WALSALL_COMMUNITY_TRANSPO - Accounts


Charity registration number 1044133
Company registration number 02794243 (England and Wales)
WALSALL COMMUNITY TRANSPORT LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
WALSALL COMMUNITY TRANSPORT LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Ms M Clare
Mr G Brookes
Mrs E C Boycott
Ms R Ward
Secretary
Ms M Clare
Charity number
1044133
Company number
02794243
Registered office
The Old Dairy
Pelsall Lane
Little Bloxwich
Walsall
West Midlands
WS3 3DH
Auditor
Edwards
34 High Street
Aldridge
Walsall
West Midlands
WS9 8LZ
Solicitors
Enoch Evans LLP
St Paul's Chambers
6-9 Hatherton Road
Walsall
West Midlands
WS1 1XS
WALSALL COMMUNITY TRANSPORT LIMITED
CONTENTS
Page
Trustees' report
1 - 3
Statement of Trustees' responsibilities
4
Independent auditor's report
5 - 7
Statement of financial activities
8
Balance sheet
9
Statement of cash flows
10
Notes to the financial statements
11 - 21
WALSALL COMMUNITY TRANSPORT LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2022
- 1 -

The Trustees present their annual report and financial statements for the year ended 31 March 2022. The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” in preparing the annual report and financial statements of the charity.

Objectives and activities

The principal aim of the charity is to provide accessible and affordable transport to other local agencies and community groups.

Public benefit

The Trustees have paid due regard to guidance issued by the Charity Commission on public benefit and feel that this has been achieved by their efforts to maximise income and service delivery.

Achievements and performance

We begin this financial year after the 3rd period of lockdown with year 2021 looking to be as challenging as the previous one, although the pandemic is receding, and our regular services restarting we are hopeful that things will start to get back to what is now the new normal.

 

The continued support we enjoy from Transport for West Midlands has been instrumental this year in confirming the ongoing stability of the charity, the financial support given to our bus services at pre COVID levels has continued throughout this year and passenger numbers have steadily grown as confidence in using public transport starts to return. Compared with the previous year our passenger numbers have risen by 75% to 133495 which reassures us we are on the road to recovery. Our continued robust cleaning and sanitizing routine has given our passengers an atmosphere that passengers have felt comfortable in. Our involvement in these routes has always been to support the older traveller who benefit from the expertise and experience our staff have from our CT services, in addition having regular staff offering support on and off the vehicle gives our passengers continued confidence to travel knowing they will be looked after.

 

Group bookings this year however have continue to stutter as organisations are still reluctant to organise days out, but we have been bolstered by the restart of colleges and day centres which has meant all road staff are now back at work. Although still hesitant to socialise passenger numbers this year are up to around 18500 in part due to social distancing on the vehicles, mask wearing and regular vehicle sanitizing. Daily staff testing kept Covid infection at bay for most of the year with services running at capacity and only a short period in the summer causing us any operational difficulty.

 

With Transport for West Midlands, CT have operated a Door-to-Door Shopping Service across Walsall to support its elderly and disabled residents with their shopping for many years. This service initially suspended at the start of the pandemic recommenced towards the end of the last financial year and has continued throughout this year but understandably users have remained hesitant about shopping for themselves, so numbers have remained deflated through the year with only 3762 passengers travelling.

 

At the beginning of 2021 we assisted Walsall Council with community surge testing for a new variant of COVID and provided several vehicles as mobile testing units. Such was its success that we were also tasked with contributing to their community COVID response by providing the vehicles and logistical support for the deployment of 2 Mobile Vaccination Units and 3 Covid Community Testing buses 7 days a week from July through till March 22. This innovative use of our vehicles, increased partnership work with Public Health and the NHS, and improved public benefit by offering easy access to the vaccine program.

 

 

We have continued to add to our vehicle fleet this year with the purchase of 3 low floor minibuses to improve our capacity for additional work and to cover maintenance which has brought its own challenges as parts have been particularly difficult to source and resulted in vehicles spending more time than usual off the road in garages waiting to be repaired. This style of vehicle with its easy access lends itself to our range of services currently on offer.

 

WALSALL COMMUNITY TRANSPORT LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -
Financial review

Overall audited accounts show a surplus of £150,040 for 2021/22 with net assets of £190,546.

 

Income

Total income was £1,344,120 (2020/21 - £924,477). The detailed analysis is shown in notes 3,4 and 5.

 

Expenditure

Total expenditure was £1,194,080 (£905,641), reflecting increasing activity during the year.

 

Reserves and Cash

Total reserves on 31st March 2022 were £190,546 (£40,506). The Committee continued its cautious risk policy, with reserves designated for future community services, core costs, working capital and potential redundancy costs in case of funding cuts.

 

At 31 March cash balances were £80,932 (£14,691).

Plans for future periods

Greater partnership working with the voluntary sector also brought about another project with Public Health in the autumn to support residents’ Health and Wellbeing through COVID. With Bloxwich Community Partnership and Manor Farm CA we provided a vehicle to offer community-based information and support, this service is ongoing, and its success has resulted in an application to the Dept. of Transport’s Tacking Loneliness with Transport Fund by TfWM’s Community Transport Forum to expand this type of service across the West Midland’s region. At the end of this financial year, we had confirmation that the bid had been successful, and the region had been awarded just under £500k to build upon this service during 2022-23. This project sits well within the core aims and objectives of the Charity and will give us the finances to direct our energies towards developing support for the voluntary sector again after a sustained period of spending all our efforts on just securing the financial viability of the organization.

Structure, governance and management

The organisation is a charitable company limited by guarantee, incorporated on 26 February 1993 and registered as a charity on 14 February 1995.

 

The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. Under those articles, every member of the management committee must retire from office at each Annual General Meeting but are eligible for re-election.

The Trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

 

Ms M Clare
Mr G Brookes
Mrs E C Boycott
Ms R Ward

Recruitment of new trustees is done through nominations from the charity’s membership with elections made at the Charity’s AGM, there is no maximum number of officers however the minimum number of committee members must be three.

 

None of the Trustees has any beneficial interest in the company. All of the Trustees are members of the company and guarantee to contribute £1 in the event of a winding up.

WALSALL COMMUNITY TRANSPORT LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
Auditor

In accordance with the company's articles, a resolution proposing that Edwards be reappointed as auditor of the company will be put at a General Meeting.

The Trustees' report was approved by the Board of Trustees.

Ms M Clare
Chairperson
22 December 2022
WALSALL COMMUNITY TRANSPORT LIMITED
STATEMENT OF TRUSTEES' RESPONSIBILITIES  
FOR THE YEAR ENDED 31 MARCH 2022
- 4 -

The Trustees, who are also the directors of Walsall Community Transport Limited for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

 

Company Law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

 

In preparing these financial statements, the Trustees are required to:

 

- select suitable accounting policies and then apply them consistently;

 

- observe the methods and principles in the Charities SORP;

 

- make judgements and estimates that are reasonable and prudent;

 

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in operation.

 

The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Ms M Clare
Chairperson
22 December 2022
WALSALL COMMUNITY TRANSPORT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE TRUSTEES OF WALSALL COMMUNITY TRANSPORT LIMITED
- 5 -

Opinion

We have audited the financial statements of Walsall Community Transport Limited (the ‘Charity’) for the year ended 31 March 2022 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

-

give a true and fair view of the state of the charitable company's affairs as at 31 March 2022 and of its incoming resources and application of resources, for the year then ended;

-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The Trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

The prior year financial statements have not been subject to audit. As such, our opinion does not extend to the corresponding amounts included within these financial statements.

WALSALL COMMUNITY TRANSPORT LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF WALSALL COMMUNITY TRANSPORT LIMITED
- 6 -
Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

-

the information given in the financial statements is inconsistent in any material respect with the Trustees' report; or

-

sufficient accounting records have not been kept; or

-

the financial statements are not in agreement with the accounting records; or

-

we have not received all the information and explanations we require for our audit.

Responsibilities of Trustees

As explained more fully in the statement of Trustees' responsibilities, the Trustees, who are also the directors of the Charity for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the Trustees are responsible for assessing the Charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Based on our understanding of the entity and sector in which it operates, we identified the principle risks of non-compliance with laws and regulations related to the charitable trusts and the application of charitable funds. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Charities Act 2011.

 

We evaluated managements and those charged with governance, incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined the principal risks were related to management bias in accounting estimates. Our audit procedures to respond to these risks included enquiries with management about their own identification and assessment of the risks of irregularities, review and discussion of non-routine transactions, sample testing on the posting of journals and review of accounting estimates for biases.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

 

These inherent limitations are particularly significant in the case of misstatement resulting from fraud as this may involve sophisticated schemes designed to avoid detection, including deliberate failure to record transactions, collusion or the provision of intentional misrepresentations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

WALSALL COMMUNITY TRANSPORT LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF WALSALL COMMUNITY TRANSPORT LIMITED
- 7 -

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

David Webb FCA (Senior Statutory Auditor)
for and on behalf of Edwards
22 December 2022
Chartered Accountants
Statutory Auditor
34 High Street
Aldridge
Walsall
West Midlands
WS9 8LZ

Edwards is eligible for appointment as auditor of the Charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.

WALSALL COMMUNITY TRANSPORT LIMITED
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
Unrestricted
Unrestricted
funds
funds
2022
2021
Notes
£
£
Income from:
Donations and legacies
3
75,831
133,543
Activities in furtherance of charity activities
4
1,266,641
787,717
Other trading activities
5
1,648
3,217
Total income
1,344,120
924,477
Expenditure on:
Charitable activities
6
1,192,295
905,641
Other
1,785
-
Total expenditure
1,194,080
905,641
Net income for the year/
Net movement in funds
150,040
18,836
Fund balances at 1 April 2021
40,506
21,670
Fund balances at 31 March 2022
190,546
40,506

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
WALSALL COMMUNITY TRANSPORT LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 9 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
11
208,344
184,190
Current assets
Debtors
12
102,291
47,797
Cash at bank and in hand
80,932
14,691
183,223
62,488
Creditors: amounts falling due within one year
13
(121,358)
(144,342)
Net current assets/(liabilities)
61,865
(81,854)
Total assets less current liabilities
270,209
102,336
Creditors: amounts falling due after more than one year
14
(79,663)
(61,830)
Net assets
190,546
40,506
Income funds
Unrestricted funds
190,546
40,506
190,546
40,506

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2022, although an audit has been carried out under section 144 of the Charities Act 2011.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements under the requirements of the Companies Act 2006, for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 22 December 2022
Ms M Clare
Mrs E C Boycott
Trustee
Trustee
Company registration number 02794243
WALSALL COMMUNITY TRANSPORT LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2022
- 10 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
21
154,893
54,297
Investing activities
Purchase of tangible fixed assets
(77,706)
(10,517)
Proceeds from disposal of tangible fixed assets
4,917
-
Net cash used in investing activities
(72,789)
(10,517)
Financing activities
Repayment of borrowings
(8,333)
(4,167)
Proceeds from new bank loans
-
50,000
Payment of obligations under finance leases
(7,530)
(34,996)
Net cash (used in)/generated from financing activities
(15,863)
10,837
Net increase in cash and cash equivalents
66,241
54,617
Cash and cash equivalents at beginning of year
14,691
(39,926)
Cash and cash equivalents at end of year
80,932
14,691
WALSALL COMMUNITY TRANSPORT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 11 -
1
Accounting policies
Charity information

Walsall Community Transport Limited is a charitable company limited by guarantee, incorporated in England and Wales. The registered office is the Old Dairy, Pelsall Lane , Little Bloxwich, Walsall, West Midlands, WS3 3DH.

1.1
Accounting convention

The financial statements have been prepared in accordance with the Charity's governing document, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The Charity is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have prepared profit and cash flow forecasts for the post accounting year end period based upon current expectations of activity levels and the directors' assessments of the likely level of demand from key customers.

 

The directors consider cash flow projections on a monthly basis and ensure that appropriate facilities are available to be drawn upon as necessary.

 

Based upon the activity levels forecast, the directors consider that the company will be able to maintain its cash at bank resources through the year that is twelve months from the date of approval of these financial statements.

 

Therefore, after making the enquiries that they consider necessary the directors have a reasonable expectation that the company has adequate funding resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the annual report and financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the Charity.
WALSALL COMMUNITY TRANSPORT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 12 -
1.4
Incoming resources
Income is recognised when the Charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the Charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the Charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
1.5
Resources expended

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Leasehold property improvements
11.1% Straight line
Plant and machinery
25% Reducing balance
Fixtures, fittings and equipment
15% Reducing balance
Computer equipment
25% Reducing balance
Motor vehicles
20% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

WALSALL COMMUNITY TRANSPORT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 13 -
1.7
Impairment of fixed assets

At each reporting end date, the Charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The Charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the Charity's balance sheet when the Charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.10
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the Charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to net income/(expenditure) for the year so as to produce a constant periodic rate of interest on the remaining balance of the liability.

WALSALL COMMUNITY TRANSPORT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 14 -
2
Critical accounting estimates and judgements

In the application of the Charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Donations and legacies
Unrestricted
Unrestricted
funds
funds
2022
2021
£
£
Grant Income received
75,831
133,543
Grants receivable for core activities
JRS Grant Income
9,503
117,143
Council Core Funding
-
11,400
Voluntary Sector Project Funding
38,613
5,000
CBSSG- WMCA
13,863
-
DFT - Restart/ Recovery
12,810
-
75,831
133,543
WALSALL COMMUNITY TRANSPORT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 15 -
4
Activities in furtherance of charity activities

Community transport

Direct payments

Total
2022
Total
2021
2022
2022
£
£
£
£

Contractual income

417,402
99,101
516,503
321,313

Non-contractual income

256,936
-
256,936
11,552

MIDAS provision

1,375
-
1,375
720

Bus service subsidies

453,721
-
453,721
387,368

Centro concessionary fares scheme

27,506
-
27,506
62,839
Other income
10,600
-
10,600
3,925
1,167,540
99,101
1,266,641
787,717
WALSALL COMMUNITY TRANSPORT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 16 -
5
Other trading activities
2022
2021
£
£
Shoppers Business Income/Shoppers days out
1,648
3,217
6
Charitable activities
Community transport

Depreciation

Total
2022
Total
2021
£
£
£
£
Staff costs
647,767
-
647,767
505,810
Depreciation and impairment
-
46,851
46,851
37,601

Vehicle and fuel costs

400,686
-
400,686
271,167

Cleaning costs

5,006
-
5,006
3,206

Volunteer expenses

1,230
-
1,230
565

Uniform costs

3,430
-
3,430
6,770

Rent, rates and insurance

36,506
-
36,506
38,301

Light and heat

5,047
-
5,047
5,160

Repairs and renewals

11,432
-
11,432
12,237

Printing, stationery and advertising

1,259
-
1,259
1,713

Telephone and postage

4,236
-
4,236
4,047

HP interest and charges

7,807
-
7,807
4,532

Staff recruitment and training

998
-
998
405

Legal and professional fees

2,504
-
2,504
2,697

Audit and accountancy fees

5,945
-
5,945
2,515

Bank charges, interest and loan interest

4,739
-
4,739
4,692

Office sundries

6,852
-
6,852
4,223
1,145,444
46,851
1,192,295
905,641
1,145,444
46,851
1,192,295
905,641
Analysis by fund
Unrestricted funds
1,145,444
46,851
1,192,295
1,145,444
46,851
1,192,295
For the year ended 31 March 2021
Unrestricted funds
868,040
37,601
905,641
868,040
37,601
905,641
WALSALL COMMUNITY TRANSPORT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 17 -
7
Net movement in funds
2022
2021
£
£
Net movement in funds is stated after charging/(crediting)
Depreciation of owned tangible fixed assets
46,851
37,601
Loss on disposal of tangible fixed assets
1,785
-
8
Auditor's remuneration
Fees payable to the Charity's auditor
2022
2021
£
£
Audit of the Charity's annual accounts
3,150
-
9
Trustees
None of the Trustees (or any persons connected with them) received any remuneration or benefits from the Charity during the year.
10
Employees

The average monthly number of employees during the year was:

2022
2021
Number
Number
Staff
39
36
Employment costs
2022
2021
£
£
Wages and salaries
602,338
475,826
Social security costs
33,766
21,252
Other pension costs
11,663
8,732
647,767
505,810
There were no employees whose annual remuneration was more than £60,000.
WALSALL COMMUNITY TRANSPORT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 18 -
11
Tangible fixed assets
Leasehold property improvements
Plant and machinery
Fixtures, fittings and equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2021
27,927
17,225
29,864
19,544
776,067
870,627
Additions
-
-
570
1,136
76,000
77,706
Disposals
-
-
-
-
(26,000)
(26,000)
At 31 March 2022
27,927
17,225
30,434
20,680
826,067
922,333
Depreciation and impairment
At 1 April 2021
26,072
10,371
26,525
18,534
604,934
686,436
Depreciation charged in the year
502
1,713
577
494
43,565
46,851
Eliminated in respect of disposals
-
-
-
-
(19,298)
(19,298)
At 31 March 2022
26,574
12,084
27,102
19,028
629,201
713,989
Carrying amount
At 31 March 2022
1,353
5,141
3,332
1,652
196,866
208,344
At 31 March 2021
1,854
6,854
3,339
1,010
171,133
184,190

The net book value of tangible fixed assets includes £86,532 (2021 - £103,383) in respect of assets held under finance leases or hire purchase contracts. The depreciation charge in respect of such assets amounted to £21,050 (2021 - £18,617) for the year.

WALSALL COMMUNITY TRANSPORT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 19 -
12
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
57,313
8,539
Other debtors
36,157
30,557
Prepayments and accrued income
8,821
8,701
102,291
47,797
13
Creditors: amounts falling due within one year
2022
2021
Notes
£
£
Obligations under finance leases
15
33,784
27,480
Borrowings
16
10,000
50,000
Other taxation and social security
8,590
5,528
Trade creditors
60,324
54,920
Other creditors
2,202
3,122
Accruals and deferred income
6,458
3,292
121,358
144,342
14
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Obligations under finance leases
15
47,996
61,830
Borrowings
16
31,667
-
79,663
61,830
15
Finance lease commitments
Future minimum lease payments due under finance leases:
2022
2021
£
£
Within one year
33,784
27,480
Within two and five years
47,996
61,830
81,780
89,310

Net obligations under finance lease contracts are secured on the assets to which they relate.

 

WALSALL COMMUNITY TRANSPORT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 20 -
16
Loans and overdrafts
2022
2021
£
£
Other loans
41,667
50,000
Payable within one year
10,000
50,000
Payable after one year
31,667
-
41,667
50,000

A Bounce Back Loan was received in the year ended 31 March 2021. No repayments or interest were due from the company for a period of one year, after which interest is charged at 2.5% and repayments are due over a period of five years.

17
Operating lease commitments

At the reporting end date the Charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2022
2021
£
£
Within one year
31,000
31,000
Between two and five years
124,000
124,000
In over five years
-
31,000
155,000
186,000
18
Related party transactions

There were no disclosable related party transactions during the year (2021 - none).

Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2022
2021
£
£
Total remuneration paid
43,466
36,783
19
Charges

Lloyds Bank plc holds a debenture dated 14 March 2006 over the undertaking and all property and assets present and future including goodwill, book debts, uncalled capital, buildings, fixtures, and fixed plant and machinery.

WALSALL COMMUNITY TRANSPORT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 21 -
20
Members' liability

The company is limited by guarantee, not having a share capital and consequently the liability of members is limited, subject to an undertaking by each member to contribute to the net assets or liabilities of the company on winding up such amounts as may be required not exceeding £1.

21
Cash generated from operations
2022
2021
£
£
Surplus for the year
150,040
18,836
Adjustments for:
Loss on disposal of tangible fixed assets
1,785
-
Depreciation and impairment of tangible fixed assets
46,851
37,601
Movements in working capital:
(Increase)/decrease in debtors
(54,494)
9,007
Increase/(decrease) in creditors
10,711
(11,147)
Cash generated from operations
154,893
54,297
22
Analysis of changes in net (debt)/funds
At 1 April 2021
Cash flows
At 31 March 2022
£
£
£
Cash at bank and in hand
14,691
66,241
80,932
Loans falling due within one year
(50,000)
40,000
(10,000)
Loans falling due after more than one year
-
(31,667)
(31,667)
Obligations under finance leases
(89,310)
7,530
(81,780)
(124,619)
82,104
(42,515)
2022-03-312021-04-01falseCCH SoftwareiXBRL Review & Tag 2022.2027942432021-04-012022-03-3102794243bus:CompanySecretary12021-04-012022-03-3102794243bus:Director32021-04-012022-03-3102794243bus:Director42021-04-012022-03-3102794243bus:Director52021-04-012022-03-31027942432022-03-31027942432021-03-31027942432020-04-012021-03-3102794243bus:FRS1022021-04-012022-03-3102794243bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3102794243bus:Audited2021-04-012022-03-3102794243bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP