Horizon Construction Bristol Ltd - Period Ending 2020-12-31

Horizon Construction Bristol Ltd - Period Ending 2020-12-31


Horizon Construction Bristol Ltd 09530768 false 2020-01-01 2020-12-31 2020-12-31 The principal activity of the company is Development and sale of real estate Digita Accounts Production Advanced 6.29.9459.0 true 09530768 2020-01-01 2020-12-31 09530768 2020-12-31 09530768 bus:OrdinaryShareClass1 2020-12-31 09530768 core:RetainedEarningsAccumulatedLosses 2020-12-31 09530768 core:ShareCapital 2020-12-31 09530768 core:CurrentFinancialInstruments 2020-12-31 09530768 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 09530768 core:Non-currentFinancialInstruments 2020-12-31 09530768 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 09530768 core:PlantMachinery 2020-12-31 09530768 bus:SmallEntities 2020-01-01 2020-12-31 09530768 bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 09530768 bus:FullAccounts 2020-01-01 2020-12-31 09530768 bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 09530768 bus:RegisteredOffice 2020-01-01 2020-12-31 09530768 bus:Director1 2020-01-01 2020-12-31 09530768 bus:Director2 2020-01-01 2020-12-31 09530768 bus:Director3 2020-01-01 2020-12-31 09530768 bus:Director4 2020-01-01 2020-12-31 09530768 bus:Director5 2020-01-01 2020-12-31 09530768 bus:OrdinaryShareClass1 2020-01-01 2020-12-31 09530768 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 09530768 bus:Agent1 2020-01-01 2020-12-31 09530768 core:RetainedEarningsAccumulatedLosses 2020-01-01 2020-12-31 09530768 core:ShareCapital 2020-01-01 2020-12-31 09530768 core:PlantMachinery 2020-01-01 2020-12-31 09530768 countries:AllCountries 2020-01-01 2020-12-31 09530768 2019-12-31 09530768 core:RetainedEarningsAccumulatedLosses 2019-12-31 09530768 core:ShareCapital 2019-12-31 09530768 core:PlantMachinery 2019-12-31 09530768 2019-01-01 2019-12-31 09530768 2019-12-31 09530768 bus:OrdinaryShareClass1 2019-12-31 09530768 core:RetainedEarningsAccumulatedLosses 2019-12-31 09530768 core:ShareCapital 2019-12-31 09530768 core:CurrentFinancialInstruments 2019-12-31 09530768 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 09530768 core:Non-currentFinancialInstruments 2019-12-31 09530768 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 09530768 core:PlantMachinery 2019-12-31 09530768 core:RetainedEarningsAccumulatedLosses 2019-01-01 2019-12-31 09530768 core:ShareCapital 2019-01-01 2019-12-31 09530768 2018-12-31 09530768 core:RetainedEarningsAccumulatedLosses 2018-12-31 09530768 core:ShareCapital 2018-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09530768

Horizon Construction Bristol Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2020

 

Horizon Construction Bristol Ltd

Contents

Company Information

1

Directors' Report

2

Accountants' Report

3

Balance Sheet

4

Statement of Changes in Equity

5

Notes to the Unaudited Financial Statements

6 to 10

 

Horizon Construction Bristol Ltd

Company Information

Directors

Mrs Nicola Litt

Mr Amarjit Singh Litt

Mr Ajay Litt

Mrs Daljit Kaur Litt

Mr Ranbir Singh Litt

Registered office

1-3 Dixon Road
Bristol
Somerset
BS4 5QY

Accountants

R S Porter & Co Limited
The Old Dairy
Ashton Hill Farm
Weston Road, Failand
Bristol
BS8 3US

 

Horizon Construction Bristol Ltd

Directors' Report for the Year Ended 31 December 2020

The directors present their report and the financial statements for the year ended 31 December 2020.

Directors of the company

The directors who held office during the year were as follows:

Mrs Nicola Litt

Mr Amarjit Singh Litt

Mr Ajay Litt

Mrs Daljit Kaur Litt

Mr Ranbir Singh Litt

Principal activity

The principal activity of the company is Development and sale of real estate

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 20 September 2021 and signed on its behalf by:

.........................................
Mr Amarjit Singh Litt
Director

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Horizon Construction Bristol Ltd
for the Year Ended 31 December 2020

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Horizon Construction Bristol Ltd for the year ended 31 December 2020 as set out on pages 4 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Horizon Construction Bristol Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Horizon Construction Bristol Ltd and state those matters that we have agreed to state to the Board of Directors of Horizon Construction Bristol Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Horizon Construction Bristol Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Horizon Construction Bristol Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Horizon Construction Bristol Ltd. You consider that Horizon Construction Bristol Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Horizon Construction Bristol Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

R S Porter & Co Limited
The Old Dairy
Ashton Hill Farm
Weston Road, Failand
Bristol
BS8 3US

20 September 2021

 

Horizon Construction Bristol Ltd

(Registration number: 09530768)
Balance Sheet as at 31 December 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

524,141

86,536

Current assets

 

Debtors

5

1,665,781

2,233,489

Cash at bank and in hand

 

1,000

500

 

1,666,781

2,233,989

Creditors: Amounts falling due within one year

6

(1,546,341)

(1,280,342)

Net current assets

 

120,440

953,647

Total assets less current liabilities

 

644,581

1,040,183

Creditors: Amounts falling due after more than one year

6

(450,000)

(908,101)

Provisions for liabilities

(24,039)

(12,164)

Net assets

 

170,542

119,918

Capital and reserves

 

Called up share capital

7

200

200

Profit and loss account

170,342

119,718

Shareholders' funds

 

170,542

119,918

For the financial year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 20 September 2021 and signed on its behalf by:
 

.........................................

Mr Amarjit Singh Litt
Director

 

Horizon Construction Bristol Ltd

Statement of Changes in Equity for the Year Ended 31 December 2020

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2020

200

119,718

119,918

Profit for the year

-

50,624

50,624

Total comprehensive income

-

50,624

50,624

At 31 December 2020

200

170,342

170,542

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2019

200

54,236

54,436

Profit for the year

-

65,482

65,482

Total comprehensive income

-

65,482

65,482

At 31 December 2019

200

119,718

119,918

 

Horizon Construction Bristol Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1-3 Dixon Road
Bristol
Somerset
BS4 5QY
United Kingdom

These financial statements were authorised for issue by the Board on 20 September 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Horizon Construction Bristol Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Horizon Construction Bristol Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2019 - 5).

 

Horizon Construction Bristol Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

4

Tangible assets

Plant and machinery
£

Total
£

Cost or valuation

At 1 January 2020

135,016

135,016

Additions

540,750

540,750

At 31 December 2020

675,766

675,766

Depreciation

At 1 January 2020

48,480

48,480

Charge for the year

103,145

103,145

At 31 December 2020

151,625

151,625

Carrying amount

At 31 December 2020

524,141

524,141

At 31 December 2019

86,536

86,536

5

Debtors

2020
£

2019
£

Trade debtors

1,665,781

2,233,489

1,665,781

2,233,489

6

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

8

47,364

32,158

Trade creditors

 

1,015,793

1,171,274

Taxation and social security

 

44,918

44,322

Accruals and deferred income

 

620

620

Other creditors

 

437,646

31,968

 

1,546,341

1,280,342

 

Horizon Construction Bristol Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

8

450,000

908,101

7

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary of £1 each

200

200

200

200

         

8

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

450,000

-

Other borrowings

-

908,101

450,000

908,101

2020
£

2019
£

Current loans and borrowings

Bank overdrafts

47,364

32,158