ASHTON_SEALS_LIMITED - Accounts


Company Registration No. 00748676 (England and Wales)
ASHTON SEALS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
PAGES FOR FILING WITH REGISTRAR
ASHTON SEALS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
ASHTON SEALS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2020
31 December 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,032,044
1,095,126
Current assets
Stocks
429,595
466,555
Debtors
6
1,221,816
1,184,281
Cash at bank and in hand
60,482
83,754
1,711,893
1,734,590
Creditors: amounts falling due within one year
7
(1,041,587)
(1,138,832)
Net current assets
670,306
595,758
Total assets less current liabilities
1,702,350
1,690,884
Creditors: amounts falling due after more than one year
8
(1,240,626)
(1,177,895)
Net assets
461,724
512,989
Capital and reserves
Called up share capital
50,000
50,000
Other reserves
(8,928)
(7,274)
Profit and loss reserves
420,652
470,263
Total equity
461,724
512,989

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ASHTON SEALS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2020
31 December 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 24 September 2021 and are signed on its behalf by:
Mr T A Wills
Director
Company Registration No. 00748676
ASHTON SEALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 3 -
1
Accounting policies
Company information

Ashton Seals Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Ashton Building, Cortonwood Drive, Brampton, Barnsley, S73 0UF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
over 50 years straight line
Plant and machinery
over 5 to 10 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

ASHTON SEALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 4 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

ASHTON SEALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 5 -
1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.10
Government grants

Government grants are credited to deferred revenue. Grants toward capital expenditure are released to the profit and loss over the expected useful life of the assets. Grants toward revenue expenditure are released to the profit and loss as the related expenditure is incurred.

 

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

ASHTON SEALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
21
28
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2020
1,370,621
949,287
2,319,908
Additions
-
0
4,732
4,732
Disposals
-
0
(254,645)
(254,645)
At 31 December 2020
1,370,621
699,374
2,069,995
Depreciation and impairment
At 1 January 2020
468,037
756,745
1,224,782
Depreciation charged in the year
26,530
41,284
67,814
Eliminated in respect of disposals
-
0
(254,645)
(254,645)
At 31 December 2020
494,567
543,384
1,037,951
Carrying amount
At 31 December 2020
876,054
155,990
1,032,044
At 31 December 2019
902,584
192,542
1,095,126
5
Subsidiaries

Details of the company's subsidiaries at 31 December 2020 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Ashton Seals USA Limited
England & Wales
Dormant company
Ordinary
100.00
Bonded Seals Limited
England & Wales
Dormant company
Ordinary
100.00
Clough (Croydon) Limited
England & Wales
Dormant company
Ordinary
100.00

 

 

 

 

 

ASHTON SEALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 7 -
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
641,986
646,246
Amounts owed by group undertakings
42,215
42,215
Other debtors
83,461
56,338
767,662
744,799
2020
2019
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
454,154
439,482
Total debtors
1,221,816
1,184,281
7
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
560,683
529,609
Trade creditors
331,169
438,396
Taxation and social security
63,300
81,376
Other creditors
86,435
89,451
1,041,587
1,138,832

The bank loan is secured by a fixed and floating charge over the company's assets.

The finance leases are secured on the assets concerned.

8
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
1,083,924
962,043
Amounts owed to group undertakings
89,777
115,416
Other creditors
66,925
100,436
1,240,626
1,177,895
Creditors which fall due after five years are as follows:
2020
2019
£
£
Payable by instalments
416,492
271,602
ASHTON SEALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 8 -
9
Deferred grants
2020
2019
£
£
Arising from government grants
5,193
4,416

Government grants of £2,212 were released to the profit and loss during the year with a balance of £5,193 being carried forward.

10
Retirement benefit schemes
2020
2019
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
24,966
27,048

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

11
Financial commitments, guarantees and contingent liabilities
The company is party to a cross guarantee for any overdraft of the holding company and some of its subsidiary companies.
12
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
4,204
4,204
13
Covid 19

As indicated last year, the Company’s trade was seriously affected by the Covid-19 pandemic and this is the principal reason for the loss for the year. The cash flow forecasts referred to last year were regularly updated and continued to demonstrate the ability of the Company to continue as a going concern. Business levels have recovered well in 2021. The Company’s bankers have been very supportive.

 

14
Parent company

The ultimate parent company is Thomas A Ashton Limited, a company registered in England and Wales, and has a registered office of The Ashton Building, Cortonwood Drive, Brampton, Barnsley, S73 0UF.

2020-12-312020-01-01false24 September 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityMr T A WillsMiss Z K FearnleyMr J A GreatheadMr M WoodJ Burley007486762020-01-012020-12-31007486762020-12-31007486762019-12-3100748676core:LandBuildings2020-12-3100748676core:OtherPropertyPlantEquipment2020-12-3100748676core:LandBuildings2019-12-3100748676core:OtherPropertyPlantEquipment2019-12-3100748676core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3100748676core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3100748676core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3100748676core:Non-currentFinancialInstrumentscore:AfterOneYear2019-12-3100748676core:CurrentFinancialInstruments2020-12-3100748676core:CurrentFinancialInstruments2019-12-3100748676core:Non-currentFinancialInstruments2020-12-3100748676core:Non-currentFinancialInstruments2019-12-3100748676core:ShareCapital2020-12-3100748676core:ShareCapital2019-12-3100748676core:OtherMiscellaneousReserve2020-12-3100748676core:OtherMiscellaneousReserve2019-12-3100748676core:RetainedEarningsAccumulatedLosses2020-12-3100748676core:RetainedEarningsAccumulatedLosses2019-12-3100748676bus:Director12020-01-012020-12-3100748676core:LandBuildingscore:OwnedOrFreeholdAssets2020-01-012020-12-3100748676core:PlantMachinery2020-01-012020-12-31007486762019-01-012019-12-3100748676core:LandBuildings2019-12-3100748676core:OtherPropertyPlantEquipment2019-12-31007486762019-12-3100748676core:LandBuildings2020-01-012020-12-3100748676core:OtherPropertyPlantEquipment2020-01-012020-12-3100748676core:Subsidiary12020-01-012020-12-3100748676core:Subsidiary22020-01-012020-12-3100748676core:Subsidiary32020-01-012020-12-3100748676core:Subsidiary112020-01-012020-12-3100748676core:Subsidiary222020-01-012020-12-3100748676core:Subsidiary332020-01-012020-12-3100748676core:WithinOneYear2020-12-3100748676core:WithinOneYear2019-12-3100748676bus:PrivateLimitedCompanyLtd2020-01-012020-12-3100748676bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3100748676bus:FRS1022020-01-012020-12-3100748676bus:AuditExemptWithAccountantsReport2020-01-012020-12-3100748676bus:Director22020-01-012020-12-3100748676bus:Director32020-01-012020-12-3100748676bus:Director42020-01-012020-12-3100748676bus:CompanySecretary12020-01-012020-12-3100748676bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP