Heronhill Air Conditioning Limited - Period Ending 2020-12-31

Heronhill Air Conditioning Limited - Period Ending 2020-12-31


Heronhill Air Conditioning Limited 03240305 false 2020-01-01 2020-12-31 2020-12-31 The principal activity of the company is the supply of air conditioning units and parts. Digita Accounts Production Advanced 6.26.9041.0 Software true 03240305 2020-01-01 2020-12-31 03240305 2020-12-31 03240305 bus:CompanySecretaryDirector2 1 2020-12-31 03240305 bus:Director1 1 2020-12-31 03240305 core:RetainedEarningsAccumulatedLosses 2020-12-31 03240305 core:ShareCapital 2020-12-31 03240305 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 03240305 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 03240305 1 2020-12-31 03240305 bus:SmallEntities 2020-01-01 2020-12-31 03240305 bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 03240305 bus:FullAccounts 2020-01-01 2020-12-31 03240305 bus:RegisteredOffice 2020-01-01 2020-12-31 03240305 bus:CompanySecretaryDirector2 1 2020-01-01 2020-12-31 03240305 bus:Director1 2020-01-01 2020-12-31 03240305 bus:Director1 1 2020-01-01 2020-12-31 03240305 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 03240305 core:PatentsTrademarksLicencesConcessionsSimilar 2020-01-01 2020-12-31 03240305 core:FurnitureFittings 2020-01-01 2020-12-31 03240305 core:MotorVehicles 2020-01-01 2020-12-31 03240305 core:PlantMachinery 2020-01-01 2020-12-31 03240305 1 2020-01-01 2020-12-31 03240305 countries:AllCountries 2020-01-01 2020-12-31 03240305 2019-12-31 03240305 2019-01-01 2019-12-31 03240305 2019-12-31 03240305 bus:CompanySecretaryDirector2 1 2019-12-31 03240305 bus:Director1 1 2019-12-31 03240305 core:RetainedEarningsAccumulatedLosses 2019-12-31 03240305 core:ShareCapital 2019-12-31 03240305 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 03240305 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 03240305 1 2019-12-31 03240305 bus:CompanySecretaryDirector2 1 2019-01-01 2019-12-31 03240305 bus:Director1 1 2019-01-01 2019-12-31 iso4217:GBP xbrli:pure

Registration number: 03240305

Heronhill Air Conditioning Limited

Annual Report and Unaudited Filleted Abridged Financial Statements

for the Year Ended 31 December 2020

 

Heronhill Air Conditioning Limited

Contents

Abridged Balance Sheet

1 to 2

Notes to the Abridged Financial Statements

3 to 6

 

Heronhill Air Conditioning Limited

(Registration number: 03240305)
Abridged Balance Sheet as at 31 December 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

4

1,850

2,018

Tangible assets

5

47,454

58,616

 

49,304

60,634

Current assets

 

Stocks

224,565

246,221

Debtors

245,576

280,677

Cash at bank and in hand

 

26,088

3,041

 

496,229

529,939

Creditors: Amounts falling due within one year

6

(308,589)

(405,795)

Net current assets

 

187,640

124,144

Total assets less current liabilities

 

236,944

184,778

Creditors: Amounts falling due after more than one year

(48,333)

(8,273)

Provisions for liabilities

(9,016)

(11,137)

Net assets

 

179,595

165,368

Capital and reserves

 

Called up share capital

100,000

100,000

Profit and loss account

79,595

65,368

Total equity

 

179,595

165,368

For the financial year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
 

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Heronhill Air Conditioning Limited

(Registration number: 03240305)
Abridged Balance Sheet as at 31 December 2020

Approved and authorised by the Board on 10 June 2021 and signed on its behalf by:
 

Mr N Manning

Director

 

Heronhill Air Conditioning Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2020

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Summerfield Way
Chelston Business Park
Wellington
Somerset
TA21 9JE

2

Accounting policies

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 Section 1A 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable the future economic benefits will flow into the entity, and specific criteria have been met for each of the company activities.

Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

 

Heronhill Air Conditioning Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2020

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

10% - 25% straight line

Motor vehicles

15% straight line

Plant and machinery

25% straight line

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Trademarks

10% straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2019 - 9).

 

Heronhill Air Conditioning Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2020

4

Intangible assets

Total
£

Cost or valuation

At 1 January 2020

3,174

At 31 December 2020

3,174

Amortisation

At 1 January 2020

1,156

Amortisation charge

168

At 31 December 2020

1,324

Carrying amount

At 31 December 2020

1,850

At 31 December 2019

2,018

5

Tangible assets

Total
£

Cost or valuation

At 1 January 2020

222,863

Additions

2,799

Disposals

(48,788)

At 31 December 2020

176,874

Depreciation

At 1 January 2020

164,247

Charge for the year

13,961

Eliminated on disposal

(48,788)

At 31 December 2020

129,420

Carrying amount

At 31 December 2020

47,454

At 31 December 2019

58,616

6

Creditors: amounts falling due within one year

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £9,940 (2019 - £102,572).

7

Creditors: amounts falling due after more than one year

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £48,333 (2019 - £8,273).

 

Heronhill Air Conditioning Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2020

Bank borrowings

Bank loans have a carrying amount at year end of £50,000 (2019 - £Nil).

The borrowings relate to a Bounce Back loan of £50,000 received during the year. The UK Government has provided a full guarantee in respect of the loan.

8

Financial commitments, guarantees and contingencies

The total amount of financial commitments not included in the balance sheet is £48,881 (2019 - £70,606).

9

Related party transactions

Transactions with directors

2020

At 1 January 2020
£

Advances to directors
£

Repayments by director
£

At 31 December 2020
£

Mr N Manning

Director's advances and credits - repayable on demand and interest charged at commercial rate

17,914

59,285

(61,881)

15,318

         
       

Mrs A J Manning

Director's advances and creditors - repayable on demand and interest charged at commercial rate

17,914

59,285

(61,882)

15,317

         
       

 

2019

At 1 January 2019
£

Advances to directors
£

Repayments by director
£

At 31 December 2019
£

Mr N Manning

Director's advances and credits - repayable on demand and interest charged at commercial rate

12,366

47,240

(41,692)

17,914

         
       

Mrs A J Manning

Director's advances and creditors - repayable on demand and interest charged at commercial rate

12,365

47,241

(41,692)

17,914