Pilatus_Clinical_Services - Accounts


Company Registration No. 08388917 (England and Wales)
Pilatus Clinical Services Limited
Annual Report and Financial Statements
for the Year Ended 31 December 2020
PAGES FOR FILING WITH REGISTRAR
PILATUS CLINICAL SERVICES LIMITED
Pilatus Clinical Services Limited
CONTENTS
Page
Strategic report
1
Directors' report
2
Group statement of comprehensive income
3
Group balance sheet
4
Company balance sheet
7
Group statement of changes in equity
5
Company statement of changes in equity
6
Notes to the financial statements
8 - 20
PILATUS CLINICAL SERVICES LIMITED
Pilatus Clinical Services Limited
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
- 1 -

The directors present the strategic report for the year ended 31 December 2020.

Review of the business including the principal risks and uncertainties

 

Pilatus Clinical Services Limited (Pilatus) continued again in 2020 to deliver positive results despite the market uncertainty. It was the first full year of operation and financial performance post the acquisition in 2019 by the new parent company the Orifarm Group.  Whilst gearing up on capabilities and operating expenditure Pilatus increased its profitability again. 

 

A key project in 2020 was integrating PCS GmbH into the Orifarm Group in 2020, leveraging the synergy of the group’s procurement capabilities. This was a key operational focus during 2020. This integration was a significant step, as the development of PCS GmbH was a key driver for growth. Strong relationships with European manufacturers are key to supporting the comparator product needs of the clients we work with. As we plan for 2021, we have a defined strategy within the group to build upon these relationships. 

 

Another key area of development has been Pilatus’s US presence. In 2020 we invested in the team and infrastructure. Having licensed a brand-new facility, Pilatus now has a dedicated account and procurement team operating out of Harleysville, PA. 

 

The wider market uncertainty around Brexit continued to impact the buying behaviour of Pharma and Biotech companies when sourcing comparator products for use within their clinical trials. Whilst as a business Pilatus has been able to demonstrate continuity within the supply chain with UK and European facilities. Higher than usual levels of uncertainty throughout the year did delay certain key projects.

 

The impacts of Brexit were out shadowed by the market impact of COVID 19 on the business and wider R&D market. With restricted movement of people and stretched healthcare institutions, recruitment rates of patients into clinical trials and new clinical study initiations were heavily impacted. In addition, several key clinical trial service providers flipped a high proportion of their resources to support the development of a COVID vaccine, putting the timelines further back for new molecule and biosimilar development studies.

 

Growth has come through procurement flexibility, utilising the business infrastructure developed to provide supply chain continuity whilst so many wider macroeconomic and health factors cause uncertainty.

 

As we plan for 2021, we will invest further developing our team, operational platforms, and sourcing capabilities. Pilatus is well set to capitalise on the clinical trials bounce back in 2021.

 

On behalf of the board

................................................................
Mr A Street
Director
4 June 2021
PILATUS CLINICAL SERVICES LIMITED
Pilatus Clinical Services Limited
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2020.

Principal activities

The principal activity of the company and group continued to be that of clinical trials comparators.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr A Street
(Appointed 1 April 2021)
Mr E Sandberg
Mr T Brandhof
Mr J Wolfe
(Resigned 1 April 2021)
Results and dividends

The results for the year are set out on .

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Auditor

In accordance with the company's articles, a resolution proposing that David Graham Associates be reappointed as auditor of the group will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
.......................................
.......................................
.......................................
Mr A Street
Mr E Sandberg
Mr T Brandhof
Director
Director
Director
4 June 2021
4 June 2021
4 June 2021
PILATUS CLINICAL SERVICES LIMITED
Pilatus Clinical Services Limited
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2020
- 3 -
2020
2019
£
£
Profit for the year
1,825,127
866,637
Other comprehensive income
-
-
Total comprehensive income for the year
1,825,127
866,637
Total comprehensive income for the year is attributable to:
- Owners of the parent company
1,825,127
855,707
- Non-controlling interests
-
10,930
1,825,127
866,637
PILATUS CLINICAL SERVICES LIMITED
Pilatus Clinical Services Limited
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2020
31 December 2020
- 4 -
2020
2019
Notes
£
£
£
£
Fixed assets
Goodwill
7
-
13,079
Tangible assets
8
69,297
61,230
69,297
74,309
Current assets
Stocks
11
7,850
46,248
Debtors
12
2,410,275
4,415,183
Cash at bank and in hand
6,041,344
2,606,869
8,459,469
7,068,300
Creditors: amounts falling due within one year
13
(4,038,564)
(4,477,534)
Net current assets
4,420,905
2,590,766
Total assets less current liabilities
4,490,202
2,665,075
Capital and reserves
Called up share capital
16
200
200
Profit and loss reserves
4,490,002
2,664,875
Total equity
4,490,202
2,665,075

The directors of the group have elected not to include a copy of the profit and loss account within the financial statements.

The financial statements were approved by the board of directors and authorised for issue on 4 June 2021 and are signed on its behalf by:
04 June 2021
........................................
........................................
........................................
Mr A Street
Mr E Sandberg
Mr T Brandhof
Director
Director
Director
PILATUS CLINICAL SERVICES LIMITED
Pilatus Clinical Services Limited
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2020
- 5 -
Share capital
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
Balance at 1 February 2019
200
1,914,330
1,914,530
(12,227)
1,902,303
Year ended 31 December 2019:
Profit and total comprehensive income for the year
-
855,707
855,707
10,930
866,637
Dividends
6
-
(105,162)
(105,162)
-
(105,162)
Purchase of shares in subsidiary from non-controlling interest
-
-
-
1,297
1,297
Balance at 31 December 2019
200
2,664,875
2,665,075
-
2,665,075
Year ended 31 December 2020:
Profit and total comprehensive income for the year
-
1,825,127
1,825,127
-
1,825,127
Balance at 31 December 2020
200
4,490,002
4,490,202
-
4,490,202
PILATUS CLINICAL SERVICES LIMITED
Pilatus Clinical Services Limited
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2020
- 6 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 February 2019
200
1,996,371
1,996,571
Year ended 31 December 2019:
Profit and total comprehensive income for the year
-
1,001,890
1,001,890
Dividends
6
-
(105,162)
(105,162)
Balance at 31 December 2019
200
2,893,099
2,893,299
Year ended 31 December 2020:
Profit and total comprehensive income for the year
-
2,097,332
2,097,332
Balance at 31 December 2020
200
4,990,431
4,990,631
PILATUS CLINICAL SERVICES LIMITED
Pilatus Clinical Services Limited
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2020
31 December 2020
- 7 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
8
25,364
27,453
Investments
9
38,035
38,035
63,399
65,488
Current assets
Stocks
11
298
4,627
Debtors
12
3,382,787
5,318,282
Cash at bank and in hand
5,521,726
2,101,519
8,904,811
7,424,428
Creditors: amounts falling due within one year
13
(3,977,579)
(4,596,617)
Net current assets
4,927,232
2,827,811
Total assets less current liabilities
4,990,631
2,893,299
Capital and reserves
Called up share capital
16
200
200
Profit and loss reserves
4,990,431
2,893,099
Total equity
4,990,631
2,893,299

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £2,097,332 (2019 - £1,001,890 profit).

The financial statements were approved by the board of directors and authorised for issue on 4 June 2021 and are signed on its behalf by:
04 June 2021
..........................................
..........................................
..........................................
Mr A Street
Mr E Sandberg
Mr T Brandhof
Director
Director
Director
Company Registration No. 08388917
PILATUS CLINICAL SERVICES LIMITED
Pilatus Clinical Services Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 8 -
1
Accounting policies
Company information

Pilatus Clinical Services Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .

 

The group consists of Pilatus Clinical Services Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Pilatus Clinical Services Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2020. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

PCS Gmbh and Pilatus Clinical Services Inc have been included in the group financial statements using the purchase method of accounting. Accordingly, the group profit and loss account and statement of cash flows include the results and cash flows of PCS GmbH and Pilatus Clinical Services Inc for the year ended 31 December 2020. The purchase consideration has been allocated to the assets and liabilities on the basis of fair value at the date of acquisition.

 

PILATUS CLINICAL SERVICES LIMITED
Pilatus Clinical Services Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 9 -

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

It is not possible to estimate the impact of the COVID-19 outbreak however it will have an impact on the company's earnings, cash flow and financial condition although the directors estimate that this will be minimal. The directors do not consider it practicable to provide a quantitative or qualitative estimate of the potential impact of this outbreak on the company at this time.

 

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 2 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

PILATUS CLINICAL SERVICES LIMITED
Pilatus Clinical Services Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 10 -
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% reducing balance
Computers
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

PILATUS CLINICAL SERVICES LIMITED
Pilatus Clinical Services Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 11 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

PILATUS CLINICAL SERVICES LIMITED
Pilatus Clinical Services Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 12 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

PILATUS CLINICAL SERVICES LIMITED
Pilatus Clinical Services Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 13 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

PILATUS CLINICAL SERVICES LIMITED
Pilatus Clinical Services Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 14 -
1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Auditor's remuneration
2020
2019
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
12,000
11,375
For other services
All other non-audit services
5,125
3,500
4
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2020
2019
2020
2019
Number
Number
Number
Number
22
16
22
14
5
Directors' remuneration
2020
2019
£
£
Remuneration for qualifying services
50,000
51,472
PILATUS CLINICAL SERVICES LIMITED
Pilatus Clinical Services Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 15 -
6
Dividends
2020
2019
Recognised as distributions to equity holders:
£
£
Interim paid
-
105,162
7
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2020 and 31 December 2020
26,158
Amortisation and impairment
At 1 January 2020
13,079
Amortisation charged for the year
13,079
At 31 December 2020
26,158
Carrying amount
At 31 December 2020
-
At 31 December 2019
13,079
The company had no intangible fixed assets at 31 December 2020 or 31 December 2019.
PILATUS CLINICAL SERVICES LIMITED
Pilatus Clinical Services Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 16 -
8
Tangible fixed assets
Group
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 January 2020
73,438
17,718
91,156
Additions
28,128
10,541
38,669
Disposals
(12,031)
(11,158)
(23,189)
Exchange adjustments
(1,254)
430
(824)
At 31 December 2020
88,281
17,531
105,812
Depreciation and impairment
At 1 January 2020
24,160
5,766
29,926
Depreciation charged in the year
13,790
2,644
16,434
Eliminated in respect of disposals
(5,390)
(4,229)
(9,619)
Exchange adjustments
(342)
116
(226)
At 31 December 2020
32,218
4,297
36,515
Carrying amount
At 31 December 2020
56,063
13,234
69,297
At 31 December 2019
49,278
11,952
61,230
Company
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 January 2020
34,451
10,309
44,760
Additions
4,968
2,207
7,175
Disposals
-
0
(3,319)
(3,319)
At 31 December 2020
39,419
9,197
48,616
Depreciation and impairment
At 1 January 2020
13,533
3,774
17,307
Depreciation charged in the year
5,963
2,103
8,066
Eliminated in respect of disposals
-
0
(2,121)
(2,121)
At 31 December 2020
19,496
3,756
23,252
Carrying amount
At 31 December 2020
19,923
5,441
25,364
At 31 December 2019
20,918
6,535
27,453
PILATUS CLINICAL SERVICES LIMITED
Pilatus Clinical Services Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 17 -
9
Fixed asset investments
Group
Company
2020
2019
2020
2019
Notes
£
£
£
£
Investments in subsidiaries
10
-
-
38,035
38,035
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2020 and 31 December 2020
38,035
Carrying amount
At 31 December 2020
38,035
At 31 December 2019
38,035
10
Subsidiaries

Details of the company's subsidiaries at 31 December 2020 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
PCS GmbH
Germany
Ordinary shares
100.00
100.00
Pilatus Clinical Services Inc
USA
Ordinary shares
100.00
100.00

The investments in subsidiaries are all stated at cost.

11
Stocks
Group
Company
2020
2019
2020
2019
£
£
£
£
Finished goods and goods for resale
7,850
46,248
298
4,627
PILATUS CLINICAL SERVICES LIMITED
Pilatus Clinical Services Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 18 -
12
Debtors
Group
Company
2020
2019
2020
2019
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,356,110
4,325,086
2,048,474
3,377,986
Other debtors
24,331
12,894
1,304,479
1,864,439
Prepayments and accrued income
29,834
77,203
29,834
75,857
2,410,275
4,415,183
3,382,787
5,318,282
13
Creditors: amounts falling due within one year
Group
Company
2020
2019
2020
2019
Notes
£
£
£
£
Other borrowings
14
2,259,782
3,404,366
2,259,782
3,404,366
Trade creditors
380,146
573,878
372,925
715,069
Corporation tax payable
495,845
235,404
494,377
234,002
Other taxation and social security
734,687
224,894
715,606
218,645
Other creditors
-
990
-
0
-
0
Accruals and deferred income
168,104
38,002
134,889
24,535
4,038,564
4,477,534
3,977,579
4,596,617
14
Loans and overdrafts
Group
Company
2020
2019
2020
2019
£
£
£
£
Other loans
2,259,782
3,404,366
2,259,782
3,404,366
Payable within one year
2,259,782
3,404,366
2,259,782
3,404,366

Pilatus Clinical Services Group Limited shall repay the loan on demand by the Lender (Pilatus Pharma Limited, a connected company). Pilatus Clinical Services Group Limited may repay the loan or any part of it early but may not re-borrow any amount so repaid. If any demand is made by the Lender, no further amounts may be drawn down under the facility. This facility is not interest bearing.

15
Retirement benefit schemes
2020
2019
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
35,576
21,047
PILATUS CLINICAL SERVICES LIMITED
Pilatus Clinical Services Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
15
Retirement benefit schemes
(Continued)
- 19 -

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

16
Share capital
2020
2019
2020
2019
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
A Ordinary of £1 each
100
100
100
100
200
200
200
200
17
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

 

The audit report was dated 4 June 2021.

The senior statutory auditor was Simon Weston.
The auditor was David Graham Associates.
18
Directors' transactions

Dividends totalling £0 (2019 - £105,162) were paid in the year in respect of shares held by the company's directors.

PILATUS CLINICAL SERVICES LIMITED
Pilatus Clinical Services Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 20 -
19
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with Pilatus Pharma Limited and PCS GmbH, companies under the control of the directors.

 

The company raised a management charge to Pilatus Pharma Limited for staff and general office costs. The amount charged to Pilatus Pharma Limited amounted to £351,350 net of value added tax (2019 - £259,058) and has been shown as other operating income within the Profit and Loss Account. At the year end the balance due to Pilatus Clinical Services Limited in regard to these management charges amounted to £31,607 net of value added tax.

 

During the year Pilatus Clinical Services Limited sold goods to Pilatus Pharma Limited in the amount of £1,229 net of value added tax (2019 - £45,504). At the year end the balance due to Pilatus Clinical Services Limited in regard to these transactions amounted to nil.

 

During the year Pilatus Clinical Services Limited purchased goods from PCS GmbH in the amount of £1,889,997 net of value added tax (2019 - £8,769,918). At the year end the balance due to PCS GmbH in regard to these transactions amounted to nil.

 

During the year Pilatus Clinical Services Limited sold goods to PCS GmbH in the amount of nil net of value added tax (2019 - £64,647). At the year end the balance due to Pilatus Clinical Services Limited in regard to these transactions amounted to nil.

 

During the year Pilatus Clinical Services Limited extended a loan of £878,870 (2019 - £544,716) to Pilatus Clinical Services Inc, a subsidiary of Pilatus Clinical Services Limited. At the year end the balance due to Pilatus Clinical Services Limited amounted to £878,870.

 

During the year Pilatus Clinical Services Limited extended a loan of £406,951 (2019 - £1,309,422) to Pilatus Clinical Services GmbH, a subsidiary of Pilatus Clinical Services Limited. At the year end the balance due to Pilatus Clinical Services Limited amounted to £406,951.

 

During the year Pilatus Clinical Services Limited sold goods to Orifarm AS in the amount of £314,202 net of value added tax (2019 - £990,953). At the year end the balance due to Pilatus Clinical Services Limited in regard to these transactions amounted to £299,829.

 

During the year Pilatus Clinical Services Limited purchased goods from Orifarm AS in the amount of £13,257,030 net of value added tax (2019 - £7,558,246). At the year end the balance due to Orifarm AS in regard to these transactions amounted to £325,223.

 

During the year Orifarm AS, the ultimate parent undertaking, raised a management charge to Pilatus Clinical Services Limited. The amount charged to Pilatus Clinical Services Limited amounted to £114,310 net of value added tax (2019 - Nil) and has been shown as other operating income within the Profit and Loss Account.

20
Controlling party

Pilatus Clinical Services Limited is part of the Orifarm Group which has its registered office and principal place of business at Energivej 15, 5260 Odense S, Odense, Denmark. Copies of the Orifarm Group A/S accounts can be obtained from this address.

The ultimate controlling party is Orifarm A/S.

Pilatus Clinical Services Limited has been included in the consolidated group accounts of its ultimate parent company, Orifarm Group A/S.

2020-12-312020-01-01falseCCH SoftwareCCH Accounts Production 2021.111No description of principal activityMr A StreetMr E SandbergMr T BrandhofMr J Wolfe083889172020-01-012020-12-3108388917bus:Director12020-01-012020-12-3108388917bus:Director22020-01-012020-12-3108388917bus:Director32020-01-012020-12-3108388917bus:Consolidated2020-01-012020-12-3108388917bus:Director62020-01-012020-12-3108388917bus:Director42020-01-012020-12-3108388917bus:Consolidated2020-12-31083889172020-12-31083889172019-02-012019-12-3108388917core:ShareCapital2019-12-3108388917core:ShareCapital2020-12-31083889172019-12-3108388917core:FurnitureFittings2020-12-3108388917core:ComputerEquipment2020-12-3108388917core:FurnitureFittings2019-12-3108388917core:ComputerEquipment2019-12-3108388917core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3108388917core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3108388917core:CurrentFinancialInstruments2020-12-3108388917core:CurrentFinancialInstruments2019-12-3108388917core:Goodwill2020-01-012020-12-3108388917core:FurnitureFittings2020-01-012020-12-3108388917core:ComputerEquipment2020-01-012020-12-3108388917core:FurnitureFittings2019-12-3108388917core:ComputerEquipment2019-12-31083889172019-12-3108388917core:Subsidiary12020-01-012020-12-3108388917core:Subsidiary22020-01-012020-12-3108388917core:Subsidiary112020-01-012020-12-3108388917core:Subsidiary222020-01-012020-12-3108388917bus:PrivateLimitedCompanyLtd2020-01-012020-12-3108388917bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3108388917bus:FRS1022020-01-012020-12-3108388917bus:Audited2020-01-012020-12-3108388917bus:ConsolidatedGroupCompanyAccounts2020-01-012020-12-3108388917bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP