BASIL_KNIPE_ELECTRICS_LIM - Accounts


Company Registration No. NI070354 (Northern Ireland)
BASIL KNIPE ELECTRICS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020
PAGES FOR FILING WITH REGISTRAR
BASIL KNIPE ELECTRICS LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2020
30 September 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
3
137,285
164,439
Tangible assets
4
194,142
207,427
331,427
371,866
Current assets
Stocks
1,336,499
1,625,693
Debtors
5
1,046,720
469,601
Cash at bank and in hand
2,758,953
1,492,804
5,142,172
3,588,098
Creditors: amounts falling due within one year
6
(1,863,235)
(1,256,002)
Net current assets
3,278,937
2,332,096
Total assets less current liabilities
3,610,364
2,703,962
Creditors: amounts falling due after more than one year
7
(5,607)
(6,580)
Provisions for liabilities
(29,048)
(31,702)
Net assets
3,575,709
2,665,680
BASIL KNIPE ELECTRICS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2020
30 September 2020
2020
2019
Notes
£
£
£
£
- 2 -
Capital and reserves
Called up share capital
8
2
2
Profit and loss reserves
3,575,707
2,665,678
Total equity
3,575,709
2,665,680

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 17 June 2021 and are signed on its behalf by:
Mr B Knipe
Director
Company Registration No. NI070354
BASIL KNIPE ELECTRICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 3 -
1
Accounting policies
Company information

Basil Knipe Electrics Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is 45 Moneygran Road, Kilrea, BT51 5SJ and the principal place of business is 41 Ballymena Road, Ballymoney, BT53 7EX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 8 years on NBV as at 1st October 2015.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

BASIL KNIPE ELECTRICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies (Continued)
- 4 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website
20% per annum straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold property
10% per annum straight line
Plant and equipment
20% per annum straight line
Fixtures and fittings
20% per annum straight line
Motor vehicles
20% per annum straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

BASIL KNIPE ELECTRICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies (Continued)
- 5 -
1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

BASIL KNIPE ELECTRICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies (Continued)
- 6 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

BASIL KNIPE ELECTRICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
37
37
3
Intangible fixed assets
Goodwill
Website
Total
£
£
£
Cost
At 1 October 2019
450,000
-
0
450,000
Additions
-
0
11,333
11,333
At 30 September 2020
450,000
11,333
461,333
Amortisation and impairment
At 1 October 2019
285,561
-
0
285,561
Amortisation charged for the year
36,609
1,878
38,487
At 30 September 2020
322,170
1,878
324,048
Carrying amount
At 30 September 2020
127,830
9,455
137,285
At 30 September 2019
164,439
-
0
164,439
BASIL KNIPE ELECTRICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 8 -
4
Tangible fixed assets
Leasehold property
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2019
245,168
75,139
120,944
79,000
520,251
Additions
9,665
8,967
1,560
46,703
66,895
Disposals
-
0
-
0
-
0
(21,500)
(21,500)
At 30 September 2020
254,833
84,106
122,504
104,203
565,646
Depreciation and impairment
At 1 October 2019
126,599
44,755
107,924
33,546
312,824
Depreciation charged in the year
24,852
12,697
11,655
20,394
69,598
Eliminated in respect of disposals
-
0
-
0
-
0
(10,918)
(10,918)
At 30 September 2020
151,451
57,452
119,579
43,022
371,504
Carrying amount
At 30 September 2020
103,382
26,654
2,925
61,181
194,142
At 30 September 2019
118,569
30,384
13,020
45,454
207,427
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
282,905
186,984
Other debtors
763,815
282,617
1,046,720
469,601
6
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
967,652
804,237
Corporation tax
226,895
127,438
Other taxation and social security
264,347
55,844
Other creditors
382,390
259,820
Accruals and deferred income
21,951
8,663
1,863,235
1,256,002
BASIL KNIPE ELECTRICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 9 -
7
Creditors: amounts falling due after more than one year
2020
2019
£
£
Other creditors
5,607
6,580
8
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £1 each
2
2
9
Events after the reporting date

These financial statements were approved in the midst of the coronavirus global pandemic and the directors anticipate that there may be an impact on the company's trade in the short term. The company has adequate resources to meet its ongoing financial obligations and the medium to long term impact of coronavirus is not expected to be significant.

10
Related party transactions

There are no transactions with related parties that are required to be disclosed under FRS 102 Section 1A.

11
Directors' transactions

The company operates from property owned by a director, on a rent free basis.

 

At 1 October 2019 the amount due to the company from the directors was £12,503. During the year total advances to the directors amounted to £503,599 and salary of £45,881 was credited to the directors' current account. The amount due to the company from the directors at the year end was £470,221. There are no specific terms of repayment or interest accruing on the balance.

 

Dividends of £4,000 were declared on 25 March 2021 and credited to the directors' current account.

2020-09-302019-10-01false17 June 2021CCH SoftwareCCH Accounts Production 2021.111No description of principal activityMr B KnipeMrs L KnipeNI0703542019-10-012020-09-30NI0703542020-09-30NI070354core:Goodwill2020-09-30NI070354core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-09-30NI070354core:Goodwill2019-09-30NI070354core:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-09-30NI0703542019-09-30NI0703542018-10-012019-09-30NI070354core:LandBuildingscore:OwnedOrFreeholdAssets2020-09-30NI070354core:PlantMachinery2020-09-30NI070354core:FurnitureFittings2020-09-30NI070354core:MotorVehicles2020-09-30NI070354core:PlantMachinery2019-09-30NI070354core:FurnitureFittings2019-09-30NI070354core:MotorVehicles2019-09-30NI070354core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-30NI070354core:CurrentFinancialInstrumentscore:WithinOneYear2019-09-30NI070354core:CurrentFinancialInstruments2020-09-30NI070354core:CurrentFinancialInstruments2019-09-30NI070354core:Non-currentFinancialInstruments2020-09-30NI070354core:Non-currentFinancialInstruments2019-09-30NI070354core:ShareCapital2020-09-30NI070354core:ShareCapital2019-09-30NI070354core:RetainedEarningsAccumulatedLosses2020-09-30NI070354core:RetainedEarningsAccumulatedLosses2019-09-30NI070354bus:Director12019-10-012020-09-30NI070354core:Goodwill2019-10-012020-09-30NI070354core:IntangibleAssetsOtherThanGoodwill2019-10-012020-09-30NI070354core:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-10-012020-09-30NI070354core:LandBuildingscore:OwnedOrFreeholdAssets2019-10-012020-09-30NI070354core:PlantMachinery2019-10-012020-09-30NI070354core:FurnitureFittings2019-10-012020-09-30NI070354core:MotorVehicles2019-10-012020-09-30NI070354core:Goodwill2019-09-30NI070354core:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-09-30NI0703542019-09-30NI070354core:Goodwillcore:ExternallyAcquiredIntangibleAssets2019-10-012020-09-30NI070354core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2019-10-012020-09-30NI070354core:ExternallyAcquiredIntangibleAssets2019-10-012020-09-30NI070354core:LandBuildingscore:OwnedOrFreeholdAssets2019-09-30NI070354core:PlantMachinery2019-09-30NI070354core:FurnitureFittings2019-09-30NI070354core:MotorVehicles2019-09-30NI070354core:WithinOneYear2020-09-30NI070354core:WithinOneYear2019-09-30NI070354bus:PrivateLimitedCompanyLtd2019-10-012020-09-30NI070354bus:SmallCompaniesRegimeForAccounts2019-10-012020-09-30NI070354bus:FRS1022019-10-012020-09-30NI070354bus:AuditExemptWithAccountantsReport2019-10-012020-09-30NI070354bus:Director22019-10-012020-09-30NI070354bus:FullAccounts2019-10-012020-09-30xbrli:purexbrli:sharesiso4217:GBP