David Cole Homes Limited - Period Ending 2020-06-30

David Cole Homes Limited - Period Ending 2020-06-30


David Cole Homes Limited 11437959 false 2019-07-01 2020-06-30 2020-06-30 The principal activity of the company is that of a holding company. Digita Accounts Production Advanced 6.29.9459.0 Software true true false false false 11437959 2019-07-01 2020-06-30 11437959 2020-06-30 11437959 bus:OrdinaryShareClass1 2020-06-30 11437959 core:RetainedEarningsAccumulatedLosses 2020-06-30 11437959 core:ShareCapital 2020-06-30 11437959 core:CurrentFinancialInstruments 2020-06-30 11437959 core:CurrentFinancialInstruments core:WithinOneYear 2020-06-30 11437959 core:Non-currentFinancialInstruments 2020-06-30 11437959 core:Non-currentFinancialInstruments core:AfterOneYear 2020-06-30 11437959 core:FurnitureFittingsToolsEquipment 2020-06-30 11437959 bus:SmallEntities 2019-07-01 2020-06-30 11437959 bus:AuditExemptWithAccountantsReport 2019-07-01 2020-06-30 11437959 bus:FullAccounts 2019-07-01 2020-06-30 11437959 bus:RegisteredOffice 2019-07-01 2020-06-30 11437959 bus:Director1 2019-07-01 2020-06-30 11437959 bus:Director2 2019-07-01 2020-06-30 11437959 bus:Director3 2019-07-01 2020-06-30 11437959 bus:OrdinaryShareClass1 2019-07-01 2020-06-30 11437959 bus:PrivateLimitedCompanyLtd 2019-07-01 2020-06-30 11437959 bus:Agent1 2019-07-01 2020-06-30 11437959 core:ComputerEquipment 2019-07-01 2020-06-30 11437959 core:FurnitureFittingsToolsEquipment 2019-07-01 2020-06-30 11437959 core:AllAssociates 2019-07-01 2020-06-30 11437959 core:AllSubsidiaries 2019-07-01 2020-06-30 11437959 core:OtherRelatedParties 2019-07-01 2020-06-30 11437959 core:Subsidiary1 2019-07-01 2020-06-30 11437959 core:Subsidiary2 2019-07-01 2020-06-30 11437959 countries:AllCountries 2019-07-01 2020-06-30 11437959 core:CostValuation 2019-06-30 11437959 2018-06-28 2019-06-30 11437959 2019-06-30 11437959 bus:OrdinaryShareClass1 2019-06-30 11437959 core:RetainedEarningsAccumulatedLosses 2019-06-30 11437959 core:ShareCapital 2019-06-30 11437959 core:CurrentFinancialInstruments 2019-06-30 11437959 core:CurrentFinancialInstruments core:WithinOneYear 2019-06-30 11437959 core:Non-currentFinancialInstruments 2019-06-30 11437959 core:Non-currentFinancialInstruments core:AfterOneYear 2019-06-30 11437959 core:Subsidiary1 2018-06-28 2019-06-30 11437959 core:Subsidiary2 2018-06-28 2019-06-30 iso4217:GBP xbrli:pure xbrli:shares

David Cole Homes Limited

Annual Report and Unaudited Financial Statements
Year Ended 30 June 2020

Registration number: 11437959

 

David Cole Homes Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

David Cole Homes Limited

Company Information

Directors

Mr D A Cole

Mr A Seager

Mr P M Keep

Registered office

Lowin House
Tregolls Road
Truro
Cornwall
TR1 2NA

Solicitors

Murrell Associates
14 High Cross
Truro
Cornwall
TR1 2AJ

Bankers

Barclays Bank plc
Leicester
Leicestershire
LE87 2BB

Accountants

Francis Clark LLP
Chartered Accountants
Lowin House
Tregolls Road
Truro
Cornwall
TR1 2NA

 

David Cole Homes Limited

Balance Sheet

30 June 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

667

-

Investments

5

120

120

 

787

120

Current assets

 

Debtors

6

118,079

22,117

Cash at bank and in hand

 

19,842

1,128

 

137,921

23,245

Creditors: Amounts falling due within one year

7

(118,879)

(47,946)

Net current assets/(liabilities)

 

19,042

(24,701)

Total assets less current liabilities

 

19,829

(24,581)

Creditors: Amounts falling due after more than one year

7

(75,717)

-

Net liabilities

 

(55,888)

(24,581)

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

(55,988)

(24,681)

Total equity

 

(55,888)

(24,581)

 

David Cole Homes Limited

Balance Sheet

30 June 2020

For the financial year ending 30 June 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 29 June 2021 and signed on its behalf by:
 

.........................................
Mr D A Cole
Director

   
     

Company Registration Number: 11437959

 

David Cole Homes Limited

Notes to the Financial Statements

Year Ended 30 June 2020

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Lowin House
Tregolls Road
Truro
Cornwall
TR1 2NA

The principal place of business is:
69 Ulalia Road
Newquay
Cornwall
TR7 2PZ

These financial statements were authorised for issue by the Board on 29 June 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis. The balance sheet shows net liabilities of £55,888. The company and its subsidiaries are in start up phase and are funded by shareholder loans and development loans. The directors believe the group has sufficient funding to allow it to meet liabilities as they fall due.

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

David Cole Homes Limited

Notes to the Financial Statements

Year Ended 30 June 2020

Deferred tax is recognised on all timing differences at the balance sheet date unless indicated below. Timing differences are differences between taxable profits and the results as stated in the profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

straight line over 3 years

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

David Cole Homes Limited

Notes to the Financial Statements

Year Ended 30 June 2020

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors;
• Cash and bank balances; and
• Bank loans.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.



 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2019 - 2).

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

Additions

828

828

At 30 June 2020

828

828

Depreciation

Charge for the year

161

161

At 30 June 2020

161

161

Carrying amount

At 30 June 2020

667

667

 

David Cole Homes Limited

Notes to the Financial Statements

Year Ended 30 June 2020

5

Investments

2020
£

2019
£

Investments in subsidiaries

120

120

Subsidiaries

£

Cost or valuation

At 1 July 2019 and 30 June 2020

120

Provision

Carrying amount

At 30 June 2020

120

At 30 June 2019

120

 

David Cole Homes Limited

Notes to the Financial Statements

Year Ended 30 June 2020

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2020

2019

Subsidiary undertakings

DCH (Cornwall 1) Limited

Lowin House, Tregolls Road, Truro, Cornwall, TR1 2NA

Ordinary shares

100%

100%

 

     

DCH (Cornwall 2) Limited

Lowin House, Tregolls Road, Truro, Cornwall, TR1 2NA

Ordinary shares

100%

100%

 

     

The principal activity of DCH (Cornwall 1) Limited is property development.

The principal activity of DCH (Cornwall 2) Limited is property development.

6

Debtors

2020
£

2019
£

Amounts due from group undertakings

88,626

6,605

Other debtors

29,453

15,512

118,079

22,117

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

30 June 2019
 £

Due within one year

 

Loans and borrowings

8

56,388

18,116

Trade creditors

 

-

24,261

Amounts due to group undertakings

10

50,059

-

Social security and other taxes

 

-

121

Outstanding defined contribution pension costs

 

91

55

Other creditors

 

4,561

3,623

Accrued expenses

 

7,780

1,770

 

118,879

47,946

 

David Cole Homes Limited

Notes to the Financial Statements

Year Ended 30 June 2020

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

8

75,717

-

8

Loans and borrowings

2020
£

2019
£

Current loans and borrowings

Bank borrowings

1,284

-

Other borrowings

55,104

18,116

56,388

18,116

2020
£

2019
£

Loans and borrowings due after one year

Bank borrowings

75,717

-

9

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

10

Related party transactions

Summary of transactions with subsidiaries

DCH (Cornwall 1) Limited
 Interest free loan
  The company operates an interest free loan with DCH (Cornwall 1) Limited. At 30 June 2020 the balance due from DCH (Cornwall 1) Limited was £88,626 (2019 £5,839).

 

David Cole Homes Limited

Notes to the Financial Statements

Year Ended 30 June 2020

DCH (Cornwall 2) Limited
 Interest free loan
 The company operates an interest free loan with DCH (Cornwall 2) Limited. At 30 June 2020 the balance due to DCH (Cornwall 2) Limited was £50,058 (2019 £766 due from DCH (Cornwall 2) Limited).

Summary of transactions with other related parties

DCD (St Marina) Limited
 Interest free loan
 The director, Mr D A Cole is a director of DCD (St Marina) Limited. The company operates an interest free loan with DCD (St Marina) Limited. At 30 June 2020 the balance due to DCD (St Marina) Limited was £3,568 (2019 £3,568).

The Directors
Interest free loans
The directors provided working capital to the company by way of interest free loans advance by companies under their control. At 30 June 2020 the company owed David Cole Property Limited (Mr D A Cole) £10,449 (2019 £3,884), 5minutesaway Limited (Mr P M Keep) £14,974 (2019 £4,527) and Project Trading & Management Limited (Mr A Seager) £29,682 (2019 £9,704) in this respect.