ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-3128The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2021-04-01falseNo description of principal activity27falsetrue 02890913 2021-04-01 2022-03-31 02890913 2020-04-01 2021-03-31 02890913 2022-03-31 02890913 2021-03-31 02890913 c:Director1 2021-04-01 2022-03-31 02890913 d:Buildings d:LongLeaseholdAssets 2021-04-01 2022-03-31 02890913 d:Buildings d:LongLeaseholdAssets 2022-03-31 02890913 d:Buildings d:LongLeaseholdAssets 2021-03-31 02890913 d:PlantMachinery 2021-04-01 2022-03-31 02890913 d:PlantMachinery 2022-03-31 02890913 d:PlantMachinery 2021-03-31 02890913 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 02890913 d:FurnitureFittings 2021-04-01 2022-03-31 02890913 d:FurnitureFittings 2022-03-31 02890913 d:FurnitureFittings 2021-03-31 02890913 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 02890913 d:ComputerEquipment 2021-04-01 2022-03-31 02890913 d:ComputerEquipment 2022-03-31 02890913 d:ComputerEquipment 2021-03-31 02890913 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 02890913 d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 02890913 d:CurrentFinancialInstruments 2022-03-31 02890913 d:CurrentFinancialInstruments 2021-03-31 02890913 d:Non-currentFinancialInstruments 2022-03-31 02890913 d:Non-currentFinancialInstruments 2021-03-31 02890913 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 02890913 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 02890913 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 02890913 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 02890913 d:ShareCapital 2022-03-31 02890913 d:ShareCapital 2021-03-31 02890913 d:SharePremium 2022-03-31 02890913 d:SharePremium 2021-03-31 02890913 d:RetainedEarningsAccumulatedLosses 2022-03-31 02890913 d:RetainedEarningsAccumulatedLosses 2021-03-31 02890913 c:FRS102 2021-04-01 2022-03-31 02890913 c:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 02890913 c:FullAccounts 2021-04-01 2022-03-31 02890913 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 02890913 d:WithinOneYear 2022-03-31 02890913 d:WithinOneYear 2021-03-31 02890913 d:BetweenOneFiveYears 2022-03-31 02890913 d:BetweenOneFiveYears 2021-03-31 iso4217:GBP xbrli:pure

Registered number: 02890913









CAVERSWALL CHINA COMPANY LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

 
CAVERSWALL CHINA COMPANY LIMITED
REGISTERED NUMBER: 02890913

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
483,866
541,850

  
483,866
541,850

Current assets
  

Stocks
  
152,206
154,879

Debtors: amounts falling due within one year
 5 
106,244
165,298

Cash at bank and in hand
 6 
164,435
1,189

  
422,885
321,366

Creditors: amounts falling due within one year
 7 
(1,628,011)
(1,360,367)

Net current liabilities
  
 
 
(1,205,126)
 
 
(1,039,001)

Total assets less current liabilities
  
(721,260)
(497,151)

Creditors: amounts falling due after more than one year
 8 
(68,710)
(78,333)

  

Net liabilities
  
(789,970)
(575,484)


Capital and reserves
  

Called up share capital 
  
501
501

Share premium account
  
335,690
335,690

Profit and loss account
  
(1,126,161)
(911,675)

  
(789,970)
(575,484)

Page 1

 
CAVERSWALL CHINA COMPANY LIMITED
REGISTERED NUMBER: 02890913
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2022

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 December 2022.

Pamela Elizabeth Harper
Director

The notes on pages 3 to 8 form part of these financial statements.
Page 2

 
CAVERSWALL CHINA COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

Caverswall China Company limited is a private company limited by shares, incorporated in England and Wales. The registered office is 124 Finchley Road, London, NW3 5JS 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The accounts have been prepared on the going concern basis based on support provided by Halcyon Days Limited, a fellow group company, together with the shareholders of Halcyon Days Holdings Limited. The directors expect this arrangement to continue for the foreseeable future.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 April 2020 to continue to be charged over the period to the first market rent review rather than the term of the lease.

Page 3

 
CAVERSWALL CHINA COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.5

Government grants

Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Page 4

 
CAVERSWALL CHINA COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
straight line
Fixtures and fittings
-
25%
straight line
Computer equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 28 (2021 - 27).

Page 5

 
CAVERSWALL CHINA COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

4.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2021
19,899
709,186
118,240
579
847,904


Additions
-
975
9,245
-
10,220



At 31 March 2022

19,899
710,161
127,485
579
858,124



Depreciation


At 1 April 2021
19,899
193,891
91,990
274
306,054


Charge for the year on owned assets
-
57,354
10,705
145
68,204



At 31 March 2022

19,899
251,245
102,695
419
374,258



Net book value



At 31 March 2022
-
458,916
24,790
160
483,866



At 31 March 2021
-
515,295
26,250
305
541,850


5.


Debtors

2022
2021
£
£


Trade debtors
55,497
96,026

Other debtors
11,422
31,399

Prepayments and accrued income
39,325
37,873

106,244
165,298


Page 6

 
CAVERSWALL CHINA COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

6.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
164,435
1,189

164,435
1,189



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
10,000
6,667

Trade creditors
185,758
251,394

Amounts owed to group undertakings
1,299,510
991,780

Other taxation and social security
47,373
58,653

Other creditors
68,597
15,590

Accruals and deferred income
16,773
36,283

1,628,011
1,360,367



8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
33,710
43,333

Other creditors
35,000
35,000

68,710
78,333



9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £8,367 (2021 - £8,882). Contributions totalling £1,665 (2021 - £1,909) were payable to the fund at the balance sheet date and are included in creditors.

Page 7

 
CAVERSWALL CHINA COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

10.


Commitments under operating leases

At 31 March 2022 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2022
2021
£
£


Not later than 1 year
39,583
63,902

Later than 1 year and not later than 5 years
-
39,583

39,583
103,485

 
Page 8