Henry and Banwell Limited - Period Ending 2020-09-30

Henry and Banwell Limited - Period Ending 2020-09-30


Henry and Banwell Limited 04534650 false 2019-10-01 2020-09-30 2020-09-30 The principal activity of the company is accountancy, taxation and consultancy services Digita Accounts Production Advanced 6.26.9041.0 Software true 04534650 2019-10-01 2020-09-30 04534650 2020-09-30 04534650 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2020-09-30 04534650 bus:OrdinaryShareClass2 bus:Non-cumulativeRedeemableShares 2020-09-30 04534650 core:CurrentFinancialInstruments 2020-09-30 04534650 core:CurrentFinancialInstruments core:WithinOneYear 2020-09-30 04534650 core:Non-currentFinancialInstruments 2020-09-30 04534650 core:Non-currentFinancialInstruments core:AfterOneYear 2020-09-30 04534650 core:Goodwill 2020-09-30 04534650 core:LandBuildings 2020-09-30 04534650 core:MotorVehicles 2020-09-30 04534650 core:OtherPropertyPlantEquipment 2020-09-30 04534650 bus:SmallEntities 2019-10-01 2020-09-30 04534650 bus:AuditExemptWithAccountantsReport 2019-10-01 2020-09-30 04534650 bus:FullAccounts 2019-10-01 2020-09-30 04534650 bus:SmallCompaniesRegimeForAccounts 2019-10-01 2020-09-30 04534650 bus:RegisteredOffice 2019-10-01 2020-09-30 04534650 bus:Director2 2019-10-01 2020-09-30 04534650 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2019-10-01 2020-09-30 04534650 bus:OrdinaryShareClass2 bus:Non-cumulativeRedeemableShares 2019-10-01 2020-09-30 04534650 bus:PrivateLimitedCompanyLtd 2019-10-01 2020-09-30 04534650 core:Goodwill 2019-10-01 2020-09-30 04534650 core:Buildings 2019-10-01 2020-09-30 04534650 core:LandBuildings 2019-10-01 2020-09-30 04534650 core:MotorVehicles 2019-10-01 2020-09-30 04534650 core:OtherPropertyPlantEquipment 2019-10-01 2020-09-30 04534650 countries:UnitedKingdom 2019-10-01 2020-09-30 04534650 2019-09-30 04534650 core:Goodwill 2019-09-30 04534650 core:LandBuildings 2019-09-30 04534650 core:MotorVehicles 2019-09-30 04534650 core:OtherPropertyPlantEquipment 2019-09-30 04534650 2018-10-01 2019-09-30 04534650 2019-09-30 04534650 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2019-09-30 04534650 bus:OrdinaryShareClass2 bus:Non-cumulativeRedeemableShares 2019-09-30 04534650 core:CurrentFinancialInstruments 2019-09-30 04534650 core:CurrentFinancialInstruments core:WithinOneYear 2019-09-30 04534650 core:Non-currentFinancialInstruments 2019-09-30 04534650 core:Non-currentFinancialInstruments core:AfterOneYear 2019-09-30 04534650 core:Goodwill 2019-09-30 04534650 core:LandBuildings 2019-09-30 04534650 core:MotorVehicles 2019-09-30 04534650 core:OtherPropertyPlantEquipment 2019-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04534650

Henry and Banwell Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2020

 

Henry and Banwell Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Henry and Banwell Limited

Company Information

Director

M P Winkelmann

 

Henry and Banwell Limited

(Registration number: 04534650)
Balance Sheet as at 30 September 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

4

43,460

60,300

Tangible assets

5

289,027

290,382

 

332,487

350,682

Current assets

 

Stocks

6

12,123

11,203

Debtors

7

83,123

66,712

Cash at bank and in hand

 

124,367

-

 

219,613

77,915

Creditors: Amounts falling due within one year

8

(113,192)

(133,570)

Net current assets/(liabilities)

 

106,421

(55,655)

Total assets less current liabilities

 

438,908

295,027

Creditors: Amounts falling due after more than one year

8

(303,619)

(152,996)

Net assets

 

135,289

142,031

Capital and reserves

 

Called up share capital

9

100

100

Profit and loss account

135,189

141,931

Total equity

 

135,289

142,031

For the financial year ending 30 September 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 6 April 2021
 

 

Henry and Banwell Limited

(Registration number: 04534650)
Balance Sheet as at 30 September 2020

.........................................

M P Winkelmann
Director

 

Henry and Banwell Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Northgate House
Barton Court
Upper Borough Walls
Bath
BA1 1RG
England

These financial statements were authorised for issue by the director on 6 April 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Henry and Banwell Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Equipment

20% straight line

Leasehold property

Nil

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible fixed assets so as to write off the cost, less any estimated residual value, over their expected useful economic life as follows:Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Henry and Banwell Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Henry and Banwell Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 7 (2019 - 7).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 October 2019

168,400

168,400

At 30 September 2020

168,400

168,400

Amortisation

At 1 October 2019

108,100

108,100

Amortisation charge

16,840

16,840

At 30 September 2020

124,940

124,940

Carrying amount

At 30 September 2020

43,460

43,460

At 30 September 2019

60,300

60,300

5

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 October 2019

271,545

15,239

39,382

326,166

Additions

-

-

5,558

5,558

At 30 September 2020

271,545

15,239

44,940

331,724

Depreciation

At 1 October 2019

-

4,854

34,053

38,907

Charge for the year

-

1,713

2,077

3,790

At 30 September 2020

-

6,567

36,130

42,697

Carrying amount

At 30 September 2020

271,545

8,672

8,810

289,027

At 30 September 2019

271,545

13,508

5,329

290,382

Included within the net book value of land and buildings above is £271,545 (2019 - £271,545) in respect of freehold land and buildings.
 

 

Henry and Banwell Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

6

Stocks

2020
£

2019
£

Work in progress

12,123

11,203

7

Debtors

2020
£

2019
£

Trade debtors

60,388

57,683

Other debtors

22,735

9,029

83,123

66,712

8

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

10

-

23,668

Trade creditors

 

10,256

4,224

Taxation and social security

 

85,180

71,978

Accruals and deferred income

 

6,378

3,129

Other creditors

 

11,378

30,571

 

113,192

133,570

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

10

303,619

152,996

 

Henry and Banwell Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

9

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary A of £1 each of £1 each

80

80

80

80

Ordinary B of £1 each of £1 each

20

20

20

20

 

100

100

100

100

10

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

303,619

152,996

2020
£

2019
£

Current loans and borrowings

Bank overdrafts

-

23,668