ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-03-312021-03-31No description of principal activity22020-04-01false1truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 10064107 2020-04-01 2021-03-31 10064107 2019-04-01 2020-03-31 10064107 2021-03-31 10064107 2020-03-31 10064107 c:Director1 2020-04-01 2021-03-31 10064107 d:FurnitureFittings 2020-04-01 2021-03-31 10064107 d:FurnitureFittings 2021-03-31 10064107 d:FurnitureFittings 2020-03-31 10064107 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 10064107 d:FreeholdInvestmentProperty 2021-03-31 10064107 d:FreeholdInvestmentProperty 2020-03-31 10064107 d:FreeholdInvestmentProperty 2 2020-04-01 2021-03-31 10064107 d:CurrentFinancialInstruments 2021-03-31 10064107 d:CurrentFinancialInstruments 2020-03-31 10064107 d:Non-currentFinancialInstruments 2021-03-31 10064107 d:Non-currentFinancialInstruments 2020-03-31 10064107 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 10064107 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 10064107 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 10064107 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 10064107 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-03-31 10064107 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-03-31 10064107 d:ShareCapital 2021-03-31 10064107 d:ShareCapital 2020-03-31 10064107 d:RetainedEarningsAccumulatedLosses 2021-03-31 10064107 d:RetainedEarningsAccumulatedLosses 2020-03-31 10064107 c:FRS102 2020-04-01 2021-03-31 10064107 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 10064107 c:FullAccounts 2020-04-01 2021-03-31 10064107 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 10064107 2 2020-04-01 2021-03-31 10064107 6 2020-04-01 2021-03-31 iso4217:GBP xbrli:pure

Registered number: 10064107










MERRYPROP LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2021

 
MERRYPROP LIMITED
REGISTERED NUMBER: 10064107

BALANCE SHEET
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
5,134
6,416

Investments
 5 
100
-

Investment property
 6 
600,000
587,388

  
605,234
593,804

Current assets
  

Debtors
 7 
2,000
-

Cash at bank and in hand
  
8,076
14,150

  
10,076
14,150

Creditors: amounts falling due within one year
 8 
(10,132)
(11,300)

Net current (liabilities)/assets
  
 
 
(56)
 
 
2,850

Total assets less current liabilities
  
605,178
596,654

Creditors: amounts falling due after more than one year
 9 
(520,418)
(553,465)

  

Net assets
  
84,760
43,189


Capital and reserves
  

Called up share capital 
  
300
300

Profit and loss account
  
84,460
42,889

  
84,760
43,189


Page 1

 
MERRYPROP LIMITED
REGISTERED NUMBER: 10064107
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mrs M E M Raker
Director

Date: 14 June 2021

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
MERRYPROP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

Merryprop Limited is a private company limited by shares and incorporated in England and Wales, registration number 10064107.  The registered office is 80 Guildhall Street, Bury St Edmunds, Suffolk, IP33 1QB.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below.  These policies have been consistently applied to all years presented unless otherwise stated.

 
2.2

Going concern

The accounts have been prepared on the basis the company is a going concern. The directors have identified a short term risk to one of the company's sources of income - that there may be reduced demand for rental accomodation if fewer overseas students come to the UK but are confident this is a short term problem only.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
MERRYPROP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Investment property

Investment property is carried at fair value determined annually by the director and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Profit and Loss Account.

Page 4

 
MERRYPROP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Profit and Loss Account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2020 - 1).


4.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


At 1 April 2020
11,493



At 31 March 2021

11,493



Depreciation


At 1 April 2020
5,077


Charge for the year on owned assets
1,282



At 31 March 2021

6,359



Net book value



At 31 March 2021
5,134



At 31 March 2020
6,416

Page 5

 
MERRYPROP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

5.


Fixed asset investments





Unlisted investments

£



Cost or valuation


Additions
100



At 31 March 2021
100




Page 6

 
MERRYPROP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

6.


Investment property


Freehold investment property

£



Valuation


At 1 April 2020
587,388


Surplus on revaluation
12,612



At 31 March 2021
600,000

The 2021 valuations were made by the directors, on an open market value for existing use basis.


2021
£


Historic cost
587,388

587,388

Page 7

 
MERRYPROP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

7.


Debtors

2021
2020
£
£

Due after more than one year

Other debtors
2,000
-

2,000
-


2,000
-



8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Corporation tax
7,093
8,480

Accruals and deferred income
3,039
2,820

10,132
11,300



9.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
392,814
392,814

Other creditors
127,604
160,651

520,418
553,465


The following liabilities were secured:

2021
2020
£
£



Bank loans
392,814
392,814

392,814
392,814

Details of security provided:

The bank loan is secured on the related property.

Page 8

 
MERRYPROP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

10.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£




Amounts falling due after more than 5 years

Bank loans
392,814
392,814

392,814
392,814

392,814
392,814


 
Page 9