ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.12019-07-01falseNo description of principal activity2truetrue 04919081 2019-07-01 2020-06-30 04919081 2018-07-01 2019-06-30 04919081 2020-06-30 04919081 2019-06-30 04919081 2018-07-01 04919081 c:Director1 2019-07-01 2020-06-30 04919081 d:MotorVehicles 2019-07-01 2020-06-30 04919081 d:MotorVehicles 2020-06-30 04919081 d:MotorVehicles 2019-06-30 04919081 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 04919081 d:OfficeEquipment 2019-07-01 2020-06-30 04919081 d:OfficeEquipment 2020-06-30 04919081 d:OfficeEquipment 2019-06-30 04919081 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 04919081 d:ComputerEquipment 2019-07-01 2020-06-30 04919081 d:ComputerEquipment 2020-06-30 04919081 d:ComputerEquipment 2019-06-30 04919081 d:ComputerEquipment d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 04919081 d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 04919081 d:FreeholdInvestmentProperty 2020-06-30 04919081 d:FreeholdInvestmentProperty 2019-06-30 04919081 d:CurrentFinancialInstruments 2020-06-30 04919081 d:CurrentFinancialInstruments 2019-06-30 04919081 d:Non-currentFinancialInstruments 2020-06-30 04919081 d:Non-currentFinancialInstruments 2019-06-30 04919081 d:CurrentFinancialInstruments d:WithinOneYear 2020-06-30 04919081 d:CurrentFinancialInstruments d:WithinOneYear 2019-06-30 04919081 d:Non-currentFinancialInstruments d:AfterOneYear 2020-06-30 04919081 d:Non-currentFinancialInstruments d:AfterOneYear 2019-06-30 04919081 d:ShareCapital 2020-06-30 04919081 d:ShareCapital 2019-06-30 04919081 d:ShareCapital 2018-07-01 04919081 d:InvestmentPropertiesRevaluationReserve 2020-06-30 04919081 d:InvestmentPropertiesRevaluationReserve 2019-06-30 04919081 d:InvestmentPropertiesRevaluationReserve 2018-07-01 04919081 d:RetainedEarningsAccumulatedLosses 2019-07-01 2020-06-30 04919081 d:RetainedEarningsAccumulatedLosses 2020-06-30 04919081 d:RetainedEarningsAccumulatedLosses 2018-07-01 2019-06-30 04919081 d:RetainedEarningsAccumulatedLosses 2019-06-30 04919081 d:RetainedEarningsAccumulatedLosses 2018-07-01 04919081 c:OrdinaryShareClass1 2019-07-01 2020-06-30 04919081 c:OrdinaryShareClass1 2020-06-30 04919081 c:OrdinaryShareClass1 2019-06-30 04919081 c:FRS102 2019-07-01 2020-06-30 04919081 c:AuditExemptWithAccountantsReport 2019-07-01 2020-06-30 04919081 c:FullAccounts 2019-07-01 2020-06-30 04919081 c:PrivateLimitedCompanyLtd 2019-07-01 2020-06-30 04919081 d:AcceleratedTaxDepreciationDeferredTax 2020-06-30 04919081 d:AcceleratedTaxDepreciationDeferredTax 2019-06-30 04919081 d:TaxLossesCarry-forwardsDeferredTax 2020-06-30 04919081 d:TaxLossesCarry-forwardsDeferredTax 2019-06-30 04919081 d:OtherDeferredTax 2020-06-30 04919081 d:OtherDeferredTax 2019-06-30 04919081 2 2019-07-01 2020-06-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 04919081










Whisper Construction Limited








Unaudited

Financial statements

Information for filing with the registrar

For the Year Ended 30 June 2020





 
Whisper Construction Limited
 
  
Chartered accountants' report to the director on the preparation of the unaudited statutory financial statements of Whisper Construction Limited for the Year Ended 30 June 2020

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Whisper Construction Limited for the year ended 30 June 2020 which comprise  the Balance sheet, the Statement of changes in equity and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the director of Whisper Construction Limited in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Whisper Construction Limited  and state those matters that we have agreed to state to the director of Whisper Construction Limited in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Whisper Construction Limited and its director for our work or for this report. 

It is your duty to ensure that Whisper Construction Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Whisper Construction Limited. You consider that Whisper Construction Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Whisper Construction Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Kreston Reeves LLP
Chartered Accountants
Montague Place
Quayside
Chatham Maritime
Chatham
Kent
ME4 4QU
29 June 2021
Page 1

 
Whisper Construction Limited
Registered number: 04919081

Balance sheet
As at 30 June 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
220
275

Investment property
 5 
425,001
425,001

  
425,221
425,276

Current assets
  

Debtors: amounts falling due within one year
 6 
7,800
8,623

Cash at bank and in hand
  
10,209
8,727

  
18,009
17,350

Creditors: amounts falling due within one year
 7 
(123,748)
(129,223)

Net current liabilities
  
 
 
(105,739)
 
 
(111,873)

Total assets less current liabilities
  
319,482
313,403

Creditors: amounts falling due after more than one year
 8 
(100,000)
(101,950)

Provisions for liabilities
  

Deferred tax
 9 
(9,581)
(7,523)

  
 
 
(9,581)
 
 
(7,523)

Net assets
  
209,901
203,930


Capital and reserves
  

Called up share capital 
 10 
1
1

Investment property reserve
  
226,603
226,603

Profit and loss account
  
(16,703)
(22,674)

  
209,901
203,930


Page 2

 
Whisper Construction Limited
Registered number: 04919081

Balance sheet (continued)
As at 30 June 2020

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




D Pullen
Director
Date: 29 June 2021

The notes on pages 5 to 11 form part of these financial statements.

Page 3

 
Whisper Construction Limited
 

Statement of changes in equity
For the Year Ended 30 June 2020


Called up share capital
Investment property revaluation reserve
Profit and loss account
Total equity

£
£
£
£


At 1 July 2018
1
226,603
4,908
231,512



Loss for the year
-
-
(27,582)
(27,582)




At 1 July 2019
1
226,603
(22,674)
203,930



Profit for the year
-
-
5,971
5,971


At 30 June 2020
1
226,603
(16,703)
209,901


The notes on pages 5 to 11 form part of these financial statements.

Page 4

 
Whisper Construction Limited
 

 
Notes to the financial statements
For the Year Ended 30 June 2020

1.


General information

Whisper Construction Limited ("the company") is a private company limited by shares and is incorporated in England with the registration number 04919081. The address of the registered office is Trident House, Grassington Road, Sidcup, Kent, DA14 6BY.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis. While the impact of the Covid-19 virus has been assessed by the director, so far as reasonably possible, due to its unprecedented impact on the wider economy, it is difficult to evaluate with any certainty the potential outcomes on the company's trade, its customers and suppliers. However, taking into consideration the UK Government's response and the company's planning, the director has a reasonable expectation that the company will continue in operational existence for the foreseeable future.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 5

 
Whisper Construction Limited
 

 
Notes to the financial statements
For the Year Ended 30 June 2020

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Motor vehicles
-
20% straight line
Office equipment
-
20% reducing balance
Computer equipment
-
33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.6

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other
Page 6

 
Whisper Construction Limited
 

 
Notes to the financial statements
For the Year Ended 30 June 2020

2.Accounting policies (continued)


2.9
Financial instruments (continued)

third parties, loans to related parties and investments in ordinary shares.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.12

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.13

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.14

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

Page 7

 
Whisper Construction Limited
 

 
Notes to the financial statements
For the Year Ended 30 June 2020

2.Accounting policies (continued)

 
2.16

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2019 - 2).

Page 8

 
Whisper Construction Limited
 

 
Notes to the financial statements
For the Year Ended 30 June 2020

4.


Tangible fixed assets





Motor vehicles
Office equipment
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 July 2019
900
1,467
4,315
6,682



At 30 June 2020

900
1,467
4,315
6,682



Depreciation


At 1 July 2019
900
1,192
4,315
6,407


Charge for the year on owned assets
-
55
-
55



At 30 June 2020

900
1,247
4,315
6,462



Net book value



At 30 June 2020
-
220
-
220



At 30 June 2019
-
275
-
275


5.


Investment property


Freehold investment property

£



Valuation


At 1 July 2019
425,001



At 30 June 2020
425,001

The 2020 valuations were made by D Pullen, a director, on an open market value for existing use basis.





6.


Debtors

2020
2019
£
£


Trade debtors
7,800
6,997

Prepayments and accrued income
-
1,626

7,800
8,623


Page 9

 
Whisper Construction Limited
 

 
Notes to the financial statements
For the Year Ended 30 June 2020

7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank loans
2,119
1,792

Trade creditors
39,685
46,130

Other taxation and social security
3,994
2,626

Other creditors
75,304
76,155

Accruals and deferred income
2,646
2,520

123,748
129,223



8.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
-
1,950

Other creditors
100,000
100,000

100,000
101,950



9.


Deferred taxation




2020


£






At beginning of year
(7,523)


Charged to profit or loss
(2,058)



At end of year
(9,581)

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Accelerated capital allowances
(42)
(47)

Tax losses carried forward
16,120
15,482

Revaluation
(25,659)
(22,958)

(9,581)
(7,523)

Page 10

 
Whisper Construction Limited
 

 
Notes to the financial statements
For the Year Ended 30 June 2020

10.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



1 (2019 - 1) Ordinary share of £1.00
1
1



Page 11