ESquare (Bristol) Limited


1 January 2022 false Taxfiler 2022.11.1 02460722business:PrivateLimitedCompanyLtd2022-01-012022-12-31 024607222021-12-31 024607222022-01-012022-12-31 02460722business:AuditExemptWithAccountantsReport2022-01-012022-12-31 02460722business:FullAccounts2022-01-012022-12-31 024607222022-12-31 02460722business:Director12022-01-012022-12-31 02460722business:Director22022-01-012022-12-31 02460722business:Director32022-01-012022-12-31 02460722business:RegisteredOffice2022-01-012022-12-31 024607222021-12-31 02460722core:WithinOneYear2022-12-31 02460722core:WithinOneYear2021-12-31 02460722core:AfterOneYear2022-12-31 02460722core:AfterOneYear2021-12-31 02460722core:ShareCapital2022-12-31 02460722core:ShareCapital2021-12-31 02460722core:RevaluationReserve2022-12-31 02460722core:RevaluationReserve2021-12-31 02460722core:RetainedEarningsAccumulatedLosses2022-12-31 02460722core:RetainedEarningsAccumulatedLosses2021-12-31 02460722business:SmallEntities2022-01-012022-12-31 02460722countries:EnglandWales2022-01-012022-12-31 02460722core:LandBuildings2022-01-012022-12-31 02460722core:FurnitureFittings2022-01-012022-12-31 02460722core:LandBuildings2021-12-31 02460722core:FurnitureFittings2021-12-31 02460722core:LandBuildings2022-12-31 02460722core:FurnitureFittings2022-12-31 02460722core:AcceleratedTaxDepreciationDeferredTax2022-12-31 02460722core:AcceleratedTaxDepreciationDeferredTax2021-12-31 024607222021-01-012021-12-31 02460722core:OtherProvisionsContingentLiabilities2021-12-31 02460722core:OtherProvisionsContingentLiabilities2022-01-012022-12-31 02460722core:OtherProvisionsContingentLiabilities2022-12-31 02460722business:OrdinaryShareClass12022-01-012022-12-31 02460722business:OrdinaryShareClass12021-01-012021-12-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 02460722 (England and Wales)
ESquare (Bristol) Limited Unaudited accounts for the year ended 31 December 2022
ESquare (Bristol) Limited Unaudited accounts Contents
Page
- 2 -
ESquare (Bristol) Limited Company Information for the year ended 31 December 2022
Directors
Damian Evans Lisa Evans Matthew Ward
Company Number
02460722 (England and Wales)
Registered Office
432 GLOUCESTER ROAD HORFIELD BRISTOL BS7 8TX
Accountants
Evans Entwistle 432 Gloucester Rd Bristol BS7 8TX
- 3 -
Chartered Management Accountants' report to the board of directors on the preparation of the unaudited statutory accounts of ESquare (Bristol) Limited for the year ended 31 December 2022
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of ESquare (Bristol) Limited for the year ended 31 December 2022 which comprise of the Profit and Loss Account, the Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.
As a CIMA Registered Member in Practice and Practising Certificate holder, I am subject to its ethical and other professional requirements which are detailed at https://www.cimaglobal.com/Members/Your-Membership-Information/Members-handbook/Licensing-and-monitoring/Members-in-practice/
Our work has been undertaken in accordance with the requirements of the Chartered Institute of Management Accountants as detailed at http://www.cimaglobal.com.
Evans Entwistle Member in Practice 432 Gloucester Rd Bristol BS7 8TX 1 January 2023
- 4 -
ESquare (Bristol) Limited Statement of financial position as at 31 December 2022
2022 
2021 
Notes
£ 
£ 
Fixed assets
Tangible assets
275,892 
264,380 
Current assets
Debtors
183,873 
177,560 
Creditors: amounts falling due within one year
(72,917)
(59,659)
Net current assets
110,956 
117,901 
Total assets less current liabilities
386,848 
382,281 
Creditors: amounts falling due after more than one year
(143,777)
(150,167)
Provisions for liabilities
Deferred tax
(2,187)
- 
Other provisions
(8,520)
(18,499)
(10,707)
(18,499)
Net assets
232,364 
213,615 
Capital and reserves
Called up share capital
100 
100 
Revaluation reserve
60,325 
60,325 
Profit and loss account
171,939 
153,190 
Shareholders' funds
232,364 
213,615 
For the year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 1 January 2023 and were signed on its behalf by
Damian Evans Director Company Registration No. 02460722
- 5 -
ESquare (Bristol) Limited Notes to the Accounts for the year ended 31 December 2022
1
Statutory information
ESquare (Bristol) Limited is a private company, limited by shares, registered in England and Wales, registration number 02460722. The registered office is 432 GLOUCESTER ROAD, HORFIELD, BRISTOL, BS7 8TX.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
nil
Fixtures & fittings
5 years straight line
Financial instruments
Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled. Except for bank loans, such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments. Bank loans are initially measured at transaction price, including transaction costs, and are subsequently carried at amortised cost using the effective interest method.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
- 6 -
ESquare (Bristol) Limited Notes to the Accounts for the year ended 31 December 2022
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
4
Tangible fixed assets
Land & buildings 
Fixtures & fittings 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 January 2022
264,380 
- 
264,380 
Additions
- 
13,087 
13,087 
At 31 December 2022
264,380 
13,087 
277,467 
Depreciation
Charge for the year
- 
1,575 
1,575 
At 31 December 2022
- 
1,575 
1,575 
Net book value
At 31 December 2022
264,380 
11,512 
275,892 
At 31 December 2021
264,380 
- 
264,380 
5
Debtors
2022 
2021 
£ 
£ 
Amounts falling due within one year
Trade debtors
- 
24,815 
Other debtors
61,808 
17,289 
61,808 
42,104 
Amounts falling due after more than one year
Amounts due from group undertakings etc.
122,065 
135,456 
6
Creditors: amounts falling due within one year
2022 
2021 
£ 
£ 
Bank loans and overdrafts
25,214 
40,712 
VAT
35,078 
3,109 
Trade creditors
6,107 
5,366 
Taxes and social security
5,464 
9,472 
Other creditors
1,054 
1,000 
72,917 
59,659 
- 7 -
ESquare (Bristol) Limited Notes to the Accounts for the year ended 31 December 2022
7
Creditors: amounts falling due after more than one year
2022 
2021 
£ 
£ 
Bank loans
121,717 
150,167 
Amounts owed to group undertakings and other participating interests
22,060 
- 
143,777 
150,167 
8
Deferred taxation
2022 
2021 
£ 
£ 
Accelerated capital allowances
2,187 
- 
2022 
2021 
£ 
£ 
Charged to the profit and loss account
2,187 
- 
Provision at end of year
2,187 
- 
9
Provisions for liabilities
£ 
At 1 January 2022
18,499 
Provisions used
(9,979)
At 31 December 2022
8,520 
10
Share capital
2022 
2021 
£ 
£ 
Allotted, called up and fully paid:
100 Ordinary shares of £1 each
100 
100 
11
Transactions with related parties
At the balance sheet date the company owed £22,060 to ESquare Ltd (5077485), a group company (2021: company was owed £80,727). At the balance sheet date the company was owed £122,065 by ESquare (Newport) Ltd (13360113), a group company (2021: £54,729).
12
Controlling party
The company is a wholly owned subsidiary of ESquare Limited (05077485). The registered office of the parent company is Villa House, 7 Herbert Terrace, Penarth, CF64 2AH.
13
Average number of employees
During the year the average number of employees was 8 (2021: 7).
- 8 -