ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-09-302020-09-30property renovation and related servicesThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2019-10-01false23falsetrue 09876016 2019-10-01 2020-09-30 09876016 2018-10-01 2019-09-30 09876016 2020-09-30 09876016 2019-09-30 09876016 2018-10-01 09876016 c:Director1 2019-10-01 2020-09-30 09876016 d:PlantMachinery 2019-10-01 2020-09-30 09876016 d:PlantMachinery 2020-09-30 09876016 d:PlantMachinery 2019-09-30 09876016 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-10-01 2020-09-30 09876016 d:MotorVehicles 2019-10-01 2020-09-30 09876016 d:MotorVehicles 2020-09-30 09876016 d:MotorVehicles 2019-09-30 09876016 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-10-01 2020-09-30 09876016 d:OfficeEquipment 2019-10-01 2020-09-30 09876016 d:OfficeEquipment 2020-09-30 09876016 d:OfficeEquipment 2019-09-30 09876016 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-10-01 2020-09-30 09876016 d:ComputerEquipment 2019-10-01 2020-09-30 09876016 d:ComputerEquipment 2020-09-30 09876016 d:ComputerEquipment 2019-09-30 09876016 d:ComputerEquipment d:OwnedOrFreeholdAssets 2019-10-01 2020-09-30 09876016 d:OwnedOrFreeholdAssets 2019-10-01 2020-09-30 09876016 d:CurrentFinancialInstruments 2020-09-30 09876016 d:CurrentFinancialInstruments 2019-09-30 09876016 d:Non-currentFinancialInstruments 2020-09-30 09876016 d:Non-currentFinancialInstruments 2019-09-30 09876016 d:CurrentFinancialInstruments d:WithinOneYear 2020-09-30 09876016 d:CurrentFinancialInstruments d:WithinOneYear 2019-09-30 09876016 d:Non-currentFinancialInstruments d:AfterOneYear 2020-09-30 09876016 d:Non-currentFinancialInstruments d:AfterOneYear 2019-09-30 09876016 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-09-30 09876016 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-09-30 09876016 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-09-30 09876016 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2019-09-30 09876016 d:ShareCapital 2020-09-30 09876016 d:ShareCapital 2019-09-30 09876016 d:RetainedEarningsAccumulatedLosses 2020-09-30 09876016 d:RetainedEarningsAccumulatedLosses 2019-09-30 09876016 c:FRS102 2019-10-01 2020-09-30 09876016 c:AuditExempt-NoAccountantsReport 2019-10-01 2020-09-30 09876016 c:FullAccounts 2019-10-01 2020-09-30 09876016 c:PrivateLimitedCompanyLtd 2019-10-01 2020-09-30 09876016 d:AcceleratedTaxDepreciationDeferredTax 2020-09-30 09876016 d:AcceleratedTaxDepreciationDeferredTax 2019-09-30 iso4217:GBP xbrli:pure
Registered number: 09876016






WB DESIGN AND BUILD LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020










img1f2a.png

 
WB DESIGN AND BUILD LIMITED
REGISTERED NUMBER:09876016

BALANCE SHEET
AS AT 30 SEPTEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
16,997
20,247

  
16,997
20,247

Current assets
  

Debtors: amounts falling due within one year
 5 
248,251
160,491

Cash at bank and in hand
 6 
122,851
280,066

  
371,102
440,557

Creditors: amounts falling due within one year
 7 
(355,136)
(436,395)

Net current assets
  
 
 
15,966
 
 
4,162

Total assets less current liabilities
  
32,963
24,409

Creditors: amounts falling due after more than one year
  
(24,167)
-

Provisions for liabilities
  

Deferred tax
 10 
(3,229)
(3,847)

  
 
 
(3,229)
 
 
(3,847)

Net assets
  
5,567
20,562


Capital and reserves
  

Called up share capital 
  
10
10

Profit and loss account
  
5,557
20,552

  
5,567
20,562


Page 1

 
WB DESIGN AND BUILD LIMITED
REGISTERED NUMBER:09876016
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2020

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
C Wolseley Brinton
Director

Date: 25 June 2021

Page 2

 
WB DESIGN AND BUILD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

1.


General information

WB Design and Build Limited is a private company limited by shares, incorporated in England and Wales. Its registered office is 51 Lincoln's Inn Fields, London WC2A 3NA.
The principal activity of the company continued to be that of property renovation and related services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

Although the company has net liabilities, the financial statements have been prepared on the going concern basis due to the continued support of the directors. 
The Directors have considered the possible effects on the company of the impacts of the pandemic caused by the coronavirus (Covid-19).  Taking into account a period exceeding 12 months from the date of approval of these financial statements, the Directors have a reasonable expectation that it has adequate resources to continue in operational existence for the foreseeable future, and for this reason will continue to adopt the going concern basis in the preparation of its financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
WB DESIGN AND BUILD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 October 2018 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
WB DESIGN AND BUILD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line or reducing balance method..

Depreciation is provided on the following basis:

Plant and machinery
-
33% Straight line
Motor vehicles
-
25% Reducing balance
Office equipment
-
20% Straight line
Computer equipment
-
33% Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Page 5

 
WB DESIGN AND BUILD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

2.Accounting policies (continued)


2.12
Financial instruments (continued)

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2019 -3).

Page 6

 
WB DESIGN AND BUILD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 October 2019
39,509
6,000
1,250
7,109
53,868


Additions
-
13,990
542
333
14,865


Disposals
-
(6,000)
-
-
(6,000)



At 30 September 2020

39,509
13,990
1,792
7,442
62,733



Depreciation


At 1 October 2019
26,259
3,627
574
3,160
33,620


Charge for the year on owned assets
12,761
291
314
2,377
15,743


Disposals
-
(3,627)
-
-
(3,627)



At 30 September 2020

39,020
291
888
5,537
45,736



Net book value



At 30 September 2020
489
13,699
904
1,905
16,997



At 30 September 2019
13,250
2,373
676
3,949
20,248

Page 7

 
WB DESIGN AND BUILD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

5.


Debtors

2020
2019
£
£


Trade debtors
26,849
32,787

Other debtors
98,452
43,066

Prepayments and accrued income
122,950
84,638

248,251
160,491



6.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
122,851
280,066

122,851
280,066



7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank loans
833
-

Trade creditors
114,356
57,855

Other taxation and social security
18,942
20,821

Other creditors
233
16,068

Accruals and deferred income
220,772
341,651

355,136
436,395



8.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
24,167
-

24,167
-


Page 8

 
WB DESIGN AND BUILD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

9.


Loans


Analysis of the maturity of loans is given below:


2020
2019
£
£

Amounts falling due within one year

Bank loans
833
-


833
-

Amounts falling due 1-5 years

Bank loans
20,000
-


20,000
-


Amounts falling due after more than 5 years

Bank loans
4,167
-

4,167
-

25,000
-



10.


Deferred taxation




2020
2019


£

£






At beginning of year
(3,847)
(6,721)


Charged to profit or loss
618
2,874



At end of year
(3,229)
(3,847)

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Accelerated capital allowances
(3,229)
(3,847)

(3,229)
(3,847)

 
Page 9