ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-03-312021-03-31trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.No description of principal activitytrue2020-04-01false55 05336939 2020-04-01 2021-03-31 05336939 2019-04-01 2020-03-31 05336939 2021-03-31 05336939 2020-03-31 05336939 c:Director1 2020-04-01 2021-03-31 05336939 c:RegisteredOffice 2020-04-01 2021-03-31 05336939 d:Buildings d:LongLeaseholdAssets 2020-04-01 2021-03-31 05336939 d:Buildings d:LongLeaseholdAssets 2021-03-31 05336939 d:Buildings d:LongLeaseholdAssets 2020-03-31 05336939 d:LandBuildings 2021-03-31 05336939 d:LandBuildings 2020-03-31 05336939 d:FurnitureFittings 2020-04-01 2021-03-31 05336939 d:FurnitureFittings 2021-03-31 05336939 d:FurnitureFittings 2020-03-31 05336939 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 05336939 d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 05336939 d:CopyrightsPatentsTrademarksServiceOperatingRights 2020-04-01 2021-03-31 05336939 d:CopyrightsPatentsTrademarksServiceOperatingRights 2021-03-31 05336939 d:CopyrightsPatentsTrademarksServiceOperatingRights 2020-03-31 05336939 d:CurrentFinancialInstruments 2021-03-31 05336939 d:CurrentFinancialInstruments 2020-03-31 05336939 d:Non-currentFinancialInstruments 2021-03-31 05336939 d:Non-currentFinancialInstruments 2020-03-31 05336939 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 05336939 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 05336939 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 05336939 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 05336939 d:ShareCapital 2021-03-31 05336939 d:ShareCapital 2020-03-31 05336939 d:RetainedEarningsAccumulatedLosses 2021-03-31 05336939 d:RetainedEarningsAccumulatedLosses 2020-03-31 05336939 c:FRS102 2020-04-01 2021-03-31 05336939 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 05336939 c:FullAccounts 2020-04-01 2021-03-31 05336939 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 05336939 d:WithinOneYear 2021-03-31 05336939 d:WithinOneYear 2020-03-31 05336939 d:BetweenOneFiveYears 2021-03-31 05336939 d:BetweenOneFiveYears 2020-03-31 05336939 d:CopyrightsPatentsTrademarksServiceOperatingRights d:OwnedIntangibleAssets 2020-04-01 2021-03-31 iso4217:GBP xbrli:pure
Company registration number: 05336939







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2021


NORTHWOOD SOLIHULL LIMITED






































img7da5.png                        

 


NORTHWOOD SOLIHULL LIMITED
 


 
COMPANY INFORMATION


Director
B A Dodd 




Registered number
05336939



Registered office
115 Stratford Road
Shirley

Solihull

West Midlands

B90 3ND




Accountants
Menzies LLP
Chartered Accountants

3000a Parkway

Whiteley

Hampshire

PO15 7FX





 


NORTHWOOD SOLIHULL LIMITED
 



CONTENTS



Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8


 


NORTHWOOD SOLIHULL LIMITED
REGISTERED NUMBER:05336939



STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 4 
4,500
6,000

Tangible assets
 5 
2,262
-

  
6,762
6,000

Current assets
  

Stocks
  
756
336

Debtors: amounts falling due within one year
 6 
8,627
8,615

Cash at bank and in hand
  
178,092
89,791

  
187,475
98,742

Creditors: amounts falling due within one year
 7 
(48,096)
(41,392)

Net current assets
  
 
 
139,379
 
 
57,350

Total assets less current liabilities
  
146,141
63,350

Creditors: amounts falling due after more than one year
  
(44,167)
-

  

Net assets
  
101,974
63,350

Page 1

 


NORTHWOOD SOLIHULL LIMITED
REGISTERED NUMBER:05336939


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2021

2021
2020
£
£

Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
101,874
63,250

  
101,974
63,350


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






B A Dodd
Director

Date: 22 September 2021


The notes on pages 3 to 8 form part of these financial statements.

Page 2

 


NORTHWOOD SOLIHULL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

Northwood Solihull Limited is a private company, limited by shares, incorporated in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 


NORTHWOOD SOLIHULL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Franchise fee
-
10
years

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
20% straight line
Fixtures and fittings
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 


NORTHWOOD SOLIHULL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2020 - 5).

Page 5

 


NORTHWOOD SOLIHULL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

4.


Intangible assets




Franchise fee

£



Cost


At 1 April 2020
48,748



At 31 March 2021

48,748



Amortisation


At 1 April 2020
42,748


Charge for the year on owned assets
1,500



At 31 March 2021

44,248



Net book value



At 31 March 2021
4,500



At 31 March 2020
6,000



Page 6

 


NORTHWOOD SOLIHULL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

5.


Tangible fixed assets





Long-term leasehold property
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 April 2020
5,885
4,880
10,765


Additions
1,300
1,630
2,930



At 31 March 2021

7,185
6,510
13,695



Depreciation


At 1 April 2020
5,885
4,880
10,765


Charge for the year on owned assets
260
408
668



At 31 March 2021

6,145
5,288
11,433



Net book value



At 31 March 2021
1,040
1,222
2,262



At 31 March 2020
-
-
-




The net book value of land and buildings may be further analysed as follows:


2021
2020
£
£

Long leasehold
1,040
-

1,040
-



6.


Debtors

2021
2020
£
£


Other debtors
7,500
7,500

Prepayments and accrued income
1,127
1,115

8,627
8,615


Page 7

 


NORTHWOOD SOLIHULL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
5,317
-

Trade creditors
15,990
19,152

Corporation tax
8,562
7,813

Other taxation and social security
4,532
2,831

Other creditors
9,104
8,475

Accruals and deferred income
4,591
3,121

48,096
41,392



8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
44,167
-

44,167
-



9.


Commitments under operating leases

At 31 March 2021 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2021
2020
£
£


Not later than 1 year
1,848
1,200

Later than 1 year and not later than 5 years
5,506
4,600

7,354
5,800


10.


Transactions with directors

At the balance sheet date the director owed the company £8,541 (2020 - £8,201) which is included within other creditors. This amount is unsecured, undated and interest free.

 
Page 8