ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-12-312020-12-312020-01-01falseNo description of principal activity1313falsetrue 04022124 2020-01-01 2020-12-31 04022124 2019-04-01 2019-12-31 04022124 2020-12-31 04022124 2019-12-31 04022124 1 2020-01-01 2020-12-31 04022124 d:Director2 2020-01-01 2020-12-31 04022124 c:OfficeEquipment 2020-01-01 2020-12-31 04022124 c:OfficeEquipment 2020-12-31 04022124 c:OfficeEquipment 2019-12-31 04022124 c:OfficeEquipment c:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 04022124 c:CurrentFinancialInstruments 2020-12-31 04022124 c:CurrentFinancialInstruments 2019-12-31 04022124 c:Non-currentFinancialInstruments 2020-12-31 04022124 c:Non-currentFinancialInstruments 2019-12-31 04022124 c:CurrentFinancialInstruments c:WithinOneYear 2020-12-31 04022124 c:CurrentFinancialInstruments c:WithinOneYear 2019-12-31 04022124 c:ShareCapital 2020-12-31 04022124 c:ShareCapital 2019-12-31 04022124 c:SharePremium 2020-12-31 04022124 c:SharePremium 2019-12-31 04022124 c:RetainedEarningsAccumulatedLosses 2020-12-31 04022124 c:RetainedEarningsAccumulatedLosses 2019-12-31 04022124 d:OrdinaryShareClass1 2020-01-01 2020-12-31 04022124 d:OrdinaryShareClass1 2020-12-31 04022124 d:OrdinaryShareClass1 2019-12-31 04022124 d:OrdinaryShareClass2 2020-01-01 2020-12-31 04022124 d:OrdinaryShareClass2 2020-12-31 04022124 d:OrdinaryShareClass2 2019-12-31 04022124 d:OrdinaryShareClass3 2020-01-01 2020-12-31 04022124 d:OrdinaryShareClass3 2020-12-31 04022124 d:OrdinaryShareClass3 2019-12-31 04022124 d:OrdinaryShareClass4 2020-01-01 2020-12-31 04022124 d:OrdinaryShareClass4 2020-12-31 04022124 d:OrdinaryShareClass4 2019-12-31 04022124 d:FRS102 2020-01-01 2020-12-31 04022124 d:Audited 2020-01-01 2020-12-31 04022124 d:FullAccounts 2020-01-01 2020-12-31 04022124 d:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 04022124 c:WithinOneYear 2020-12-31 04022124 c:WithinOneYear 2019-12-31 04022124 d:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 04022124 2 2020-01-01 2020-12-31 04022124 6 2020-01-01 2020-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 04022124



FRAMEWORK PRIVATE EQUITY INVESTMENT DATA MANAGEMENT LIMITED








FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020














img5af0.png

 
FRAMEWORK PRIVATE EQUITY INVESTMENT DATA MANAGEMENT LIMITED
REGISTERED NUMBER: 04022124

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,498
4,592

Investments
 5 
1,378
1,278

  
3,876
5,870

Current assets
  

Debtors: amounts falling due after more than one year
 6 
720
2,602

Debtors: amounts falling due within one year
 6 
831,159
1,172,792

Cash at bank and in hand
  
86,424
35,797

  
918,303
1,211,191

Creditors: amounts falling due within one year
 7 
(2,337,086)
(677,567)

Net current (liabilities)/assets
  
 
 
(1,418,783)
 
 
533,624

Total assets less current liabilities
  
(1,414,907)
539,494

  

Net (liabilities)/assets
  
(1,414,907)
539,494


Capital and reserves
  

Called up share capital 
 8 
1,322
1,322

Share premium account
  
5,635,017
5,635,017

Profit and loss account
  
(7,051,246)
(5,096,845)

  
(1,414,907)
539,494


Page 1

 
FRAMEWORK PRIVATE EQUITY INVESTMENT DATA MANAGEMENT LIMITED
REGISTERED NUMBER: 04022124
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2020

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



................................................
A Naughton
Director
Date: 28 June 2021

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
FRAMEWORK PRIVATE EQUITY INVESTMENT DATA MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

1.


General information

The principal activity of Framework Private Equity Investment Data Management Limited is the provision of software and related services to enterprises that operate in the Private Assets investment sector.
The company is a private company limited by shares and is incorporated in England and Wales.
The registered office address is Stonecross High Street, Trumpington, Cambridge, CB2 9SU.  
The principal place of business is Davenport House,16 Pepper Street, London E14 9RP

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover represents sales to external customers at invoiced amounts less value added tax or local taxes on sales.  
Revenue from licences are recognised upon delivery to a customer when there are no significant vendor obligations remaining and the collection of the resulting receivable is considered probable.  In circumstances where a considerable vendor obligation exists, revenue recognition is delayed until the obligation has been satisfied.  
Service revenue comprises revenues for maintenance, software development and professional services.  Maintenance and support contracts are recognised rateably over the period of the contract.  Where multiple element contracts are entered into and the constituent parts do not stand alone, all revenues are spread over the period of the contract.  Professional services, such as implementation, training and consultancy, are recognised when the services are performed.

Page 3

 
FRAMEWORK PRIVATE EQUITY INVESTMENT DATA MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.3

Going concern

The company does not hold any external funding facilities, and is operating within the constraints of its working capital and an intercompany loan account with its ultimate parent company.
 
The directors have prepared detailed profit and loss and cashflow forecasts for the company for the period to 31 December 2021 which show that the company will have sufficient cashflow or intercompany loan capacity to continue to operate for at least 12 months from the date of approval of these financial statements.
 
In addition, the company has received formal confirmation from the directors of the ultimate parent company that they will not seek repayment of any amounts due to it under the loan facility for at least a period of no less than one year from the date of approval of these financial statements. Furthermore, the directors of the ultimate parent company have confirmed that they will provide additional financial support to the company to enable trading and payment of creditors as they fall due for payment, if required, for at least 12 months from the date of approval of these financial statements.
 
On the basis of the profit and cashflow forecasts prepared, the working capital facilities available to the company, and the continuing support provided by the parent company in respect of amounts due to the parent company, the directors consider that it remains appropriate to prepare the financial statements on a going concern basis.

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
FRAMEWORK PRIVATE EQUITY INVESTMENT DATA MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
FRAMEWORK PRIVATE EQUITY INVESTMENT DATA MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
33%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 6

 
FRAMEWORK PRIVATE EQUITY INVESTMENT DATA MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.11

Financial instruments

The company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans to and from related parties.
(i) Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at market rate of interest.
(ii) Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


     31 December
   9 months ended
      31 December
        2020
        2019
            No.
            No.







Employees
13
13

Resource in India
Framework has a wholly owned subsidiary in Bangalore, India: Framework PE Investment Data Services Pte Ltd.  Product Development, Quality Control and Support is undertaken in Bangalore.  At the start of the period the team numbered 35.  At the end of the period the team numbered 34.  

Page 7

 
FRAMEWORK PRIVATE EQUITY INVESTMENT DATA MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

4.


Tangible fixed assets





Office equipment

£



Cost


At 1 January 2020
24,130


Additions
1,013



At 31 December 2020

25,143



Depreciation


At 1 January 2020
19,538


Charge for the year on owned assets
3,107



At 31 December 2020

22,645



Net book value



At 31 December 2020
2,498



At 31 December 2019
4,592


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2020
1,278


Additions
100



At 31 December 2020
1,378




Page 8

 
FRAMEWORK PRIVATE EQUITY INVESTMENT DATA MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

6.


Debtors

2020
2019
£
£

Due after more than one year

Prepayments and accrued income
720
2,602

720
2,602


2020
2019
£
£

Due within one year

Trade debtors
51,851
78,876

Other debtors
739,421
891,068

Prepayments and accrued income
39,887
202,848

831,159
1,172,792



7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
69,966
78,001

Amounts owed to group undertakings
1,751,520
138,578

Other taxation and social security
145,742
49,885

Other creditors
10,020
10,080

Accruals and deferred income
359,838
401,023

2,337,086
677,567


Page 9

 
FRAMEWORK PRIVATE EQUITY INVESTMENT DATA MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

8.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



109,495 (2019 - 109,495) A Ordinary shares shares of £0.01000 each
1,095
1,095
9,495 (2019 - 9,495) B Ordinary shares shares of £0.01000 each
95
95
7,596 (2019 - 7,596) C Ordinary shares shares of £0.01000 each
76
76
5,593,548 (2019 - 5,594,000) Preferred Ordinary shares of £0.00001 each
56
56

1,322

1,322
The Ordinary A shares have attached to them full voting, dividend and capital distribution rights.
The Ordinary B shares have attached to them full voting, dividend and capital distribution rights.
The Ordinary C shares have attached to them dividend and capital rights.
The Preferred Ordinary shares have attached to them capital distribution rights over the other classes of shares.



9.


Commitments under operating leases

At 31 December 2020 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2020
2019
£
£


Not later than 1 year
80,220
118,067

80,220
118,067


10.


Post balance sheet events

On 28 January 2021 a loan due to the a parent company, Framework Luxembourg Sarl, was converted into into 1,509,782 Preferred Ordinary Shares of £0.00001 each.


11.


Controlling party

The company's parent in the small group within the group financial statements is Framework Luxembourg S.a.r.l. which is incorporated in Luxembourg.  The registered office is 7 Rue du Charly, 1374 Luxembourg.
The ultimate holding company is BR1 S.a.r.l. incorporated in Luxembourg.

Page 10

 
FRAMEWORK PRIVATE EQUITY INVESTMENT DATA MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

12.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2020 was unqualified.

The audit report was signed on 28 June 2021 by D P Anthony FCCA ACA (Senior Statutory Auditor) on behalf of Ashcroft Partnership LLP.

 
Page 11