
for the year ended 31 October 2020

8. Creditors: amounts falling due within one year
2020 2019
£    £   
Trade creditors 462 5,517
Corporation tax 59,246 43,663
Social security and other taxes 5,125 4,092
VAT 32,589 42,487
Other creditors 563 -
Directors' current accounts 2,609 2,054
Accrued expenses 533 -
101,127 97,813

9. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 2020 2019
value: £    £   
100 Ordinary £1 100 100