C-Learning Limited - Period Ending 2021-08-31

C-Learning Limited - Period Ending 2021-08-31


C-Learning Limited 07747387 false 2020-09-01 2021-08-31 2021-08-31 The principal activity of the company is the provision of Cloud learning solutions and services to educational establishments in the UK and across EMEA. The solutions focus on the applications, training and computer hardware software and associated peripherals. Digita Accounts Production Advanced 6.29.9459.0 true 07747387 2020-09-01 2021-08-31 07747387 2021-08-31 07747387 bus:OrdinaryShareClass1 2021-08-31 07747387 core:CurrentFinancialInstruments 2021-08-31 07747387 core:CurrentFinancialInstruments core:WithinOneYear 2021-08-31 07747387 core:Non-currentFinancialInstruments 2021-08-31 07747387 core:Non-currentFinancialInstruments core:AfterOneYear 2021-08-31 07747387 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-08-31 07747387 core:PatentsTrademarksLicencesConcessionsSimilar 2021-08-31 07747387 core:FurnitureFittingsToolsEquipment 2021-08-31 07747387 bus:SmallEntities 2020-09-01 2021-08-31 07747387 bus:AuditExemptWithAccountantsReport 2020-09-01 2021-08-31 07747387 bus:FullAccounts 2020-09-01 2021-08-31 07747387 bus:SmallCompaniesRegimeForAccounts 2020-09-01 2021-08-31 07747387 bus:RegisteredOffice 2020-09-01 2021-08-31 07747387 bus:CompanySecretaryDirector1 2020-09-01 2021-08-31 07747387 bus:Director2 2020-09-01 2021-08-31 07747387 bus:Director3 2020-09-01 2021-08-31 07747387 bus:OrdinaryShareClass1 2020-09-01 2021-08-31 07747387 bus:PrivateLimitedCompanyLtd 2020-09-01 2021-08-31 07747387 core:ComputerSoftware 2020-09-01 2021-08-31 07747387 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-09-01 2021-08-31 07747387 core:IntangibleAssetsOtherThanGoodwill 2020-09-01 2021-08-31 07747387 core:PatentsTrademarksLicencesConcessionsSimilar 2020-09-01 2021-08-31 07747387 core:ComputerEquipment 2020-09-01 2021-08-31 07747387 core:FurnitureFittingsToolsEquipment 2020-09-01 2021-08-31 07747387 countries:England 2020-09-01 2021-08-31 07747387 2020-08-31 07747387 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-08-31 07747387 core:PatentsTrademarksLicencesConcessionsSimilar 2020-08-31 07747387 core:FurnitureFittingsToolsEquipment 2020-08-31 07747387 2019-09-01 2020-08-31 07747387 2020-08-31 07747387 bus:OrdinaryShareClass1 2020-08-31 07747387 core:CurrentFinancialInstruments 2020-08-31 07747387 core:CurrentFinancialInstruments core:WithinOneYear 2020-08-31 07747387 core:Non-currentFinancialInstruments 2020-08-31 07747387 core:Non-currentFinancialInstruments core:AfterOneYear 2020-08-31 07747387 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-08-31 07747387 core:PatentsTrademarksLicencesConcessionsSimilar 2020-08-31 07747387 core:FurnitureFittingsToolsEquipment 2020-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07747387

C-Learning Limited

Half Year Report and Unaudited Financial Statements

for the Year Ended 31 August 2021

 

C-Learning Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

C-Learning Limited

Company Information

Directors

Mr Ian Nairn

Ms Christine Kelly

Mr Jamie Smith

Company secretary

Mr Ian Nairn

Registered office

31 The Old Batch
Bradford on Avon
Wiltshire
BA15 1TL

Accountants

Miss Kate Moakes
33 Sandringham Avenue
Bristol
BS16 6NQ

 

C-Learning Limited

(Registration number: 07747387)
Balance Sheet as at 31 August 2021

Note

2021
£

2020
£

Fixed assets

 

Intangible assets

4

1

20,309

Tangible assets

5

14,839

19,786

 

14,840

40,095

Current assets

 

Stocks

6

31,345

50,682

Debtors

7

521,245

243,934

Cash at bank and in hand

 

480,982

357,682

 

1,033,572

652,298

Creditors: Amounts falling due within one year

8

(600,913)

(498,890)

Net current assets

 

432,659

153,408

Total assets less current liabilities

 

447,499

193,503

Creditors: Amounts falling due after more than one year

8

(200,000)

(50,000)

Provisions for liabilities

(455)

(197)

Net assets

 

247,044

143,306

Capital and reserves

 

Called up share capital

9

200

200

Profit and loss account

246,844

143,106

Shareholders' funds

 

247,044

143,306

For the financial year ending 31 August 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 23 September 2021 and signed on its behalf by:
 

 

C-Learning Limited

(Registration number: 07747387)
Balance Sheet as at 31 August 2021

.........................................
Mr Ian Nairn
Company secretary and director

 

C-Learning Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
31 The Old Batch
Bradford on Avon
Wiltshire
BA15 1TL

These financial statements were authorised for issue by the Board on 23 September 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Exemption from preparing group accounts

The company has taken advantage of the exemption in section 398 of the Companies Act 2006 from the requirement to prepare consolidated financial statements, on the grounds that it is a small sized group.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transaction in foreign currencies are recorded at the exchange rate ruling at the date of transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the closing rate at the balance sheet date. All exchange differences are included in the profit and loss account.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

C-Learning Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Asset class

Depreciation method and rate

Computer Equipment

25% reducing balance

Amortisation

Amortisation has been provided on intangible assets so as to write off the cost but leaving a notional balance of £1 remaining.

Asset class

Amortisation method and rate

Intellectual Property

Notional £1 balance

Computer software

Straight line over 3 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

 

C-Learning Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2020 - 0).

 

C-Learning Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

4

Intangible assets

Trademarks, patents and licenses
 £

Internally generated software development costs
 £

Total
£

Cost or valuation

At 1 September 2020

6,347

60,920

67,267

At 31 August 2021

6,347

60,920

67,267

Amortisation

At 1 September 2020

6,346

40,612

46,958

Amortisation charge

-

20,308

20,308

At 31 August 2021

6,346

60,920

67,266

Carrying amount

At 31 August 2021

1

-

1

At 31 August 2020

1

20,308

20,309

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 September 2020

32,436

32,436

At 31 August 2021

32,436

32,436

Depreciation

At 1 September 2020

12,650

12,650

Charge for the year

4,947

4,947

At 31 August 2021

17,597

17,597

Carrying amount

At 31 August 2021

14,839

14,839

At 31 August 2020

19,786

19,786

 

C-Learning Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

6

Stocks

2021
£

2020
£

Other inventories

31,345

50,682

7

Debtors

2021
£

2020
£

Trade debtors

508,178

230,867

Other debtors

13,067

13,067

521,245

243,934

 

C-Learning Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

8

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

10

(8,326)

1,419

Trade creditors

 

409,895

416,092

Taxation and social security

 

78,222

67,887

Accruals and deferred income

 

103,586

-

Other creditors

 

17,536

13,492

 

600,913

498,890

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

10

200,000

50,000

9

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary of £0.01 each

20,000

200

20,000

200

         

10

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Other borrowings

200,000

50,000

 

C-Learning Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

2021
£

2020
£

Current loans and borrowings

Bank borrowings

-

9,745

Other borrowings

(8,326)

(8,326)

(8,326)

1,419