St. Martins-le-Grand Estates Ltd Filleted accounts for Companies House (small and micro)

St. Martins-le-Grand Estates Ltd Filleted accounts for Companies House (small and micro)


2 false false false true false false false false false false true false false false false false false No description of principal activity 2019-10-01 Sage Accounts Production Advanced 2020 - FRS102_2019 1 1 1 xbrli:pure xbrli:shares iso4217:GBP 02507727 2019-10-01 2020-09-30 02507727 2020-09-30 02507727 2019-09-30 02507727 2018-10-01 2019-09-30 02507727 2019-09-30 02507727 core:Subsidiary1 2019-10-01 2020-09-30 02507727 core:FurnitureFittings 2019-10-01 2020-09-30 02507727 bus:Director1 2019-10-01 2020-09-30 02507727 core:LandBuildings core:OwnedOrFreeholdAssets 2019-09-30 02507727 core:LandBuildings core:LongLeaseholdAssets 2019-09-30 02507727 core:FurnitureFittings 2019-09-30 02507727 core:LandBuildings core:OwnedOrFreeholdAssets 2020-09-30 02507727 core:LandBuildings core:LongLeaseholdAssets 2020-09-30 02507727 core:FurnitureFittings 2020-09-30 02507727 core:LandBuildings core:LongLeaseholdAssets 2019-10-01 2020-09-30 02507727 core:WithinOneYear 2020-09-30 02507727 core:WithinOneYear 2019-09-30 02507727 core:ShareCapital 2020-09-30 02507727 core:ShareCapital 2019-09-30 02507727 core:RevaluationReserve 2020-09-30 02507727 core:RevaluationReserve 2019-09-30 02507727 core:OtherReservesSubtotal 2020-09-30 02507727 core:OtherReservesSubtotal 2019-09-30 02507727 core:RetainedEarningsAccumulatedLosses 2020-09-30 02507727 core:RetainedEarningsAccumulatedLosses 2019-09-30 02507727 core:CostValuation core:Non-currentFinancialInstruments 2020-09-30 02507727 core:Non-currentFinancialInstruments 2020-09-30 02507727 core:Non-currentFinancialInstruments 2019-09-30 02507727 core:LandBuildings core:OwnedOrFreeholdAssets 2019-09-30 02507727 core:LandBuildings core:LongLeaseholdAssets 2019-09-30 02507727 core:FurnitureFittings 2019-09-30 02507727 bus:Director1 2019-09-30 02507727 bus:Director1 2020-09-30 02507727 bus:Director1 2018-09-30 02507727 bus:Director1 2019-09-30 02507727 bus:Director1 2018-10-01 2019-09-30 02507727 bus:SmallEntities 2019-10-01 2020-09-30 02507727 bus:AuditExemptWithAccountantsReport 2019-10-01 2020-09-30 02507727 bus:FullAccounts 2019-10-01 2020-09-30 02507727 bus:SmallCompaniesRegimeForAccounts 2019-10-01 2020-09-30 02507727 bus:PrivateLimitedCompanyLtd 2019-10-01 2020-09-30
COMPANY REGISTRATION NUMBER: 02507727
St. Martins-le-Grand Estates Ltd
Filleted Unaudited Financial Statements
For the year ended
30 September 2020
St. Martins-le-Grand Estates Ltd
Statement of Financial Position
30 September 2020
2020
2019
Note
£
£
Fixed assets
Tangible assets
5
2,666,754
2,924,464
Investments
6
1
1
------------
------------
2,666,755
2,924,465
Current assets
Debtors
7
10,845
12,443
Cash at bank and in hand
688,937
381,094
---------
---------
699,782
393,537
Creditors: amounts falling due within one year
8
936,478
867,019
---------
---------
Net current liabilities
236,696
473,482
------------
------------
Total assets less current liabilities
2,430,059
2,450,983
Provisions
342,351
379,582
------------
------------
Net assets
2,087,708
2,071,401
------------
------------
Capital and reserves
Called up share capital
99
99
Undistributable reserve
1,459,497
1,678,224
Other reserves
63,647
63,647
Profit and loss account
564,465
329,431
------------
------------
Shareholders funds
2,087,708
2,071,401
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 30 September 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
St. Martins-le-Grand Estates Ltd
Statement of Financial Position (continued)
30 September 2020
These financial statements were approved by the board of directors and authorised for issue on 23 June 2021 , and are signed on behalf of the board by:
J L Wayt
Director
Company registration number: 02507727
St. Martins-le-Grand Estates Ltd
Notes to the Financial Statements
Year ended 30 September 2020
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 4 Upper High Street, Epsom, Surrey, KT17 4QJ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for rent falling due in the period.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
20% straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2019: 2 ).
5. Tangible assets
Freehold property
Long leasehold property
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 October 2019
2,504,000
420,000
68,269
2,992,269
Additions
2,862
2,862
Disposals
( 260,000)
( 260,000)
------------
---------
--------
------------
At 30 September 2020
2,504,000
160,000
71,131
2,735,131
------------
---------
--------
------------
Depreciation
At 1 October 2019
67,805
67,805
Charge for the year
572
572
------------
---------
--------
------------
At 30 September 2020
68,377
68,377
------------
---------
--------
------------
Carrying amount
At 30 September 2020
2,504,000
160,000
2,754
2,666,754
------------
---------
--------
------------
At 30 September 2019
2,504,000
420,000
464
2,924,464
------------
---------
--------
------------
Tangible assets held at valuation
The freehold and long leasehold properties were revalued by the directors at 30 September 2020 on an open market value basis.
6. Investments
Shares in group undertakings
£
Cost
At 1 October 2019 and 30 September 2020
1
----
Impairment
At 1 October 2019 and 30 September 2020
----
Carrying amount
At 30 September 2020
1
----
At 30 September 2019
1
----
Subsidiaries, associates and other investments
Class of share
Percentage of shares held
Subsidiary undertakings
Lancasters Estate Agents Limited
Ordinary
75.06
The results and capital and reserves for the year are as follows:
Capital and reserves
Profit/(loss) for the year
2020
2019
2020
2019
£
£
£
£
Subsidiary undertakings
Lancasters Estate Agents Limited
(1,136,192)
(1,033,920)
( 102,272)
(92,639)
------------
------------
---------
--------
7. Debtors
2020
2019
£
£
Trade debtors
7,245
8,843
Other debtors
3,600
3,600
--------
--------
10,845
12,443
--------
--------
8. Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
521
2,071
Trade creditors
3,747
3,076
Corporation tax
29,289
Other creditors
902,921
861,872
---------
---------
936,478
867,019
---------
---------
The directors loans are secured on the properties of the company.
9. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2020
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
J L Wayt
713,932
( 105,190)
608,742
---------
---------
---------
2019
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
J L Wayt
738,881
( 24,949)
713,932
---------
--------
---------