THE_THEODORA_CHILDREN'S_C - Accounts


Charity Registration No. 1094532
Company Registration No. 4535844 (England and Wales)
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Andre Poulie
Jan Poulie
Arpad Busson
Joshua Byrne
Ian Kelly
Daniel Wise
Kenneth Robertshaw
Philip Nelson
Charity number
1094532
Company number
4535844
Principal address
40 Pentonville Road
London
N1 9HF
Independent examiner
Berish Hoffman ACA
Landau Morley LLP
325-327 Oldfield Lane North
Middlesex
UB6 0FX
Bankers
Royal Bank of Scotland
62-63 Threadneedle Street
PO Box 412
London
EC2R 8LA
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
CONTENTS
Page
Chairman's Statement
1
Trustees' report
2 - 5
Independent examiner's report
6
Statement of financial activities
7
Balance sheet
8
Notes to the financial statements
9 - 19
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
CHAIRMAN'S STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2021
- 1 -

Our mission is to help children living with illness, disability and serious health challenges feel better using the proven power of a visit from the Theodora Giggle Doctors. We know from parents the difference a visit can make to a child to help them cope with feeling isolated and anxious, especially during the continuing restrictions of 2021.

This clear purpose on improving life for children and their families has been at the centre of our work for 26 years, and especially despite the continuing impact of the pandemic. By maintaining our close collaboration with the NHS teams’, we were invited to return to in-person Giggle Doctor visits in 7 hospitals. The welcome back that we received from children, families, doctors, and nurses was heart-warming, and just seeing Giggle Doctors walking onto the ward raised everyone’s spirits. We will continue to work in collaboration with programme partners to return to hospital in person visits where we can and continue to offer our Virtual Visits and Giggle-a-Grams to all hospitals and specialist care centres across the UK.

The success of the Giggle Doctor Digital Virtual Visits Programme meant that in 2021 131 children were able to have fun and laughter shared with them wherever they were and a pre-recorded Giggle-a-Gram for special events such as birthdays, leaving hospital and ‘ringing the bell’ at the end of treatment.

We look forward to continuing to work with NHS Health Play Specialists and clinical teams to return to more in-person visits, and sharing online, to make that vital connection for a child to enjoy playing and to help improve their mental, physical, and emotional wellbeing.

As always, our small charity office team and Board of Trustees have remained committed and creative and, along with our professional artists, have enabled us to meet our mission to reach as many children as we can.

Of course, none of this would be possible without our loyal supporters. My greatest thanks to the many people and organisations who have supported us through this demanding year. You helped us touch the life of a child and family when they needed us the most with the special joy, fun and laughter only a Giggle Doctor can bring.

With all best wishes

..............................
Andre Poulie
Founder and Chair of the Board of Trustees of Theodora Children's Charity
Date: .........................
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -

OBJECTIVES AND ACTIVITIES

The objects for which the charity is established are the relief of sickness and disability of children in hospitals by any method which may be regarded as charitable and in particular but without prejudice to the generality of the foregoing by (1) the provision of entertainers and clowns to bring enjoyment; and (2) the making of grants or other financial assistance ; and (3) the provision of medical supplies.

 

ACHIEVEMENTS AND PERFORMANCE

When Covid-19 hit in early 2020 we didn’t imagine that a year later we would still be working remotely, that lockdown would continue to mean that children already isolated by illness could only have 1 hospital visitor and that everyone surrounding them had to wear PPE. At a time when fun and laughter was needed the most we couldn’t be there in person, and we all felt their sadness.

2021 has been a year of adapting and rebuilding the Giggle Doctor visiting Programme and our relationships with our hospital partners and our supporters.

The immediate response in 2020 had been to focus on how to continue to support children and families and our new Giggle Doctor Digital Programme was created. Throughout 2021, with the success of the Digital Programme, Virtual Visits and Giggle-a-Grams continued to develop and grow with adapted visits for 131 children staying in hospital or recovering at home.

Through our strong partnerships with NHS teams we returned to 7 children’s hospitals in 2021, as restrictions began to relax towards the end of the year. We focussed on adjusting Giggle Doctor in hospital visits to be as Covid-19 safe as possible with strict protocols on testing, reporting and infection control to ensure the safety of everyone involved. The response we received on our return showed how highly everyone values the Giggle Doctors, and the way we have a positive experience for a sick child.

We have shared our Impact report for 2021 on the website and, despite the ongoing challenges, are pleased that 1,050 children were able to have a bedside visit while in hospital. As we continue to return to more hospitals the benefits for children and families will increase, adding to our Virtual Visits.

As reflected in our Statement of Accounts we experienced a downturn in the income we were able to raise. As a health charity we do not receive any income from the NHS or statutory services and, like many charities, the opportunities to raise funds was severely restricted by the pandemic. In 2020 we had benefitted from Government support schemes and some major donors. During 2021 our fundraising team focused on raising funds to enable us to return to hospitals, and grow the Virtual Visit programme. Although we successfully used digital fundraising and E-News mailings to share progress with supporters we saw a drop in response to our requests for support.

Additionally, the Board of Trustees made difficult decisions around redundancy, furloughing staff and pausing recruitment into vacancies throughout the spring and summer. We were delighted when later in the year we were able to return to the office and then welcome a new Fundraising and Communications manager and Senior Finance officer to the team.

Moving into 2022 we are beginning to see an opening up of opportunities for more in person interactions both for Giggle Doctor visits and fundraising partnerships. We will take forward our learning and flexible approach from the last 2 years and are committed to making it possible for many more children and families to experience the joy, fun and laughter that only a Giggle Doctor visit can bring.

 

THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -

FINANCIAL REVIEW

 

The attached financial statements summarise The Theodora Children’s Charity transactions from January to December 2021.

 

Funds

The Theodora Children's Charity depends solely on donations and grants from individuals, trusts, hospital charities, schools, clubs and companies. Funds available are sufficient to permit the Theodora Children's Charity to carry on operating in the medium term, thanks to the continued support of its donors.

 

Donations in Kind

The charity did not receive any gifts in kind in lieu of goods in 2021.

 

Investment Policy

Under the Memorandum and Articles of Association, the charity has the power to make investments. The Trustees currently hold all of the charity's reserves with the Royal Bank of Scotland.

 

Reserves Policy

As at 31st December 2021, the charity had what the Charity Commission defines as free reserves of £117,663 to provide for the Charity’s working capital needs. Reserves should provide a sensible contingency against any unexpected shortfall in fundraising income, emergency expenditure or seed money for new projects. The reserves policy to provide security is to hold between three and six months (and no less than three months) of running costs which will ensure the uninterrupted services and delivery of the Charity’s objectives. The Trustees understand that the current level of reserves is lower than they would like but are taking steps to improve this as well as keeping this under review to ensure they are adequate for future operational needs.

 

Going Concern

Due to the continuous impact of COVID 19 there has been a significant impact on the activities of the charity. In response, the Board of Trustees are committed to supporting the charity and are of the opinion that The Theodora Children’s Charity has sufficient resources to support the current level of expenditure and continue its operational existence for the foreseeable future. The Trustees believe the charity has no going concern issues and will continue to evaluate the situation on an ongoing basis. A significant amount of restricted income has already been raised for 2021 and there will also be focus on raising more unrestricted income to help build up the reserves of the charity.

Small Company Provision

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies’ exemption.

 

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102)" (effective 1 January 2019).

 

 

 

THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 4 -

STRUCTURE, GOVERNANCE AND MANAGEMENT

 

Governing Document

The Theodora Children's Charity is a charitable company limited by guarantee (no. 4535844), incorporated on 16th September 2002 and registered as a charity on 7th November 2002. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. In the event of the company being wound up members are required to contribute an amount not exceeding £1.

 

Recruitment and Appointment of Management Committee

The directors of the company are also charity trustees for the purpose of charity law and under the company's Articles are known as members of the Management Committee. The Management Committee seeks to ensure that the trustee body is experienced in both the business and the charitable sectors, having long-term experience in their own charities and businesses. The trustees of the charity are unpaid volunteers. We are very thankful for their support. New Board members are nominated by existing Trustees and the Board votes to decide if they are to be invited to join. A majority is required, including a vote from the Chairman.

 

Trustee Induction

New Trustees are given a New Trustee Information Pack which contains information relevant to the Theodora Children’s Charity. In addition, a copy of the annual accounts and a copy of the memorandum and articles of association for reference are also provided, along with Charity Commission guidance relating to the role and responsibilities of being a Trustee.

 

Risk Management

The Board of Directors actively review the major risks which the charitable company faces and a risk register is reviewed every year. Due to the current economic situation we believe that maintaining reserves at the current levels, combined with an annual review of the internal controls over key financial systems, will provide sufficient resources in the event of adverse conditions. The Board has also examined other operational and business risks faced by the charitable company and confirm that they have established systems to mitigate these risks.

 

The Board of Directors collaborate closely with the staff of The Theodora Children's Charity to provide support in the following areas of expertise: Communication, Fundraising, Human Resources, Legal and Giggle Doctor relations.

 

Organisational Structure

The Board of Trustees discusses and approves the annual budget and approves the accounts of the charitable company. Further to supporting the charity with their expertise, the Board of Theodora Children’s Charity establishes the general strategy for the charity. It delegates to the Chief Executive to supervise the management of Theodora Children's Charity on a day-to-day basis and to implement Board decisions and strategies.

 

A Fundraising and Communications Manager oversees our fundraising programme and communications, supported by a Fundraising and Communications Co-ordinator and a Corporate Partnerships Officer. A Programme Manager manages the Giggle Doctor programme. A Finance and Administration Officer administers all income processing and accounting. A qualified Accountant supports this post holder on a monthly basis.

 

 

PLANS FOR THE FUTURE

 

Fundraising

In 2021, the charity will continue to focus on fundraising from Companies, Trusts and individuals. Focus will be given to developing new relationships while also maintaining and growing existing ones. There will be critical focus on raising a diversified combination of both restricted and unrestricted income.

 

THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 5 -

The trustees' report was approved by the Board of Trustees.

Andre Poulie
Trustee and Chairman of the Board
Dated: 13 May 2022
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF THE THEODORA CHILDREN'S CHARITY
- 6 -

I report to the trustees on my examination of the financial statements of The Theodora Children's Charity (the charity) for the year ended 31 December 2021.

Responsibilities and basis of report

As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).

Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of The Institute of Chartered Accountants in England and Wales (ICAEW), which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

1

accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or

2

the financial statements do not accord with those records; or

3

the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

4

the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Berish Hoffman ACA
Landau Morley LLP
325-327 Oldfield Lane North
Middlesex
UB6 0FX
Dated: 18 May 2022
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2021
2021
2021
2020
2020
2020
Notes
£
£
£
£
£
£
Income from:
Donations and legacies
2
218,762
77,846
296,608
451,565
164,191
615,756
Other trading activities
3
419
8,250
8,669
1,316
300
1,616
Investments
4
23
-
23
206
-
206
Total income
219,204
86,096
305,300
453,087
164,491
617,578
Expenditure on:
Raising funds
5
145,793
-
145,793
164,803
-
164,803
Charitable activities
6
119,279
85,336
204,615
108,296
123,081
231,377
Total resources expended
265,072
85,336
350,408
273,099
123,081
396,180
Net (outgoing)/incoming resources before transfers
(45,868)
760
(45,108)
179,988
41,410
221,398
Gross transfers between funds
(40,296)
40,296
-
-
-
-
Net (expenditure)/income for the year/
Net movement in funds
(86,164)
41,056
(45,108)
179,988
41,410
221,398
Fund balances at 1 January 2021
203,827
258,576
462,403
23,839
217,166
241,005
Fund balances at 31 December 2021
117,663
299,632
417,295
203,827
258,576
462,403

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 8 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
10
192
256
Current assets
Debtors
11
27,868
74,520
Cash at bank and in hand
422,386
424,387
450,254
498,907
Creditors: amounts falling due within one year
12
(33,151)
(36,760)
Net current assets
417,103
462,147
Total assets less current liabilities
417,295
462,403
Income funds
Restricted funds
14
299,632
258,576
Unrestricted funds
117,663
203,827
417,295
462,403

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 December 2021.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 18 May 2022
Andre Poulie
Trustee
Company Registration No. 4535844
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 9 -
1
Accounting policies
Charity information

The Theodora Children's Charity is a private company limited by guarantee incorporated in England and Wales. The registered office is 40 Pentonville Road, London, N1 9HF.

1.1
Accounting convention

The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016). The charity is a Public Benefit Entity as defined by FRS 102.

 

The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4
Income

Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

 

Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Grants are included in the statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the balance sheet. Where income is received in advance of meeting any performance-related conditions and there is not unconditional entitlement to the income, its recognition is deferred and included in creditors as deferred income until the performance-related conditions are met. Where entitlement occurs before income is received, the income is accrued.

1.5
Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.

THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 10 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 11 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.10
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2021
2021
2021
2020
2020
2020
£
£
£
£
£
£
Donations and gifts
218,762
77,846
296,608
424,403
164,191
588,594

Government grants

-
-
-
27,162
-
27,162
218,762
77,846
296,608
451,565
164,191
615,756
Donations and gifts
Individuals
101,880
-
101,880
205,424
21,118
226,542
Corporate Sponsors
8,407
6,300
14,707
95,596
10,371
105,967
Trusts and Foundations
108,475
71,546
180,021
123,383
132,702
256,085
218,762
77,846
296,608
424,403
164,191
588,594
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 12 -
3
Fundraising Income
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2021
2021
2021
2020
2020
2020
£
£
£
£
£
£

Fundraising

419
8,250
8,669
1,316
300
1,616
4
Investments
Unrestricted
Unrestricted
funds
funds
2021
2020
£
£
Interest receivable
23
206
5
Raising funds
Unrestricted
Unrestricted
funds
funds
2021
2020
£
£

Commissions

555
1,519

Consultancy

840
-
Staff costs
116,568
143,141
Support costs
27,830
20,143
145,793
164,803
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 13 -
6
Charitable activities
2021
2020
£
£
Staff costs
61,377
59,686

Giggle Doctor fees

19,213
53,746

Materials for Giggle Doctor

199
1,027

Giggle Doctor travel

1,365
6,511

Giggle Doctor training scheme

2,468
5,760

Giggle Doctor support costs

714
-
85,336
126,730
Share of support costs (see note 7)
113,534
92,777
Share of governance costs (see note 7)
5,745
11,870
204,615
231,377
Analysis by fund
Unrestricted funds
119,279
108,296
Restricted funds
85,336
123,081
204,615
231,377
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 14 -
7
Support costs
Support costs
Governance costs
2021
Support costs
Governance costs
2020
£
£
£
£
£
£
Staff costs
35,238
-
35,238
41,975
-
41,975
Depreciation
64
-
64
86
-
86

Rent and service

24,063
-
24,063
17,188
-
17,188

Telephone and Internet

3,382
-
3,382
5,153
-
5,153

Legal & Professional fees

34,417
-
34,417
6,837
-
6,837

Office costs

15,646
-
15,646
5,426
-
5,426

Rates and water

3,310
-
3,310
4,336
-
4,336

Repairs and Maintenance

6,571
-
6,571
3,845
-
3,845

Insurance

4,526
-
4,526
3,613
-
3,613

Travel costs

63
-
63
314
-
314

Bank charges

188
-
188
666
-
666

Computer and website

13,897
-
13,897
23,481
-
23,481

Accountancy fees

-
5,745
5,745
-
11,870
11,870
141,365
5,745
147,110
112,920
11,870
124,790
Analysed between
Fundraising
27,830
-
27,830
20,143
-
20,143
Charitable activities
113,534
5,745
119,279
92,777
11,870
104,647
141,364
5,745
147,109
112,920
11,870
124,790
8
Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
9
Employees

The average monthly number of employees during the year was:

2021
2020
Number
Number
6
6
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
9
Employees
(Continued)
- 15 -
Employment costs
2021
2020
£
£
Wages and salaries
185,144
210,090
Social security costs
15,559
19,421
Other pension costs
12,480
15,291
213,183
244,802

No employee received remuneration amounting to more than £60,000 in either year

 

The key management personnel of the charity comprise the Trustees and the Chief Executive. The total employee benefits of the key management personnel of the Charity were £54,538 (2020: £42,334).

10
Tangible fixed assets
Office equipment
£
Cost
At 1 January 2021
10,470
At 31 December 2021
10,470
Depreciation and impairment
At 1 January 2021
10,214
Depreciation charged in the year
64
At 31 December 2021
10,278
Carrying amount
At 31 December 2021
192
At 31 December 2020
256
11
Debtors
2021
2020
Amounts falling due within one year:
£
£
Other debtors
15,058
64,309
Prepayments and accrued income
12,810
10,211
27,868
74,520
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 16 -
12
Creditors: amounts falling due within one year
2021
2020
£
£
Other taxation and social security
-
5,318
Other creditors
33,151
31,442
33,151
36,760
13
Government grants

During the year under review, company received £Nil (2020: £27,162) from the Government under the Corona Virus Job Retention Scheme which has been shown under grants in the financial statements.

 

THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 17 -
14
Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
Movement in funds
Movement in funds
Balance at
1 January 2020
Incoming resources
Resources expended
Balance at
1 January 2021
Incoming resources
Resources expended
Transfers
Balance at
31 December 2021
£
£
£
£
£
£
£
£
Restricted Funds
217,166
164,491
(123,081)
258,576
86,096
(85,336)
40,296
299,632
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 18 -
15
Analysis of net assets between funds
Unrestricted Fund
Restricted Fund
Total Fund
Unrestricted funds
Restricted funds
Total Fund
2021
2021
2021
2020
2020
2020
£
£
£
£
£
£
Fund balances at 31 December 2021 are represented by:
Tangible assets
192
-
192
256
-
256
Current assets/(liabilities)
117,471
299,632
417,103
203,571
258,576
462,147
117,663
299,632
417,295
203,827
258,576
462,403
THE THEODORA CHILDREN'S CHARITY
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 19 -
16
Operating lease commitments

At the reporting end date the charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2021
2020
£
£
Within one year
37,900
8,137
Between two and five years
151,600
-
189,500
8,137

 

17
Related party transactions

The charity received donations of £92,993 (2020: £77,993) from Theodora Fondation Switzerland. Theodora Switzerland was founded in Switzerland by Jan and Andre Poulie in 1993 in memory of their mother, Theodora. The work of The Theodora Children's Charity, the UK charity, is inspired by the philosophy shared by this international network of Giggle Doctor programs.

 

The charity also received donations of £5,460 (2020: £10,000) from trustees and pro-bono professional services from D Wise, a trustee.

18
Company Limited by Guarantee

The company is limited by guarantee and has no share capital. The liability of its members is limited to £1 per member.

2021-12-312021-01-01falseCCH SoftwareiXBRL Review & Tag 2021.345358442021-01-012021-12-314535844bus:Director12021-01-012021-12-314535844bus:Director22021-01-012021-12-314535844bus:Director32021-01-012021-12-314535844bus:Director42021-01-012021-12-314535844bus:Director52021-01-012021-12-314535844bus:Director62021-01-012021-12-314535844bus:Director72021-01-012021-12-314535844bus:Director82021-01-012021-12-3145358442021-12-3145358442020-12-3145358442020-01-012020-12-314535844bus:FRS1022021-01-012021-12-314535844bus:IndependentExaminationCharity2021-01-012021-12-314535844bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP