ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-09-302020-09-30Non trading holding company2019-10-01false11truefalseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04911433 2019-10-01 2020-09-30 04911433 2020-09-30 04911433 2018-10-01 2019-09-30 04911433 2019-09-30 04911433 c:CompanySecretary1 2019-10-01 2020-09-30 04911433 c:Director1 2019-10-01 2020-09-30 04911433 c:RegisteredOffice 2019-10-01 2020-09-30 04911433 c:Agent1 2019-10-01 2020-09-30 04911433 d:Buildings 2019-10-01 2020-09-30 04911433 d:Buildings 2020-09-30 04911433 d:Buildings 2019-09-30 04911433 d:LandBuildings 2020-09-30 04911433 d:LandBuildings 2019-09-30 04911433 d:CurrentFinancialInstruments 2020-09-30 04911433 d:CurrentFinancialInstruments 2019-09-30 04911433 d:Non-currentFinancialInstruments 2020-09-30 04911433 d:Non-currentFinancialInstruments 2019-09-30 04911433 d:CurrentFinancialInstruments d:WithinOneYear 2020-09-30 04911433 d:CurrentFinancialInstruments d:WithinOneYear 2019-09-30 04911433 d:Non-currentFinancialInstruments d:AfterOneYear 2020-09-30 04911433 d:Non-currentFinancialInstruments d:AfterOneYear 2019-09-30 04911433 d:ShareCapital 2020-09-30 04911433 d:ShareCapital 2019-09-30 04911433 d:CapitalRedemptionReserve 2019-10-01 2020-09-30 04911433 d:CapitalRedemptionReserve 2020-09-30 04911433 d:CapitalRedemptionReserve 2019-09-30 04911433 d:RetainedEarningsAccumulatedLosses 2019-10-01 2020-09-30 04911433 d:RetainedEarningsAccumulatedLosses 2020-09-30 04911433 d:RetainedEarningsAccumulatedLosses 2018-10-01 2019-09-30 04911433 d:RetainedEarningsAccumulatedLosses 2019-09-30 04911433 d:RetainedEarningsAccumulatedLosses 2018-10-01 04911433 c:OrdinaryShareClass1 2019-10-01 2020-09-30 04911433 c:OrdinaryShareClass1 2020-09-30 04911433 c:OrdinaryShareClass1 2019-09-30 04911433 c:OrdinaryShareClass2 2019-10-01 2020-09-30 04911433 c:OrdinaryShareClass2 2020-09-30 04911433 c:OrdinaryShareClass2 2019-09-30 04911433 c:OrdinaryShareClass3 2019-10-01 2020-09-30 04911433 c:OrdinaryShareClass3 2020-09-30 04911433 c:OrdinaryShareClass3 2019-09-30 04911433 c:FRS102 2019-10-01 2020-09-30 04911433 c:AuditExempt-NoAccountantsReport 2019-10-01 2020-09-30 04911433 c:FullAccounts 2019-10-01 2020-09-30 04911433 c:PrivateLimitedCompanyLtd 2019-10-01 2020-09-30 04911433 d:Subsidiary1 2019-10-01 2020-09-30 04911433 d:Subsidiary1 1 2019-10-01 2020-09-30 04911433 d:Subsidiary2 2019-10-01 2020-09-30 04911433 d:Subsidiary2 1 2019-10-01 2020-09-30 04911433 d:Subsidiary3 2019-10-01 2020-09-30 04911433 d:Subsidiary3 1 2019-10-01 2020-09-30 04911433 6 2019-10-01 2020-09-30 xbrli:shares iso4217:GBP xbrli:pure

Company Registration Number 04911433























INVISIBLE SYSTEMS HOLDINGS LIMITED





UNAUDITED
FINANCIAL STATEMENTS





 30 SEPTEMBER 2020























img7367.png

 
INVISIBLE SYSTEMS HOLDINGS LIMITED
 

COMPANY INFORMATION


Director
P Thompson 




Company secretary
A Thompson



Registered number
04911433



Registered office
9 Beetham Road

Milnthorpe

Cumbria

LA7 7QL




Accountants
Armstrong Watson LLP
Chartered Accountants

First Floor East

Bridge Mills

Stramongate

Kendal

Cumbria

LA9 4UB




Bankers
HSBC Plc
64 Highgate

Kendal

Cumbria

LA9 4TF





 
INVISIBLE SYSTEMS HOLDINGS LIMITED
 

CONTENTS



Page
Director's report
 
 
1
Statement of income and retained earnings
 
 
2
Statement of financial position
 
 
3 - 4
Notes to the financial statements
 
 
5 - 10


 
INVISIBLE SYSTEMS HOLDINGS LIMITED
 

 
DIRECTOR'S REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2020

The director presents his report and the financial statements for the year ended 30 September 2020.

Director

The director who served during the year was:

P Thompson 

Small companies note

In preparing this report, the director has taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





P Thompson
Director

Date: 28 June 2021

Page 1

 
INVISIBLE SYSTEMS HOLDINGS LIMITED
 

STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

As restated
2020
2019
£
£


Turnover
42,000
70,000

Gross profit
42,000
70,000

Administrative expenses
(42,000)
(70,000)

Operating profit
-
-

Income from fixed assets investments
-
80,000

Interest payable and similar expenses
(5,383)
(6,477)

(Loss)/profit before tax
(5,383)
73,523

(Loss)/profit after tax
(5,383)
73,523



Retained earnings at the beginning of the year
633
173,805

633
173,805

(Loss)/profit for the year
(5,383)
73,523

Dividends declared and paid
-
(246,695)

Retained earnings at the end of the year
(4,750)
633
The notes on pages 5 to 10 form part of these financial statements.

Page 2

 
INVISIBLE SYSTEMS HOLDINGS LIMITED
REGISTERED NUMBER: 04911433

STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
357,261
357,261

Investments
 5 
3
3

  
357,264
357,264

Current assets
  

Cash at bank and in hand
  
6,727
4,237

  
6,727
4,237

Creditors: amounts falling due within one year
 6 
(222,010)
(194,291)

Net current liabilities
  
 
 
(215,283)
 
 
(190,054)

Total assets less current liabilities
  
141,981
167,210

Creditors: amounts falling due after more than one year
 7 
(146,630)
(166,476)

  

Net (liabilities)/assets
  
(4,649)
734

Page 3

 
INVISIBLE SYSTEMS HOLDINGS LIMITED
REGISTERED NUMBER: 04911433

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 SEPTEMBER 2020

2020
2019
Note
£
£

Capital and reserves
  

Called up share capital 
 8 
75
75

Capital redemption reserve
 9 
25
25

Profit and loss account
 9 
(4,749)
634

  
(4,649)
734


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




P Thompson
Director

Date: 28 June 2021

The notes on pages 5 to 10 form part of these financial statements.

Page 4

 
INVISIBLE SYSTEMS HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

1.


General information

Invisible Systems Holdings Limited is a private limited company incorporated in England and Wales. The address of it's registered office is 9 Beetham Road, Milnthorpe, Cumbria, LA7 7QL.
These Financial Statements have been presented in pound sterling as this is the currency of the primary economic environment in which it operates.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
INVISIBLE SYSTEMS HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

2.Accounting policies (continued)


2.5
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
No depreciation

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of income and retained earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each Statement of financial position date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 6

 
INVISIBLE SYSTEMS HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2019 - 1).


4.


Tangible fixed assets





Freehold property

£



Cost or valuation


At 1 October 2019
357,261



At 30 September 2020

357,261






Net book value



At 30 September 2020
357,261



At 30 September 2019
357,261




The net book value of land and buildings may be further analysed as follows:


2020
2019
£
£

Freehold
357,261
357,261

357,261
357,261


Page 7

 
INVISIBLE SYSTEMS HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 October 2019
3



At 30 September 2020
3





Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

Invisible Systems Limited
9 Beetham Road, Milnthorpe, Cumbria, LA7 7QL
Ordinary
100%
Realtime Online Limited
9 Beetham Road, Milnthorpe, Cumbria, LA7 7QL
Ordinary
100%
Invisible Innovations Limited
9 Beetham Road, Milnthorpe, Cumbria, LA7 7QL
Ordinary
100%

The aggregate of the share capital and reserves as at 30 September 2020 and the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Name
Aggregate of share capital and reserves
Profit/(Loss)
£
£

Invisible Systems Limited
(229,878)
(383,546)

Realtime Online Limited
62,545
54,175

Invisible Innovations Limited
1
-

Page 8

 
INVISIBLE SYSTEMS HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

6.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank loans
17,000
12,500

Amounts owed to group undertakings
115,000
115,000

Other creditors
90,010
66,791

222,010
194,291


Bank loan is secured by a fixed and floating charge over the companies assets. 


7.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
146,630
166,476

146,630
166,476


Bank loans outstanding at the year end include instalments due after more than five years of £78,630. (2019: £128,976).


8.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



51 (2019 - 51) Ordinary 'A' shares of £1.00 each
51
51
20 (2019 - 20) Ordinary 'B' shares of £1.00 each
20
20
4 (2019 - 4) Ordinary 'C' shares of £1.00 each
4
4

75

75


Page 9

 
INVISIBLE SYSTEMS HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

9.


Reserves

Capital redemption reserve

The capital redemption reserve arose when the company repurchased 25 Ordinary 'C' shares on 22 July 2016. 

Profit and loss account

The profit and loss account reserves represent the company's accumulated profits and losses.


10.


Contingent liabilities

Invisible Systems Holdings Limited is a member of a VAT group with Realtime Online Limited, Invisible Innovations Limited and Invisible Systems Limited and as such is joint and severally liable for VAT due from group activities.  
At 30 September 2020 the total amounts due to HMRC in respect of group VAT was £98,141.


11.


Controlling party

The company is a wholly owned subsidiary of Invisible Systems Group Limited, a company registered in England, company number 12030447.


Page 10