Permanent Way Institution (Incorporated) Filleted accounts for Companies House (small and micro)

Permanent Way Institution (Incorporated) Filleted accounts for Companies House (small and micro)


5 false false false false false false false false false true false false false false false false No description of principal activity 2021-01-01 Sage Accounts Production Advanced 2020 - FRS102_2019 47,966 47,966 62,654 4,588 67,242 67,242 62,654 xbrli:pure xbrli:shares iso4217:GBP 00099838 2021-01-01 2021-12-31 00099838 2021-12-31 00099838 2020-12-31 00099838 2020-01-01 2020-12-31 00099838 2020-12-31 00099838 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-01-01 2021-12-31 00099838 core:FurnitureFittings 2021-01-01 2021-12-31 00099838 bus:Director10 2021-01-01 2021-12-31 00099838 bus:Director14 2021-01-01 2021-12-31 00099838 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 00099838 core:FurnitureFittings 2020-12-31 00099838 core:FurnitureFittings 2021-12-31 00099838 core:WithinOneYear 2021-12-31 00099838 core:WithinOneYear 2020-12-31 00099838 core:RevaluationReserve 2021-12-31 00099838 core:RevaluationReserve 2020-12-31 00099838 core:RetainedEarningsAccumulatedLosses 2021-12-31 00099838 core:RetainedEarningsAccumulatedLosses 2020-12-31 00099838 core:CostValuation core:Non-currentFinancialInstruments 2020-12-31 00099838 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2021-12-31 00099838 core:CostValuation core:Non-currentFinancialInstruments 2021-12-31 00099838 core:Non-currentFinancialInstruments 2021-12-31 00099838 core:Non-currentFinancialInstruments 2020-12-31 00099838 bus:SmallEntities 2021-01-01 2021-12-31 00099838 bus:Audited 2021-01-01 2021-12-31 00099838 bus:FullAccounts 2021-01-01 2021-12-31 00099838 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 00099838 bus:CompanyLimitedByGuarantee 2021-01-01 2021-12-31
COMPANY REGISTRATION NUMBER: 00099838
Permanent Way Institution (Incorporated)
Company Limited by Guarantee
Filleted Financial Statements
For the year ended
31 December 2021
Permanent Way Institution (Incorporated)
Company Limited by Guarantee
Statement of Financial Position
31 December 2021
2021
2020
Note
£
£
£
Fixed assets
Tangible assets
7
176
25,656
Investments
8
67,242
62,654
--------
--------
67,418
88,310
Current assets
Stocks
9,481
16,187
Debtors
9
31,238
36,655
Cash at bank and in hand
414,291
343,558
---------
---------
455,010
396,400
Creditors: amounts falling due within one year
10
280,159
255,297
---------
---------
Net current assets
174,851
141,103
---------
---------
Total assets less current liabilities
242,269
229,413
Provisions
Taxation including deferred tax
12,022
11,150
---------
---------
Net assets
230,247
218,263
---------
---------
Capital and reserves
Fair value reserve
11
53,632
49,916
Profit and loss account
11
176,615
168,347
---------
---------
Members funds
230,247
218,263
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
Permanent Way Institution (Incorporated)
Company Limited by Guarantee
Statement of Financial Position (continued)
31 December 2021
These financial statements were approved by the board of directors and authorised for issue on 30 March 2022 , and are signed on behalf of the board by:
Mr S J Barber
Mr A Tappen
Director
Director
Company registration number: 00099838
Permanent Way Institution (Incorporated)
Company Limited by Guarantee
Notes to the Financial Statements
Year ended 31 December 2021
1. General information
The company is a private company limited by guarantee, registered in England and Wales. The address of the registered office is Swan House, 9 Queens Road, Brentwood, Essex, CM14 4HE.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS Section 1A, The Financial Reporting Standard applicable in the UK and the Republic of Ireland", relevant to a company following the small entity regime. There were no material departures from that standard.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
Having assessed the principal risks, the directors considered it appropriate to adopt the going concern basis of accounting in preparing the financial statements.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. No significant judgements, estimates or assumptions have had to be made by management in preparing these financial statements .
Revenue recognition
Turnover comprises the invoiced value of sales, conferences, seminars, subscriptions, professional registration fees and advertising supplied by the company but the subscriptions have been time apportioned and provisions for the associated costs of registration have been made.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Development costs
-
20% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Research and development
Development expenditure incurred on clearly defined projects whose outcome can be assessed with reasonable certainty is carried forward and amortisation is charged from that time over the life of the project.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
33% straight line
Equipment
-
33 % straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable. Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. Investments in non-puttable ordinary shares are measured;(a) at fair value with changes recognised in the profit and loss if the shares are publicly traded or their fair value can otherwise be measured reliably; (b) at cost less impairment for all other investments.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Company limited by guarantee
Permanent Way Institution (Incorporated) is a company Limited by Guarantee and therefore has no share capital. The maximum liability for each member is 50p.
5. Employee numbers
The average number of persons employed by the company during the year amounted to 5 (2020: 2 ).
6. Intangible assets
Development costs
£
Cost
At 1 January 2021 and 31 December 2021
47,966
--------
Amortisation
At 1 January 2021 and 31 December 2021
47,966
--------
Carrying amount
At 31 December 2021
--------
At 31 December 2020
--------
7. Tangible assets
Fixtures and fittings
Office equipment
Website development
Total
£
£
£
£
Cost
At 1 January 2021
6,011
10,387
25,020
41,418
Disposals
( 25,020)
( 25,020)
-------
--------
--------
--------
At 31 December 2021
6,011
10,387
16,398
-------
--------
--------
--------
Depreciation
At 1 January 2021
6,011
9,751
15,762
Charge for the year
460
460
-------
--------
--------
--------
At 31 December 2021
6,011
10,211
16,222
-------
--------
--------
--------
Carrying amount
At 31 December 2021
176
176
-------
--------
--------
--------
At 31 December 2020
636
25,020
25,656
-------
--------
--------
--------
8. Investments
Other investments other than loans
£
Cost
At 1 January 2021
62,654
Revaluations
4,588
--------
At 31 December 2021
67,242
--------
Impairment
At 1 January 2021 and 31 December 2021
--------
Carrying amount
At 31 December 2021
67,242
--------
At 31 December 2020
62,654
--------
9. Debtors
2021
2020
£
£
Trade debtors
18,786
18,433
Other debtors
12,452
18,222
--------
--------
31,238
36,655
--------
--------
10. Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
3,370
6,320
Corporation tax
179
856
Social security and other taxes
17,325
10,019
Other creditors
259,285
238,102
---------
---------
280,159
255,297
---------
---------
11. Reserves
Fair value reserve - This reserve records the value of asset revaluations and fair value movements on assets recognised in other comprehensive income. Profit and loss account - This reserve records retained earnings and accumulated losses.
12. Summary audit opinion
The auditor's report for the year dated 31 March 2022 was unqualified.
The senior statutory auditor was Paul Harris , for and on behalf of Chegwidden & Co .
13. Related party transactions
During the year the company entered into the following transactions with related parties:
Transaction value
Balance owed by/(owed to)
2021
2020
2021
2020
£
£
£
£
Directors
138,972
173,253
( 1,000)
---------
---------
----
-------