ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-09-302020-09-30true42019-10-01falseOther letting and operating of own or leased real estate4trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05983405 2019-10-01 2020-09-30 05983405 2018-10-01 2019-09-30 05983405 2020-09-30 05983405 2019-09-30 05983405 2018-10-01 05983405 c:Director3 2019-10-01 2020-09-30 05983405 d:Buildings 2019-10-01 2020-09-30 05983405 d:Buildings 2020-09-30 05983405 d:Buildings 2019-09-30 05983405 d:Buildings d:OwnedOrFreeholdAssets 2019-10-01 2020-09-30 05983405 d:LandBuildings 2020-09-30 05983405 d:LandBuildings 2019-09-30 05983405 d:PlantMachinery 2019-10-01 2020-09-30 05983405 d:PlantMachinery 2020-09-30 05983405 d:PlantMachinery 2019-09-30 05983405 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-10-01 2020-09-30 05983405 d:MotorVehicles 2019-10-01 2020-09-30 05983405 d:MotorVehicles 2020-09-30 05983405 d:MotorVehicles 2019-09-30 05983405 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-10-01 2020-09-30 05983405 d:OwnedOrFreeholdAssets 2019-10-01 2020-09-30 05983405 d:CurrentFinancialInstruments 2020-09-30 05983405 d:CurrentFinancialInstruments 2019-09-30 05983405 d:Non-currentFinancialInstruments 2020-09-30 05983405 d:Non-currentFinancialInstruments 2019-09-30 05983405 d:CurrentFinancialInstruments d:WithinOneYear 2020-09-30 05983405 d:CurrentFinancialInstruments d:WithinOneYear 2019-09-30 05983405 d:Non-currentFinancialInstruments d:AfterOneYear 2020-09-30 05983405 d:Non-currentFinancialInstruments d:AfterOneYear 2019-09-30 05983405 d:ShareCapital 2020-09-30 05983405 d:ShareCapital 2019-09-30 05983405 d:RetainedEarningsAccumulatedLosses 2020-09-30 05983405 d:RetainedEarningsAccumulatedLosses 2019-09-30 05983405 c:OrdinaryShareClass1 2019-10-01 2020-09-30 05983405 c:OrdinaryShareClass1 2020-09-30 05983405 c:OrdinaryShareClass1 2019-09-30 05983405 c:FRS102 2019-10-01 2020-09-30 05983405 c:AuditExempt-NoAccountantsReport 2019-10-01 2020-09-30 05983405 c:FullAccounts 2019-10-01 2020-09-30 05983405 c:PrivateLimitedCompanyLtd 2019-10-01 2020-09-30 05983405 d:TaxLossesCarry-forwardsDeferredTax 2020-09-30 05983405 d:TaxLossesCarry-forwardsDeferredTax 2019-09-30 05983405 6 2019-10-01 2020-09-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 05983405









PYRAMID GROUP HOLDINGS LIMITED








DIRECTORS' REPORT AND FINANCIAL STATEMENT

FOR THE YEAR ENDED 30 SEPTEMBER 2020

 
PYRAMID GROUP HOLDINGS LIMITED
REGISTERED NUMBER: 05983405

STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
798,920
815,669

Investments
 5 
101,083
101,083

  
900,003
916,752

Current assets
  

Debtors
 6 
217,164
136,627

Cash at bank and in hand
  
127,549
3,572

  
344,713
140,199

Creditors: amounts falling due within one year
 7 
(598,292)
(351,881)

Net current liabilities
  
 
 
(253,579)
 
 
(211,682)

Total assets less current liabilities
  
646,424
705,070

Creditors: amounts falling due after more than one year
 8 
(90,298)
(114,910)

  

Net assets
  
556,126
590,160


Capital and reserves
  

Called up share capital 
 10 
83
83

Profit and loss account
  
556,043
590,077

  
556,126
590,160


Page 1

 
PYRAMID GROUP HOLDINGS LIMITED
REGISTERED NUMBER: 05983405
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 SEPTEMBER 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 June 2021.




Paul Bailey
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
PYRAMID GROUP HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

1.


General information

The company is registered in England and Wales. The company's registered office is Pyramid Industrial Park, Chase Road, Brownhills, Walsall, West Midlands, WS8 6JT. The principal activity of the company continues to be that of the leasing of property, plant and equipment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
PYRAMID GROUP HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

2.Accounting policies (continued)

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
straight line over fifty years
Plant and machinery
-
10%/20% straight line
Motor vehicles
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
PYRAMID GROUP HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

2.Accounting policies (continued)

 
2.7

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Income and Retained Earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each Statement of Financial Position date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2019 - 4).

Page 5

 
PYRAMID GROUP HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

4.


Tangible fixed assets





Freehold property
Plant and machinery
Motor vehicles
Total

£
£
£
£



Cost or valuation


At 1 October 2019
963,978
387,956
24,010
1,375,944


Additions
-
21,200
-
21,200


Disposals
-
-
(17,510)
(17,510)



At 30 September 2020

963,978
409,156
6,500
1,379,634



Depreciation


At 1 October 2019
199,343
336,922
24,010
560,275


Charge for the year on owned assets
19,280
18,669
-
37,949


Disposals
-
-
(17,510)
(17,510)



At 30 September 2020

218,623
355,591
6,500
580,714



Net book value



At 30 September 2020
745,355
53,565
-
798,920



At 30 September 2019
764,635
51,034
-
815,669




The net book value of land and buildings may be further analysed as follows:


2020
2019
£
£

Freehold
745,355
764,635

745,355
764,635


Page 6

 
PYRAMID GROUP HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 October 2019
101,083



At 30 September 2020
101,083





6.


Debtors

2020
2019
£
£

Due after more than one year

Deferred tax asset
9,592
5,140

9,592
5,140

Due within one year

Amounts owed by group undertakings
203,123
131,130

Other debtors
4,449
357

217,164
136,627



7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank loans
26,281
19,714

Trade creditors
25,500
1,087

Amounts owed to group undertakings
328,944
144,621

Obligations under finance lease and hire purchase contracts
4,320
4,320

Other creditors
211,634
180,733

Accruals and deferred income
1,613
1,406

598,292
351,881


Page 7

 
PYRAMID GROUP HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

8.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
81,298
101,590

Net obligations under finance leases and hire purchase contracts
9,000
13,320

90,298
114,910


The following liabilities were secured:

2020
2019
£
£



Bank loans
107,579
121,304

Hire purchase
13,320
17,640

120,899
138,944

Details of security provided:

Bank loans are secured on all current and future assets of the company.  Hire purchase contracts are secured on the assets to which they relate.


9.


Deferred taxation




2020
2019


£

£






At beginning of year
(5,140)
335


Charged to profit or loss
(4,452)
(5,475)



At end of year
(9,592)
(5,140)

The deferred tax asset is made up as follows:

2020
2019
£
£


Tax losses carried forward
(9,592)
(5,140)

(9,592)
(5,140)

Page 8

 
PYRAMID GROUP HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

10.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



83 (2019 - 83) ordinary shares of £1.00 each
83
83



11.


Contingent liabilities

The company has given a bank borrowings guarantee in relation to a subsidairy company, which at the reporting date amounted to £347,561.


12.


Related party transactions

As at the reporting date an amount of £203,123 was due from a subsidiary company and £328,944 recoverable from a subsidiary. Loans are made on an interest free basis and are repayable om demand.


13.


Controlling party

The controlling interest in the company is held by Jean Bailey.

 
Page 9