ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-09-302020-09-304false2019-10-01falseClothing4trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 8190494 2019-10-01 2020-09-30 8190494 2019-01-01 2019-09-30 8190494 2020-09-30 8190494 2019-09-30 8190494 c:Director3 2019-10-01 2020-09-30 8190494 d:Buildings d:LongLeaseholdAssets 2019-10-01 2020-09-30 8190494 d:Buildings d:LongLeaseholdAssets 2020-09-30 8190494 d:Buildings d:LongLeaseholdAssets 2019-09-30 8190494 d:LandBuildings 2020-09-30 8190494 d:LandBuildings 2019-09-30 8190494 d:PlantMachinery 2019-10-01 2020-09-30 8190494 d:PlantMachinery 2020-09-30 8190494 d:PlantMachinery 2019-09-30 8190494 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-10-01 2020-09-30 8190494 d:FurnitureFittings 2019-10-01 2020-09-30 8190494 d:FurnitureFittings 2020-09-30 8190494 d:FurnitureFittings 2019-09-30 8190494 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-10-01 2020-09-30 8190494 d:OfficeEquipment 2019-10-01 2020-09-30 8190494 d:OfficeEquipment 2020-09-30 8190494 d:OfficeEquipment 2019-09-30 8190494 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-10-01 2020-09-30 8190494 d:OwnedOrFreeholdAssets 2019-10-01 2020-09-30 8190494 d:CurrentFinancialInstruments 2020-09-30 8190494 d:CurrentFinancialInstruments 2019-09-30 8190494 d:CurrentFinancialInstruments d:WithinOneYear 2020-09-30 8190494 d:CurrentFinancialInstruments d:WithinOneYear 2019-09-30 8190494 d:ShareCapital 2020-09-30 8190494 d:ShareCapital 2019-09-30 8190494 d:RetainedEarningsAccumulatedLosses 2020-09-30 8190494 d:RetainedEarningsAccumulatedLosses 2019-09-30 8190494 c:FRS102 2019-10-01 2020-09-30 8190494 c:AuditExempt-NoAccountantsReport 2019-10-01 2020-09-30 8190494 c:FullAccounts 2019-10-01 2020-09-30 8190494 c:PrivateLimitedCompanyLtd 2019-10-01 2020-09-30 8190494 2 2019-10-01 2020-09-30 8190494 6 2019-10-01 2020-09-30 iso4217:GBP xbrli:pure

Registered number: 8190494









TIMOTHY EVEREST REDCHURCH LIMITED







FINANCIAL STATEMENTS

PAGES FOR FILING WITH REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2020

 
TIMOTHY EVEREST REDCHURCH LIMITED
REGISTERED NUMBER: 8190494

BALANCE SHEET
AS AT 30 SEPTEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
98,524
126,086

Investments
 5 
100
-

  
98,624
126,086

Current assets
  

Stocks
  
219,071
187,586

Debtors: amounts falling due within one year
 6 
192,027
156,679

Cash at bank and in hand
  
133,499
368,922

  
544,597
713,187

Creditors: amounts falling due within one year
 7 
(129,827)
(150,102)

Net current assets
  
 
 
414,770
 
 
563,085

Total assets less current liabilities
  
513,394
689,171

  

Net assets
  
513,394
689,171


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
513,294
689,071

  
513,394
689,171


Page 1

 
TIMOTHY EVEREST REDCHURCH LIMITED
REGISTERED NUMBER: 8190494
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 June 2021.





S. G. S. Jukes
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
TIMOTHY EVEREST REDCHURCH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

1.


General information

Timothy Everest Redchurch Limited is a private company limited by share capital, incorporated in England & Wales, registration number 08190494. The address of the registered office is c/o Calder & Co, 30 Orange Street, London, WC2H 7HF.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.3

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Page 3

 
TIMOTHY EVEREST REDCHURCH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Government grants

Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
TIMOTHY EVEREST REDCHURCH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Plant and machinery
-
Office equipment
-
25% straight line
Computer equipment
-
33 1/3% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each Balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
TIMOTHY EVEREST REDCHURCH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

2.Accounting policies (continued)

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.16

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 6

 
TIMOTHY EVEREST REDCHURCH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2019 - 4).


4.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Computer equipment
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 October 2019
171,751
-
12,347
2,786
186,884


Additions
-
2,625
-
833
3,458



At 30 September 2020

171,751
2,625
12,347
3,619
190,342



Depreciation


At 1 October 2019
46,618
-
11,394
2,786
60,798


Charge for the year on owned assets
29,443
656
713
208
31,020



At 30 September 2020

76,061
656
12,107
2,994
91,818



Net book value



At 30 September 2020
95,690
1,969
240
625
98,524



At 30 September 2019
125,133
-
953
-
126,086

Page 7

 
TIMOTHY EVEREST REDCHURCH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

           4.Tangible fixed assets (continued)




The net book value of land and buildings may be further analysed as follows:


2020
2019
£
£

Long leasehold
95,690
125,133

95,690
125,133



5.


Fixed asset investments





Investment in subsidiary company

£



Cost or valuation


Additions
100



At 30 September 2020
100





6.


Debtors

2020
2019
£
£


Trade debtors
407
27,331

Other debtors
114,101
100,348

Prepayments and accrued income
77,519
29,000

192,027
156,679


Page 8

 
TIMOTHY EVEREST REDCHURCH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
95,161
48,409

Corporation tax
-
55,017

Other taxation and social security
10,701
4,313

Other creditors
21,058
17,755

Accruals and deferred income
2,907
24,608

129,827
150,102



8.


Pension commitments

The company was committed to contribute to the pension contributions for all employees through the company's auto-enrolment scheme except for those who have chosen to opt out.
The annual charge for the year was £2,693 (2019 - £1,902).

 
Page 9