Manplas Limited - Accounts to registrar (filleted) - small 18.2

Manplas Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.1.6.35 01109553 director 1.7.19 30.6.20 30.6.20 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure011095532019-06-30011095532020-06-30011095532019-07-012020-06-30011095532018-06-30011095532018-07-012019-06-30011095532019-06-3001109553ns16:EnglandWales2019-07-012020-06-3001109553ns15:PoundSterling2019-07-012020-06-3001109553ns11:Director12019-07-012020-06-3001109553ns11:PrivateLimitedCompanyLtd2019-07-012020-06-3001109553ns11:SmallEntities2019-07-012020-06-3001109553ns11:AuditExempt-NoAccountantsReport2019-07-012020-06-3001109553ns11:SmallCompaniesRegimeForDirectorsReport2019-07-012020-06-3001109553ns11:SmallCompaniesRegimeForAccounts2019-07-012020-06-3001109553ns11:FullAccounts2019-07-012020-06-3001109553ns11:CompanySecretary12019-07-012020-06-3001109553ns11:RegisteredOffice2019-07-012020-06-3001109553ns6:CurrentFinancialInstruments2020-06-3001109553ns6:CurrentFinancialInstruments2019-06-3001109553ns6:Non-currentFinancialInstruments2020-06-3001109553ns6:Non-currentFinancialInstruments2019-06-3001109553ns6:ShareCapital2020-06-3001109553ns6:ShareCapital2019-06-3001109553ns6:SharePremium2020-06-3001109553ns6:SharePremium2019-06-3001109553ns6:RetainedEarningsAccumulatedLosses2020-06-3001109553ns6:RetainedEarningsAccumulatedLosses2019-06-3001109553ns6:PlantMachinery2019-07-012020-06-3001109553ns6:PlantMachinery2019-06-3001109553ns6:PlantMachinery2020-06-3001109553ns6:PlantMachinery2019-06-3001109553ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-06-3001109553ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-07-012020-06-3001109553ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-06-3001109553ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-06-3001109553ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-06-3001109553ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-06-3001109553ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2020-06-3001109553ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2019-06-3001109553ns6:HirePurchaseContractsns6:BetweenOneFiveYears2020-06-3001109553ns6:HirePurchaseContractsns6:BetweenOneFiveYears2019-06-3001109553ns6:HirePurchaseContracts2020-06-3001109553ns6:HirePurchaseContracts2019-06-3001109553ns6:WithinOneYear2020-06-3001109553ns6:WithinOneYear2019-06-3001109553ns6:BetweenOneFiveYears2020-06-3001109553ns6:BetweenOneFiveYears2019-06-3001109553ns6:MoreThanFiveYears2020-06-3001109553ns6:MoreThanFiveYears2019-06-3001109553ns6:AllPeriods2020-06-3001109553ns6:AllPeriods2019-06-3001109553ns6:Secured2020-06-3001109553ns6:Secured2019-06-30
REGISTERED NUMBER: 01109553 (England and Wales)















MANPLAS LIMITED

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2020






MANPLAS LIMITED (REGISTERED NUMBER: 01109553)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


MANPLAS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2020







DIRECTOR: J Green



SECRETARY: J M Hannay



REGISTERED OFFICE: Coldfield Drive
Off Ledson Road
Roundthorn Industrial Estate
Wythenshawe
Manchester
M23 9GG



REGISTERED NUMBER: 01109553 (England and Wales)



ACCOUNTANTS: DTE Business Advisers Limited
Chartered Accountants
The Exchange
5 Bank Street
Bury
BL9 0DN



BANKERS: Lloyds TSB Commercial
Suite 6
8 to 10 Booth Street
Manchester
M2 4AW

MANPLAS LIMITED (REGISTERED NUMBER: 01109553)

STATEMENT OF FINANCIAL POSITION
30 JUNE 2020

2020 2019
Notes £    £   
FIXED ASSETS
Property, plant and equipment 4 167,034 170,593

CURRENT ASSETS
Inventories 421,520 703,539
Debtors 5 2,851,037 3,093,695
Cash at bank 95,400 41,529
3,367,957 3,838,763
CREDITORS
Amounts falling due within one year 6 (809,743 ) (1,070,542 )
NET CURRENT ASSETS 2,558,214 2,768,221
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,725,248

2,938,814

CREDITORS
Amounts falling due after more than one
year

7

(110,598

)

(378

)

PROVISIONS FOR LIABILITIES - (9,924 )
NET ASSETS 2,614,650 2,928,512

CAPITAL AND RESERVES
Called up share capital 10,000 10,000
Share premium 19,000 19,000
Retained earnings 2,585,650 2,899,512
SHAREHOLDERS' FUNDS 2,614,650 2,928,512

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2020 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MANPLAS LIMITED (REGISTERED NUMBER: 01109553)

STATEMENT OF FINANCIAL POSITION - continued
30 JUNE 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 29 June 2021 and were signed by:





J Green - Director


MANPLAS LIMITED (REGISTERED NUMBER: 01109553)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020


1. STATUTORY INFORMATION

Manplas Limited is a private company, limited by shares, registered in England and Wales. The company's registered number is 01109553. The registered office is Coldfield Road, Off Ledson Road, Roundthorn Industrial Estate, Wythenshawe, Manchester M23 9WP.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The director has considered the impact of the global Covid-19 pandemic on the company and recognises that the future cannot be predicted with any certainty. However, the company has been able to continue to trade with the appropriate policies in place to ensure all staff are working safely and in accordance with government guidelines. Should demand for the company's services fall, the company would introduce cost control measures or obtain further support from government.

At the year end the company had net assets of £2,614,650 (2019: £2,928,512) and holds cash reserves of £95,400 (2019: £41,529). The director believes that the company has ongoing trading and is well placed to manage the risks at these challenging times and therefore continues to adopt a going concern basis of accounting in preparing these financial statements.

Significant judgements and estimates
In the application of the company's accounting policies, the director is required to make estimates and judgements. The estimates are based on historical experience and other relevant factors. Actual results may differ from these estimates.

The estimates are continuously evaluated. Revisions to accounting estimates are recognised in the period in which the estimate is revised.

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below:

Estimating the useful economic life of an asset and the anticipated residual value are considered key judgement in calculating an appropriate depreciation charge.

In categorising leases as finance or operating leases, the director makes judgements as to whether significant risks and rewards of ownership have transferred to the company as a lessee.

Making judgement based on historical experience on the level of provision required for impairment of inventories and bad debts.

Revenue
Revenue comprises the aggregate of the fair value of the sale of goods provided, net of value-added tax, rebates and discounts.

Sale of goods are recognised when the company has delivered products to the customer, the customer has accepted the products and collectability of the related receivables is fairly stated.

MANPLAS LIMITED (REGISTERED NUMBER: 01109553)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2020


2. ACCOUNTING POLICIES - continued

Property, plant and equipment
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery etc - 33% on cost, 20% on cost, 5% on cost and Straight line over 15 years

The residual values, estimated useful lives and depreciation method of property, plant and equipment are reviewed, and adjusted as appropriate, at each statement of financial position date. The effects of any revision are recognised in the income statement when the change arises.

Government grants
Grant income that becomes receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs shall be recognised in income in the period in which it becomes receivable.

Inventories
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Cost represents the actual invoice value of the goods purchased. Net realisable value represents estimate selling price less costs to complete and sell.

Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to third parties.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the income statement.

Basic financial liabilities are initially measured at transaction price and subsequently measured at amortised cost, being the transaction price less any amounts settled.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the income statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

MANPLAS LIMITED (REGISTERED NUMBER: 01109553)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2020


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the statement of financial position. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to the income statement over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to the income statement as incurred.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the income statement in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 39 (2019 - 40 ) .

4. PROPERTY, PLANT AND EQUIPMENT
Plant and
machinery
etc
£   
COST
At 1 July 2019 1,378,276
Additions 30,379
Disposals (11,502 )
At 30 June 2020 1,397,153
DEPRECIATION
At 1 July 2019 1,207,683
Charge for year 30,008
Eliminated on disposal (7,572 )
At 30 June 2020 1,230,119
NET BOOK VALUE
At 30 June 2020 167,034
At 30 June 2019 170,593

MANPLAS LIMITED (REGISTERED NUMBER: 01109553)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2020


4. PROPERTY, PLANT AND EQUIPMENT - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST
At 1 July 2019
and 30 June 2020 27,545
DEPRECIATION
At 1 July 2019 11,018
Charge for year 5,509
At 30 June 2020 16,527
NET BOOK VALUE
At 30 June 2020 11,018
At 30 June 2019 16,527

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 442,606 723,824
Amounts owed by parent company 2,292,425 2,292,425
Other debtors 116,006 77,446
2,851,037 3,093,695

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Hire purchase contracts (see note 8) 378 4,533
Trade creditors 299,134 410,782
Taxation and social security 149,245 102,997
Other creditors 360,986 552,230
809,743 1,070,542

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2020 2019
£    £   
Bank loans 50,001 -
Hire purchase contracts (see note 8) - 378
Taxation and social security 60,597 -
110,598 378

MANPLAS LIMITED (REGISTERED NUMBER: 01109553)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2020


7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2020 2019
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 10,506 -

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2020 2019
£    £   
Net obligations repayable:
Within one year 378 4,533
Between one and five years - 378
378 4,911

Non-cancellable operating leases
2020 2019
£    £   
Within one year 161,583 163,281
Between one and five years 628,000 632,583
In more than five years 157,000 314,000
946,583 1,109,864

9. SECURED DEBTS

The following secured debts are included within creditors:

2020 2019
£    £   
Hire purchase contracts 378 4,911
Invoice discounting liability 282,513 493,283
282,891 498,194

The hire purchase contracts are secured over the respective assets.

There is a fixed and floating charge by way of a debenture over all of the assets of the company