Brooke Construction (Lincs) Limited - Period Ending 2020-12-31

Brooke Construction (Lincs) Limited - Period Ending 2020-12-31


Brooke Construction (Lincs) Limited 09370018 false 2020-01-01 2020-12-31 2020-12-31 The principal activity of the company is construction of residential properties Digita Accounts Production Advanced 6.26.9041.0 Software true 09370018 2020-01-01 2020-12-31 09370018 2020-12-31 09370018 core:CurrentFinancialInstruments 2020-12-31 09370018 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 09370018 core:Non-currentFinancialInstruments 2020-12-31 09370018 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 09370018 core:FurnitureFittingsToolsEquipment 2020-12-31 09370018 core:MotorVehicles 2020-12-31 09370018 core:OtherPropertyPlantEquipment 2020-12-31 09370018 bus:SmallEntities 2020-01-01 2020-12-31 09370018 bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 09370018 bus:FullAccounts 2020-01-01 2020-12-31 09370018 bus:RegisteredOffice 2020-01-01 2020-12-31 09370018 bus:Director1 2020-01-01 2020-12-31 09370018 bus:Director2 2020-01-01 2020-12-31 09370018 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 09370018 bus:Agent1 2020-01-01 2020-12-31 09370018 core:FurnitureFittingsToolsEquipment 2020-01-01 2020-12-31 09370018 core:MotorVehicles 2020-01-01 2020-12-31 09370018 core:OfficeEquipment 2020-01-01 2020-12-31 09370018 core:OtherPropertyPlantEquipment 2020-01-01 2020-12-31 09370018 core:PlantMachinery 2020-01-01 2020-12-31 09370018 countries:AllCountries 2020-01-01 2020-12-31 09370018 2019-12-31 09370018 core:FurnitureFittingsToolsEquipment 2019-12-31 09370018 core:MotorVehicles 2019-12-31 09370018 core:OtherPropertyPlantEquipment 2019-12-31 09370018 2019-01-01 2019-12-31 09370018 2019-12-31 09370018 core:CurrentFinancialInstruments 2019-12-31 09370018 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 09370018 core:Non-currentFinancialInstruments 2019-12-31 09370018 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 09370018 core:FurnitureFittingsToolsEquipment 2019-12-31 09370018 core:MotorVehicles 2019-12-31 09370018 core:OtherPropertyPlantEquipment 2019-12-31 iso4217:GBP xbrli:pure

Registration number: 09370018

Brooke Construction (Lincs) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2020

 

Brooke Construction (Lincs) Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Brooke Construction (Lincs) Limited

Company Information

Directors

J Brown

S Cook

Registered office

The Pines, 19b Sleaford Road
Branston
Lincoln
LN4 1LL

Bankers

NatWest Bank plc
225 High Street
Lincoln
LN2 1AZ

Accountants

Atkinson Saul Fairholm Limited
Chartered Accountants
21A Newland
Lincoln
LN1 1XP

 

Brooke Construction (Lincs) Limited

(Registration number: 09370018)
Balance Sheet as at 31 December 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

15,372

18,850

Current assets

 

Stocks

5

1,000

674,069

Debtors

6

8,756

17,271

Cash at bank and in hand

 

557,163

28,504

 

566,919

719,844

Creditors: Amounts falling due within one year

7

(58,926)

(370,601)

Net current assets

 

507,993

349,243

Total assets less current liabilities

 

523,365

368,093

Creditors: Amounts falling due after more than one year

7

(50,000)

-

Provisions for liabilities

(2,921)

(3,582)

Net assets

 

470,444

364,511

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

470,344

364,411

Shareholders' funds

 

470,444

364,511

For the financial year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Directors' Report and Profit and Loss Account has been taken.

Approved and authorised by the Board on 26 July 2021 and signed on its behalf by:
 

 

Brooke Construction (Lincs) Limited

(Registration number: 09370018)
Balance Sheet as at 31 December 2020

.........................................

J Brown
Director

.........................................

S Cook
Director

 

Brooke Construction (Lincs) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Pines, 19b Sleaford Road
Branston
Lincoln
LN4 1LL

These financial statements were authorised for issue by the Board on 26 July 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Brooke Construction (Lincs) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Office equipment

25% reducing balance

Plant and equipment

15% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Brooke Construction (Lincs) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors with contracts of employment) during the year was 1 (2019 - 1).

 

Brooke Construction (Lincs) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2020

1,582

11,250

19,680

32,512

At 31 December 2020

1,582

11,250

19,680

32,512

Depreciation

At 1 January 2020

1,472

4,747

7,443

13,662

Charge for the year

17

1,626

1,835

3,478

At 31 December 2020

1,489

6,373

9,278

17,140

Carrying amount

At 31 December 2020

93

4,877

10,402

15,372

At 31 December 2019

110

6,503

12,237

18,850

5

Stocks

2020
£

2019
£

Work in progress

1,000

674,069

6

Debtors

2020
£

2019
£

Trade debtors

6,150

-

Other debtors

2,606

17,271

8,756

17,271

 

Brooke Construction (Lincs) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

8

-

273,745

Trade creditors

 

15,016

15,195

Taxation and social security

 

25,509

50,508

Other creditors

 

18,401

31,153

 

58,926

370,601

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

8

50,000

-

8

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

50,000

-

2020
£

2019
£

Current loans and borrowings

Bank borrowings

-

273,745