R_&_C_WILLIAMS_LIMITED - Accounts


Company Registration No. 01857915 (England and Wales)
R & C WILLIAMS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020
PAGES FOR FILING WITH REGISTRAR
R & C WILLIAMS LIMITED
COMPANY INFORMATION
Directors
Mr D P Braybrooke
Mr N D Drew
Mr S Drew
(Appointed 1 October 2020)
Company number
01857915
Registered office
Spaghetti Junction
1 Tyburn Road
Erdington
Birmingham
West Midlands
B24 8NP
Auditor
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
R & C WILLIAMS LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 13
R & C WILLIAMS LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2020
30 September 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
6
659,984
454,330
Current assets
Debtors
7
3,852,267
3,454,948
Cash at bank and in hand
738,403
1,056,675
4,590,670
4,511,623
Creditors: amounts falling due within one year
8
(1,469,888)
(1,571,514)
Net current assets
3,120,782
2,940,109
Total assets less current liabilities
3,780,766
3,394,439
Creditors: amounts falling due after more than one year
9
(32,708)
-
0
Provisions for liabilities
11
(100,353)
(56,100)
Net assets
3,647,705
3,338,339
Capital and reserves
Called up share capital
13
102,976
102,976
Capital redemption reserve
1
1
Profit and loss reserves
3,544,728
3,235,362
Total equity
3,647,705
3,338,339

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 June 2021 and are signed on its behalf by:
Mr N D Drew
Director
Company Registration No. 01857915
R & C WILLIAMS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 2 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 October 2018
97,828
-
0
3,226,493
3,324,321
Year ended 30 September 2019:
Profit and total comprehensive income for the year
-
-
68,469
68,469
Issue of share capital
13
5,149
-
-
5,149
Dividends
5
-
-
(59,600)
(59,600)
Redemption of shares
13
(1)
1
-
0
-
0
Balance at 30 September 2019
102,976
1
3,235,362
3,338,339
Year ended 30 September 2020:
Profit and total comprehensive income for the year
-
-
359,075
359,075
Dividends
5
-
-
(49,709)
(49,709)
Balance at 30 September 2020
102,976
1
3,544,728
3,647,705
R & C WILLIAMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 3 -
1
Accounting policies
Company information

R & C Williams Limited is a private company limited by shares incorporated in England and Wales. The registered office is Spaghetti Junction, 1 Tyburn Road, Erdington, Birmingham, West Midlands, United Kingdom, B24 8NP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

- Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

- Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

- Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

- Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

R & C Williams Limited is a wholly owned subsidiary of R&C Williams Holdings Limited and the results of R & C Williams Limited are included in the consolidated financial statements of the ultimate parent company ND Support Services Limited, a company registered in England & Wales, which are available from its registered office, 7 Linton Road, Cradley Heath, West Midlands, B64 5NR.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for professional construction and maintenance services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from contracts for the provision of construction and maintenance services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by quantity surveyors by comparing costs of work completed as a proportion of total expected costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

R & C WILLIAMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 4 -
1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
5% on cost
Leasehold improvements
10% on cost
Plant and equipment
25% on reducing balance
Fixtures and fittings
15% on reducing balance
Computers
25% on cost
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

R & C WILLIAMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

R & C WILLIAMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 6 -
1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

 

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Auditor's remuneration
2020
2019
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
8,950
8,500
For other services
All other non-audit services
2,318
2,488
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
60
52
R & C WILLIAMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 7 -
4
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
29,993
51,024
Adjustments in respect of prior periods
-
0
(2,359)
Total current tax
29,993
48,665
Deferred tax
Origination and reversal of timing differences
44,253
(9,669)
Total tax charge
74,246
38,996
5
Dividends
2020
2019
£
£
Interim paid
49,709
59,600
R & C WILLIAMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 8 -
6
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 October 2019
219,659
66,179
87,856
35,111
457,583
866,388
Additions
-
0
763
-
0
15,913
383,040
399,716
Disposals
(54,986)
(2,695)
(47,966)
(23,638)
(47,689)
(176,974)
At 30 September 2020
164,673
64,247
39,890
27,386
792,934
1,089,130
Depreciation and impairment
At 1 October 2019
47,653
48,818
52,881
13,322
249,384
412,058
Depreciation charged in the year
8,234
4,382
2,592
5,080
71,233
91,521
Eliminated in respect of disposals
(20,555)
(2,468)
(30,273)
(6,234)
(14,903)
(74,433)
At 30 September 2020
35,332
50,732
25,200
12,168
305,714
429,146
Carrying amount
At 30 September 2020
129,341
13,515
14,690
15,218
487,220
659,984
At 30 September 2019
137,575
17,361
34,975
21,789
208,199
454,330
R & C WILLIAMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
6
Tangible fixed assets
(Continued)
- 9 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2020
2019
£
£
Motor vehicles
98,229
-
0
Depreciation charge for the year in respect of leased assets
16,771
-
7
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
2,054,227
1,468,208
Amounts owed by group undertakings
1,474,739
1,806,739
Other debtors
222,483
103,402
Prepayments and accrued income
100,818
76,599
3,852,267
3,454,948
8
Creditors: amounts falling due within one year
2020
2019
£
£
Obligations under finance leases
42,500
-
0
Trade creditors
1,060,304
1,304,927
Amounts owed to group undertakings
26,921
39,288
Corporation tax
29,993
51,024
Other taxation and social security
73,924
117,833
Other creditors
63,636
-
0
Accruals and deferred income
172,610
58,442
1,469,888
1,571,514
9
Creditors: amounts falling due after more than one year
2020
2019
Notes
£
£
Obligations under finance leases
32,708
-
0
R & C WILLIAMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 10 -
10
Secured debts
The following secured debts are included within creditors:
2020
2019
£
£
Hire purchase contracts
75,208
-
Hire purchase contracts are secured against the assets to which they relate.
11
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2020
2019
Balances:
£
£
Accelerated capital allowances
100,353
56,100
2020
Movements in the year:
£
Liability at 1 October 2019
56,100
Charge to profit or loss
44,253
Liability at 30 September 2020
100,353

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

12
Securities

The company's bank holds a debenture secured on the assets of the company.

R & C WILLIAMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 11 -
13
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
97,825 Ordinary 'A' Share of £1 each
97,825
97,825
1 Ordinary 'B' Share of £1 each
1
1
1 Ordinary 'D' Share of £1 each
1
1
5,149 Growth shares of £1 each
5,149
5,149
102,976
102,976

The ordinary A shares have the right to receive notice of and to attend and vote at general meetings, to participate in profits of the company available for distribution and in the event of a winding up, participate in the distribution of any assets of the company remaining after paying and discharging the debts and liabilities of the company and the costs of the winding-up.

 

Growth shares have the right to receive notice of and to attend and vote at general meetings, to participate in profits of the company available for distribution and in the event of a winding up or sale of shares, the holders of the growth shares shall be entitled to the growth in value of the shares from the date of issue until the date of disposal.

 

The ordinary B and D shares are non voting shares and do not have the entitlement to receive dividends in respect of their shareholdings, unless agreed by the holders of the A shares and Growth shares. In the event of a winding up or distribution of assets of the company, they shall be employed in paying the holders of the B and D ordinary shares at par value and the remainder of the assets of the company shall be distributed among the holders of the A ordinary shares and Growth shares in proportion to their holdings.

14
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Peter Ormerod FCA.
The auditor was Ormerod Rutter Limited.
15
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
Within one year
129,437
57,593
Between two and five years
208,596
44,248
338,033
101,841
R & C WILLIAMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 12 -
16
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sale of goods
Purchase of goods
2020
2019
2020
2019
£
£
£
£
Entities with control, joint control or significant influence over the company
-
0
-
0
208,100
147,500
Other group companies
2,750
22,820
20,438
-
Other related parties
-
0
9,642
35,200
65,410

The following amounts were outstanding at the reporting end date:

2020
2019
Amounts owed to related parties
£
£
Entities with control, joint control or significant influence over the company
26,921
26,921
Other group companies
-
12,367

The following amounts were outstanding at the reporting end date:

2020
Balance
Amounts owed by related parties
£
Entities with control, joint control or significant influence over the company
1,474,739
Other related parties
114,434
2019
Balance
Amounts owed in previous period
£
Entities with control, joint control or significant influence over the company
1,806,739
Other related parties
98,253
R & C WILLIAMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 13 -
17
Directors' transactions

Dividends totalling £36,924 (2019 - £44,000) were paid in the year in respect of shares held by the company's directors.

18
Parent company

The immediate parent company is R&C Williams Holdings Limited.

 

ND Support Services Limited is regarded by the directors as being the company's ultimate parent company.

The ultimate controlling party is Mr N Drew, a director of the company, who holds a majority shareholding in the ultimate parent company.

2020-09-302019-10-01false28 June 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityThis audit opinion is unqualifiedMr D P BraybrookeMr N D DrewMr N D Drew018579152019-10-012020-09-3001857915bus:Director12019-10-012020-09-3001857915bus:Director32019-10-012020-09-3001857915bus:Director52019-10-012020-09-3001857915bus:Director22019-10-012020-09-3001857915bus:RegisteredOffice2019-10-012020-09-30018579152020-09-30018579152019-09-3001857915core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-09-3001857915core:PlantMachinery2020-09-3001857915core:FurnitureFittings2020-09-3001857915core:ComputerEquipment2020-09-3001857915core:MotorVehicles2020-09-3001857915core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-09-3001857915core:PlantMachinery2019-09-3001857915core:FurnitureFittings2019-09-3001857915core:ComputerEquipment2019-09-3001857915core:MotorVehicles2019-09-3001857915core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-3001857915core:CurrentFinancialInstrumentscore:WithinOneYear2019-09-3001857915core:CurrentFinancialInstruments2020-09-3001857915core:CurrentFinancialInstruments2019-09-3001857915core:Non-currentFinancialInstruments2020-09-3001857915core:Non-currentFinancialInstruments2019-09-3001857915core:ShareCapital2020-09-3001857915core:ShareCapital2019-09-3001857915core:CapitalRedemptionReserve2020-09-3001857915core:CapitalRedemptionReserve2019-09-3001857915core:RetainedEarningsAccumulatedLosses2020-09-3001857915core:RetainedEarningsAccumulatedLosses2019-09-3001857915core:ShareCapital2018-09-3001857915core:CapitalRedemptionReservecore:RestatedAmount2018-09-3001857915core:RetainedEarningsAccumulatedLosses2018-09-30018579152018-09-3001857915core:ShareCapitalOrdinaryShares2020-09-3001857915core:ShareCapitalOrdinaryShares2019-09-3001857915core:RetainedEarningsAccumulatedLosses2018-10-012019-09-30018579152018-10-012019-09-3001857915core:RetainedEarningsAccumulatedLosses2019-10-012020-09-3001857915core:ShareCapital2018-10-012019-09-3001857915core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-10-012020-09-3001857915core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2019-10-012020-09-3001857915core:PlantMachinery2019-10-012020-09-3001857915core:FurnitureFittings2019-10-012020-09-3001857915core:ComputerEquipment2019-10-012020-09-3001857915core:MotorVehicles2019-10-012020-09-3001857915core:UKTax2019-10-012020-09-3001857915core:UKTax2018-10-012019-09-3001857915core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-09-3001857915core:PlantMachinery2019-09-3001857915core:FurnitureFittings2019-09-3001857915core:ComputerEquipment2019-09-3001857915core:MotorVehicles2019-09-30018579152019-09-3001857915core:WithinOneYear2020-09-3001857915core:WithinOneYear2019-09-3001857915core:BetweenTwoFiveYears2020-09-3001857915core:BetweenTwoFiveYears2019-09-3001857915core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2019-10-012020-09-3001857915core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2018-10-012019-09-3001857915core:OtherRelatedPartiescore:SaleOrPurchaseGoods2019-10-012020-09-3001857915core:OtherRelatedPartiescore:SaleOrPurchaseGoods2018-10-012019-09-3001857915core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2020-09-3001857915bus:PrivateLimitedCompanyLtd2019-10-012020-09-3001857915bus:SmallCompaniesRegimeForAccounts2019-10-012020-09-3001857915bus:FRS1022019-10-012020-09-3001857915bus:Audited2019-10-012020-09-3001857915bus:FullAccounts2019-10-012020-09-30xbrli:purexbrli:sharesiso4217:GBP