ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-03-312021-03-312020-04-01falseNo description of principal activity1014truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04401006 2020-04-01 2021-03-31 04401006 2019-04-01 2020-03-31 04401006 2021-03-31 04401006 2020-03-31 04401006 c:Director1 2020-04-01 2021-03-31 04401006 d:FurnitureFittings 2020-04-01 2021-03-31 04401006 d:FurnitureFittings 2021-03-31 04401006 d:FurnitureFittings 2020-03-31 04401006 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 04401006 d:OfficeEquipment 2020-04-01 2021-03-31 04401006 d:OfficeEquipment 2021-03-31 04401006 d:OfficeEquipment 2020-03-31 04401006 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 04401006 d:ComputerEquipment 2020-04-01 2021-03-31 04401006 d:ComputerEquipment 2021-03-31 04401006 d:ComputerEquipment 2020-03-31 04401006 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 04401006 d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 04401006 d:CurrentFinancialInstruments 2021-03-31 04401006 d:CurrentFinancialInstruments 2020-03-31 04401006 d:Non-currentFinancialInstruments 2021-03-31 04401006 d:Non-currentFinancialInstruments 2020-03-31 04401006 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 04401006 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 04401006 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 04401006 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 04401006 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-03-31 04401006 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-03-31 04401006 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-03-31 04401006 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-03-31 04401006 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-03-31 04401006 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-03-31 04401006 d:ShareCapital 2021-03-31 04401006 d:ShareCapital 2020-03-31 04401006 d:RetainedEarningsAccumulatedLosses 2021-03-31 04401006 d:RetainedEarningsAccumulatedLosses 2020-03-31 04401006 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 04401006 d:AcceleratedTaxDepreciationDeferredTax 2020-03-31 04401006 c:OrdinaryShareClass1 2020-04-01 2021-03-31 04401006 c:OrdinaryShareClass1 2021-03-31 04401006 c:OrdinaryShareClass1 2020-03-31 04401006 c:FRS102 2020-04-01 2021-03-31 04401006 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 04401006 c:FullAccounts 2020-04-01 2021-03-31 04401006 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 04401006 6 2020-04-01 2021-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 04401006









HEAVENLY GROUP LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2021

 
HEAVENLY GROUP LIMITED
REGISTERED NUMBER: 04401006

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
11,960
34,741

  
11,960
34,741

Current assets
  

Debtors
 6 
573,458
544,203

Cash at bank and in hand
  
396,258
170,602

  
969,716
714,805

Creditors: amounts falling due within one year
 7 
(650,571)
(497,095)

Net current assets
  
 
 
319,145
 
 
217,710

Total assets less current liabilities
  
331,105
252,451

Creditors: amounts falling due after more than one year
 8 
(45,000)
-

Provisions for liabilities
  

Deferred tax
 10 
(2,272)
(6,601)

  
 
 
(2,272)
 
 
(6,601)

Net assets
  
283,833
245,850


Capital and reserves
  

Called up share capital 
 11 
100
100

Profit and loss account
  
283,733
245,750

  
283,833
245,850


Page 1

 
HEAVENLY GROUP LIMITED
REGISTERED NUMBER: 04401006
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




R M W Sunderland
Director

Date: 5 July 2021

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
HEAVENLY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

The principal activity of Heavenly Group Limited "the Company" is that of creative business consultancy.
The Company is a private company limited by shares and is incorporated in England and Wales. 
The Registered Office address is Stobbs House, St Chad's Place, London, WC1X 9HH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

Management has considered the consequences of COVID-19 and other events and conditions, and it has determined that they do not create a material uncertainty that casts significant doubt upon the entity’s ability to continue as a going concern.
The impact of COVID-19 on future performance and therefore on the measurement of some assets and liabilities or on liquidity might be significant and might therefore require disclosure in the financial statements, but management has determined that they do not create a material uncertainty that cast  significant doubt upon the entity’s ability to continue as a going concern.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 3

 
HEAVENLY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
HEAVENLY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 5

 
HEAVENLY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
10%
straight line
Office equipment
-
20%
straight line
Computer equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of income and retained earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

Page 6

 
HEAVENLY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

(i) Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Such assets are subsequently carried at amortised cost using the effective interest method.
At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income and Retained Earnings.
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.
(ii) Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is  due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
(iii) Offsetting
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 7

 
HEAVENLY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2020 - 14).


4.


Tangible fixed assets





Fixtures and fittings
Office equipment
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2020
31,927
27,128
44,041
103,096


Additions
-
-
5,984
5,984


Disposals
(29,556)
(27,128)
(24,567)
(81,251)



At 31 March 2021

2,371
-
25,458
27,829



Depreciation


At 1 April 2020
12,498
25,012
30,845
68,355


Charge for the year on owned assets
1,801
648
9,156
11,605


Disposals
(13,864)
(25,660)
(24,567)
(64,091)



At 31 March 2021

435
-
15,434
15,869



Net book value



At 31 March 2021
1,936
-
10,024
11,960



At 31 March 2020
19,430
2,116
13,195
34,741


5.


Fixed asset investments

In the year ended 31 March 2014 Heavenly Group Inc was incorporated in the USA. Heavenly Group Limited is the sole owner of Heavenly Group Inc. The cost of the investment was £Nil.






Page 8

 
HEAVENLY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

6.


Debtors

2021
2020
£
£


Trade debtors
393,055
349,916

Other debtors
178,195
183,993

Prepayments and accrued income
2,208
10,294

573,458
544,203



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
5,000
-

Trade creditors
223,917
213,741

Other taxation and social security
175,817
103,968

Other creditors
182
152,558

Accruals and deferred income
245,655
26,828

650,571
497,095



8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
45,000
-


Page 9

 
HEAVENLY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

9.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
5,000
-

Amounts falling due 1-2 years

Bank loans
10,000
-

Amounts falling due 2-5 years

Bank loans
30,000
-

Amounts falling due after more than 5 years

Bank loans
5,000
-

50,000
-


Page 10

 
HEAVENLY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

10.


Deferred taxation




2021


£






At beginning of year
(6,601)


Charged to profit or loss
4,329



At end of year
(2,272)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(2,272)
(6,601)

(2,272)
(6,601)


11.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



100 (2020 - 100) Ordinary shares of £1.00 each
100
100



12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £22,094 (2020 - £27,176). 
Contributions totalling £Nil (2020 - £Nil) were payable to the fund at the balance sheet date and are included in creditors.

 
Page 11