Fresh_Homes_(Bournemouth) - Accounts


Company Registration No. 08588349 (England and Wales)
Fresh Homes (Bournemouth) Limited
Unaudited financial statements
for the year ended 30 June 2020
Pages for filing with the Registrar
Fresh Homes (Bournemouth) Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
Fresh Homes (Bournemouth) Limited
Balance sheet
As at 30 June 2020
Page 1
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
73,319
97,758
Investments
4
100
100
73,419
97,858
Current assets
Stocks
77,893
38,393
Debtors
6
3,078,207
3,167,639
Cash at bank and in hand
6,418
658
3,162,518
3,206,690
Creditors: amounts falling due within one year
7
(666,559)
(762,305)
Net current assets
2,495,959
2,444,385
Total assets less current liabilities
2,569,378
2,542,243
Creditors: amounts falling due after more than one year
8
(97,325)
(73,656)
Provisions for liabilities
(13,931)
(16,619)
Net assets
2,458,122
2,451,968
Capital and reserves
Called up share capital
9
2,358,539
2,358,539
Profit and loss reserves
99,583
93,429
Total equity
2,458,122
2,451,968
Fresh Homes (Bournemouth) Limited
Balance sheet (continued)
As at 30 June 2020
Page 2

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 24 June 2021 and are signed on its behalf by:
Myles Bridges
Director
Company Registration No. 08588349
Fresh Homes (Bournemouth) Limited
Notes to the financial statements
For the year ended 30 June 2020
Page 3
1
Accounting policies
Company information

Fresh Homes (Bournemouth) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Midland House, 2 Poole Road, Bournemouth, Dorset, BH2 5QY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Fresh Homes (Bournemouth) Limited
Notes to the financial statements (continued)
For the year ended 30 June 2020
1
Accounting policies (continued)
Page 4

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Fresh Homes (Bournemouth) Limited
Notes to the financial statements (continued)
For the year ended 30 June 2020
1
Accounting policies (continued)
Page 5

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Fresh Homes (Bournemouth) Limited
Notes to the financial statements (continued)
For the year ended 30 June 2020
1
Accounting policies (continued)
Page 6
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Fresh Homes (Bournemouth) Limited
Notes to the financial statements (continued)
For the year ended 30 June 2020
1
Accounting policies (continued)
Page 7
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
7
6
Fresh Homes (Bournemouth) Limited
Notes to the financial statements (continued)
For the year ended 30 June 2020
Page 8
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2019 and 30 June 2020
138,969
Depreciation and impairment
At 1 July 2019
41,211
Depreciation charged in the year
24,439
At 30 June 2020
65,650
Carrying amount
At 30 June 2020
73,319
At 30 June 2019
97,758
4
Fixed asset investments
2020
2019
£
£
Investments
100
100
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 July 2019 & 30 June 2020
100
Carrying amount
At 30 June 2020
100
At 30 June 2019
100
5
Subsidiaries

Details of the company's subsidiaries at 30 June 2020 are as follows:

Fresh Homes (Bournemouth) Limited
Notes to the financial statements (continued)
For the year ended 30 June 2020
5
Subsidiaries (continued)
Page 9
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Indirect
FDL Salterns Limited
England and Wales
Development of building projects
Ordinary B
50.00
0
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
-
790
Other debtors
3,064,699
3,149,339
3,064,699
3,150,129
Deferred tax asset
13,508
17,510
3,078,207
3,167,639
7
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
18
5,850
Taxation and social security
-
302
Other creditors
666,541
756,153
666,559
762,305

Assets under hire purchase are secured upon the assets to which they relate.

8
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
50,000
-
Other creditors
47,325
73,656
97,325
73,656
Fresh Homes (Bournemouth) Limited
Notes to the financial statements (continued)
For the year ended 30 June 2020
Page 10
9
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
1,182,539 Ordinary A shares of £1 each
1,182,539
1,182,539
1,176,000 Ordinary B shares of £1 each
1,176,000
1,176,000
2,358,539
2,358,539
10
Related party transactions

At the year end the company owed £147,320 (2019: £287,446) to companies in which the directors have an interest.

 

At the year end the company was owed £2,975,943 (2019: £3,045,983) by companies in which the directors have an interest.

11
Directors' transactions

At the year-end the company owed a director £486,466 (2019: £440,000). This loan is at a commercial rate of interest.

 

At the year-end £70,488 (2019: £70,480) was owed to the company by directors and related parties.

2020-06-302019-07-01false24 June 2021CCH SoftwareCCH Accounts Production 2020.310No description of principal activityDavid WebbMyles BridgesRichard BotterillAnne FoulkesJennifer HillChristine WebbRichard Edge085883492019-07-012020-06-30085883492020-06-30085883492019-06-3008588349core:OtherPropertyPlantEquipment2020-06-3008588349core:OtherPropertyPlantEquipment2019-06-3008588349core:CurrentFinancialInstrumentscore:WithinOneYear2020-06-3008588349core:CurrentFinancialInstrumentscore:WithinOneYear2019-06-3008588349core:CurrentFinancialInstruments2020-06-3008588349core:CurrentFinancialInstruments2019-06-3008588349core:Non-currentFinancialInstruments2020-06-3008588349core:Non-currentFinancialInstruments2019-06-3008588349core:ShareCapital2020-06-3008588349core:ShareCapital2019-06-3008588349core:RetainedEarningsAccumulatedLosses2020-06-3008588349core:RetainedEarningsAccumulatedLosses2019-06-3008588349core:ShareCapitalOrdinaryShares2020-06-3008588349core:ShareCapitalOrdinaryShares2019-06-3008588349bus:Director22019-07-012020-06-3008588349core:PlantMachinery2019-07-012020-06-3008588349core:MotorVehicles2019-07-012020-06-30085883492018-07-012019-06-3008588349core:OtherPropertyPlantEquipment2019-06-3008588349core:OtherPropertyPlantEquipment2019-07-012020-06-3008588349core:Subsidiary12019-07-012020-06-3008588349core:Subsidiary112019-07-012020-06-3008588349core:WithinOneYear2020-06-3008588349core:WithinOneYear2019-06-3008588349bus:PrivateLimitedCompanyLtd2019-07-012020-06-3008588349bus:SmallCompaniesRegimeForAccounts2019-07-012020-06-3008588349bus:FRS1022019-07-012020-06-3008588349bus:AuditExemptWithAccountantsReport2019-07-012020-06-3008588349bus:Director12019-07-012020-06-3008588349bus:Director32019-07-012020-06-3008588349bus:Director42019-07-012020-06-3008588349bus:Director52019-07-012020-06-3008588349bus:Director62019-07-012020-06-3008588349bus:Director72019-07-012020-06-3008588349bus:FullAccounts2019-07-012020-06-30xbrli:purexbrli:sharesiso4217:GBP