Pattinsons Business Services Ltd - Period Ending 2020-09-30

Pattinsons Business Services Ltd - Period Ending 2020-09-30


Pattinsons Business Services Ltd 06336258 false 2019-10-01 2020-09-30 2020-09-30 The principal activity of the company is the provision of Accountancy Services Digita Accounts Production Advanced 6.26.9041.0 true 06336258 2019-10-01 2020-09-30 06336258 2020-09-30 06336258 bus:OrdinaryShareClass1 2020-09-30 06336258 bus:OrdinaryShareClass2 2020-09-30 06336258 bus:OrdinaryShareClass3 2020-09-30 06336258 bus:OrdinaryShareClass4 2020-09-30 06336258 bus:OrdinaryShareClass5 2020-09-30 06336258 core:CurrentFinancialInstruments 2020-09-30 06336258 core:CurrentFinancialInstruments core:WithinOneYear 2020-09-30 06336258 core:Non-currentFinancialInstruments 2020-09-30 06336258 core:Non-currentFinancialInstruments core:AfterOneYear 2020-09-30 06336258 core:Goodwill 2020-09-30 06336258 core:FurnitureFittingsToolsEquipment 2020-09-30 06336258 core:LandBuildings 2020-09-30 06336258 core:OtherPropertyPlantEquipment 2020-09-30 06336258 bus:SmallEntities 2019-10-01 2020-09-30 06336258 bus:AuditExemptWithAccountantsReport 2019-10-01 2020-09-30 06336258 bus:FullAccounts 2019-10-01 2020-09-30 06336258 bus:SmallCompaniesRegimeForAccounts 2019-10-01 2020-09-30 06336258 bus:RegisteredOffice 2019-10-01 2020-09-30 06336258 bus:Director1 2019-10-01 2020-09-30 06336258 bus:Director2 2019-10-01 2020-09-30 06336258 bus:Director3 2019-10-01 2020-09-30 06336258 bus:OrdinaryShareClass1 2019-10-01 2020-09-30 06336258 bus:OrdinaryShareClass2 2019-10-01 2020-09-30 06336258 bus:OrdinaryShareClass3 2019-10-01 2020-09-30 06336258 bus:OrdinaryShareClass4 2019-10-01 2020-09-30 06336258 bus:OrdinaryShareClass5 2019-10-01 2020-09-30 06336258 bus:PrivateLimitedCompanyLtd 2019-10-01 2020-09-30 06336258 core:Goodwill 2019-10-01 2020-09-30 06336258 core:ComputerEquipment 2019-10-01 2020-09-30 06336258 core:FurnitureFittingsToolsEquipment 2019-10-01 2020-09-30 06336258 core:LandBuildings 2019-10-01 2020-09-30 06336258 core:LeaseholdImprovements 2019-10-01 2020-09-30 06336258 core:OfficeEquipment 2019-10-01 2020-09-30 06336258 core:OtherPropertyPlantEquipment 2019-10-01 2020-09-30 06336258 1 2019-10-01 2020-09-30 06336258 countries:AllCountries 2019-10-01 2020-09-30 06336258 2019-09-30 06336258 core:Goodwill 2019-09-30 06336258 core:FurnitureFittingsToolsEquipment 2019-09-30 06336258 core:LandBuildings 2019-09-30 06336258 core:OtherPropertyPlantEquipment 2019-09-30 06336258 2018-09-29 2019-09-30 06336258 2019-09-30 06336258 bus:OrdinaryShareClass1 2019-09-30 06336258 bus:OrdinaryShareClass2 2019-09-30 06336258 bus:OrdinaryShareClass3 2019-09-30 06336258 bus:OrdinaryShareClass4 2019-09-30 06336258 bus:OrdinaryShareClass5 2019-09-30 06336258 core:CurrentFinancialInstruments 2019-09-30 06336258 core:CurrentFinancialInstruments core:WithinOneYear 2019-09-30 06336258 core:Non-currentFinancialInstruments 2019-09-30 06336258 core:Non-currentFinancialInstruments core:AfterOneYear 2019-09-30 06336258 core:Goodwill 2019-09-30 06336258 core:FurnitureFittingsToolsEquipment 2019-09-30 06336258 core:LandBuildings 2019-09-30 06336258 core:OtherPropertyPlantEquipment 2019-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06336258

Pattinsons Business Services Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2020

 

Pattinsons Business Services Ltd

Contents

Company Information

1

Directors' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 11

 

Pattinsons Business Services Ltd

Company Information

Directors

Mr Nicholas Peter Russell

Mrs Jessica Louise Thorneycroft

Mrs Leanne Marie Hatch

Registered office

8 The Courtyard
Goldsmith Way
Eliot Business Park
Nuneaton
Warwickshire
CV10 7RJ

 

Pattinsons Business Services Ltd

Directors' Report for the Year Ended 30 September 2020

The directors present their report and the financial statements for the year ended 30 September 2020.

Directors of the company

The directors who held office during the year were as follows:

Mr Nicholas Peter Russell

Mrs Jessica Louise Thorneycroft

Mrs Leanne Marie Hatch

Principal activity

The principal activity of the company is the provision of Accountancy Services

Going concern

The company has been materially affected by the effects of the Covid-19 pandemic. Due to restrictions the operating results have been impacted.

The directors have considered the possible effects on the company of the worldwide pandemic and has taken into account the twelve months following the date of authorisation. The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future with support from Government Grants and Loans. For this reason, the accounts have been prepared on a going concern basis.

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 28 June 2021 and signed on its behalf by:

.........................................
Mrs Leanne Marie Hatch
Director

 

Pattinsons Business Services Ltd

(Registration number: 06336258)
Balance Sheet as at 30 September 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

5

315,000

332,500

Tangible assets

6

13,502

12,575

 

328,502

345,075

Current assets

 

Debtors

7

227,163

157,008

Cash at bank and in hand

 

41,535

5,614

 

268,698

162,622

Creditors: Amounts falling due within one year

8

(191,562)

(140,268)

Net current assets

 

77,136

22,354

Total assets less current liabilities

 

405,638

367,429

Creditors: Amounts falling due after more than one year

8

(322,583)

(317,917)

Provisions for liabilities

(1,255)

(999)

Net assets

 

81,800

48,513

Capital and reserves

 

Called up share capital

9

122

102

Profit and loss account

81,678

48,411

Shareholders' funds

 

81,800

48,513

 

Pattinsons Business Services Ltd

(Registration number: 06336258)
Balance Sheet as at 30 September 2020

For the financial year ending 30 September 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 28 June 2021 and signed on its behalf by:
 

.........................................

Mrs Leanne Marie Hatch
Director

 

Pattinsons Business Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
8 The Courtyard
Goldsmith Way
Eliot Business Park
Nuneaton
Warwickshire
CV10 7RJ

These financial statements were authorised for issue by the Board on 28 June 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

The accrual model is adopted for the recognition of grant income received.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Pattinsons Business Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer Equipment

Straight line over 4 years

Office Equioment

Straight line over 4 years

Leasehold improvements

Straight line over the period of the lease

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

straight line over 20 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Pattinsons Business Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Pattinsons Business Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks, other third parties and loans to related parties.

3

Staff numbers

The average number of persons employed by the company during the year, was 0 (2019 - 13).

4

Profit before tax

Arrived at after charging/(crediting)

2020
£

2019
£

Depreciation expense

2,512

3,893

Amortisation expense

17,500

17,500

 

Pattinsons Business Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 October 2019

350,000

350,000

At 30 September 2020

350,000

350,000

Amortisation

At 1 October 2019

17,500

17,500

Amortisation charge

17,500

17,500

At 30 September 2020

35,000

35,000

Carrying amount

At 30 September 2020

315,000

315,000

At 30 September 2019

332,500

332,500

6

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 October 2019

8,416

2,228

5,824

16,468

Additions

-

1,945

1,574

3,519

Disposals

-

-

(113)

(113)

At 30 September 2020

8,416

4,173

7,285

19,874

Depreciation

At 1 October 2019

1,097

1,383

1,413

3,893

Charge for the year

421

471

1,620

2,512

Eliminated on disposal

-

-

(33)

(33)

At 30 September 2020

1,518

1,854

3,000

6,372

Carrying amount

At 30 September 2020

6,898

2,319

4,285

13,502

At 30 September 2019

7,319

845

4,411

12,575

 

Pattinsons Business Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

7

Debtors

2020
£

2019
£

Trade debtors

105,825

84,375

Prepayments

19,903

10,595

Other debtors

101,435

62,038

227,163

157,008

8

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Bank loans and overdrafts

10

3,333

-

Trade creditors

 

27,659

23,221

Taxation and social security

 

105,748

90,631

Other creditors

 

54,822

26,416

 

191,562

140,268

Due after one year

 

Loans and borrowings

10

322,583

317,917

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

10

322,583

317,917

 

Pattinsons Business Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

9

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary £1 of £1 each

40

40

40

40

Ordinary A £1 of £1 each

40

40

30

40

Ordinary B £1 of £1 each

40

40

30

40

Ordinary C £1 of £1 each

1

1

1

1

Ordinary D £1 of £1 each

1

1

1

1

 

122

122

102

122

10

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

46,667

-

Other borrowings

275,916

317,917

322,583

317,917

2020
£

2019
£

Current loans and borrowings

Bank borrowings

3,333

-

11

Non adjusting events after the financial period

On 30 January, the World Health Organisation (WHO) announced Coronavirus as a global health emergency. On 11 March 2020, it announced that Coronavirus was a global pandemic.
Following the announcement, many companies across the UK were and still are adversely and materially affected by several measures impacting trading across the UK. However, all relevant judgements have been made and no adjustments are required.

12

Government grants

During the period the company received government grants in support of the ongoing pandemic Covid-19
The amount of grants recognised in the financial statements was £26,080 (2019 - £Nil).