Axholme Brewing Company Limited - Period Ending 2020-09-30

Axholme Brewing Company Limited - Period Ending 2020-09-30


Axholme Brewing Company Limited 08689169 false 2019-10-01 2020-09-30 2020-09-30 The principal activity of the company is brewing of beer Digita Accounts Production Advanced 6.29.9459.0 true true 08689169 2019-10-01 2020-09-30 08689169 2020-09-30 08689169 core:CurrentFinancialInstruments 2020-09-30 08689169 core:CurrentFinancialInstruments core:WithinOneYear 2020-09-30 08689169 core:Non-currentFinancialInstruments 2020-09-30 08689169 core:Non-currentFinancialInstruments core:AfterOneYear 2020-09-30 08689169 core:FurnitureFittingsToolsEquipment 2020-09-30 08689169 core:LandBuildings 2020-09-30 08689169 core:MotorVehicles 2020-09-30 08689169 bus:SmallEntities 2019-10-01 2020-09-30 08689169 bus:AuditExemptWithAccountantsReport 2019-10-01 2020-09-30 08689169 bus:FullAccounts 2019-10-01 2020-09-30 08689169 bus:SmallCompaniesRegimeForAccounts 2019-10-01 2020-09-30 08689169 bus:RegisteredOffice 2019-10-01 2020-09-30 08689169 bus:Director2 2019-10-01 2020-09-30 08689169 bus:Director5 2019-10-01 2020-09-30 08689169 bus:PrivateLimitedCompanyLtd 2019-10-01 2020-09-30 08689169 core:FurnitureFittings 2019-10-01 2020-09-30 08689169 core:FurnitureFittingsToolsEquipment 2019-10-01 2020-09-30 08689169 core:LandBuildings 2019-10-01 2020-09-30 08689169 core:MotorVehicles 2019-10-01 2020-09-30 08689169 core:OfficeEquipment 2019-10-01 2020-09-30 08689169 core:PlantMachinery 2019-10-01 2020-09-30 08689169 1 2019-10-01 2020-09-30 08689169 countries:England 2019-10-01 2020-09-30 08689169 2019-09-30 08689169 core:FurnitureFittingsToolsEquipment 2019-09-30 08689169 core:LandBuildings 2019-09-30 08689169 core:MotorVehicles 2019-09-30 08689169 2018-10-01 2019-09-30 08689169 2019-09-30 08689169 core:CurrentFinancialInstruments 2019-09-30 08689169 core:CurrentFinancialInstruments core:WithinOneYear 2019-09-30 08689169 core:Non-currentFinancialInstruments 2019-09-30 08689169 core:Non-currentFinancialInstruments core:AfterOneYear 2019-09-30 08689169 core:FurnitureFittingsToolsEquipment 2019-09-30 08689169 core:LandBuildings 2019-09-30 08689169 core:MotorVehicles 2019-09-30 iso4217:GBP xbrli:pure

Registration number: 08689169

Axholme Brewing Company Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2020

 

Axholme Brewing Company Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 11

 

Axholme Brewing Company Limited

(Registration number: 08689169)
Balance Sheet as at 30 September 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

422,007

289,303

Current assets

 

Stocks

5

56,811

54,398

Debtors

6

33,534

45,369

Cash at bank and in hand

 

11,656

8,908

 

102,001

108,675

Creditors: Amounts falling due within one year

7

(281,661)

(243,135)

Net current liabilities

 

(179,660)

(134,460)

Total assets less current liabilities

 

242,347

154,843

Creditors: Amounts falling due after more than one year

7

(215,555)

(99,872)

Provisions for liabilities

(21,732)

(22,803)

Net assets

 

5,060

32,168

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

4,960

32,068

Shareholders' funds

 

5,060

32,168

For the financial year ending 30 September 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delievered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 10 September 2021 and signed on its behalf by:
 

 

Axholme Brewing Company Limited

(Registration number: 08689169)
Balance Sheet as at 30 September 2020

.........................................

M Richards
Director

.........................................

W Douglas
Director

 

Axholme Brewing Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

1

General information

The company is a private company limited by share capital incorporated in England and the company registration number is 08689169.

The address of its registered office is:
26 South St Mary's Gate
Grimsby
N E Lincs
DN31 1LW

These financial statements were authorised for issue by the Board on 10 September 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

The financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

These financial statements cover the individual entity, Axholme Brewing Company Limited.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling and are rounded to the nearest pound.

Going concern

Specifically in connection with the current economic climate, the directors have considered the impact of COVID-19 on the business and they are satisfied that the company has sufficient financial headroom to continue trading for at least the next twelve months. For this reason the financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Axholme Brewing Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

Government grants

Government grants which become receivable as compensation for expenses or losses already incurred, or for the purpose of giving immediate financial support to the entity with no future related costs, are recognised as income in the period in which they become receivable

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

7 years

Plant and Machinery

10-25% Straight Line

Motor Vehicles

25% Straight Line

Fixtures and fittings

25% Straight Line

Office equipment

25% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Axholme Brewing Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Axholme Brewing Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 34 (2019 - 21).

 

Axholme Brewing Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 October 2019

56,357

260,617

16,930

333,904

Additions

128,271

61,522

-

189,793

At 30 September 2020

184,628

322,139

16,930

523,697

Depreciation

At 1 October 2019

7,998

30,903

5,700

44,601

Charge for the year

18,750

34,107

4,232

57,089

At 30 September 2020

26,748

65,010

9,932

101,690

Carrying amount

At 30 September 2020

157,880

257,129

6,998

422,007

At 30 September 2019

48,359

229,714

11,230

289,303

Included within the net book value of land and buildings above is £157,880 (2019 - £48,359) in respect of long leasehold land and buildings.
 

5

Stocks

2020
£

2019
£

Other inventories

56,811

54,398

6

Debtors

2020
£

2019
£

Trade debtors

29,715

32,667

Prepayments and accrued income

3,819

12,702

Total current trade and other debtors

33,534

45,369

 

Axholme Brewing Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Bank loans and overdrafts

8

85,081

52,691

Trade creditors

 

40,748

24,975

Taxation and social security

 

18,578

25,633

Other creditors

 

133,304

135,986

Accruals and deferred income

 

3,950

3,850

 

281,661

243,135

Due after one year

 

Loans and borrowings

8

215,555

99,872

 

Axholme Brewing Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

8

215,555

99,872

2020
£

2019
£

Due after more than five years

Bank borrowings

54,204

-

8

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

155,408

17,951

HP and finance lease liability (1-2 yrs)

30,453

30,676

HP and finance lease liability (2-5 yrs)

29,694

51,245

215,555

99,872

2020
£

2019
£

Current loans and borrowings

Bank borrowings

46,216

16,199

Bank overdrafts

7,678

3,551

Other borrowings

113,912

133,550

HP and finance lease

31,187

32,941

198,993

186,241

Bank borrowings

Included within bank borrowings is an amount of £50,000 advanced by the company's bankers in respect of the Coronavirus Business Interruption Loan. This loan is repayable in equal instalments over 60 months commencing July 2021, and interest is payable on the loan at a rate of 2.5% over base rate.

Included within loans is an amount of £95,708 from Key Fund Investments Limited. The loan is secured by way of a personal guarantee.

Creditors under hire purchase and finance lease agreement, are secured by a fixed charge on the assets they finance.

The aggregate amount of secured liabilites is £242,958 (2020: £149,012)

 

Axholme Brewing Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £29,167 (2019 - £39,167).

10

Related party transactions

Key management compensation

2020
£

2019
£

Salaries and other short term employee benefits

25,848

25,593

Directors' remuneration

The directors' remuneration for the year was as follows:

2020
£

2019
£

Remuneration

25,848

25,593

Other transactions with directors

During the year dividends of £21,058 (2019: £40,500) were paid to the directors.

11

Transition to FRS 102

Transition from FRS 105 to FRS 102 Section 1A due to exceeding more than 2 thresholds in both the current and preceding year.

 

Axholme Brewing Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

Balance Sheet at 30 September 2019
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Fixed Assets

253,073

36,230

-

289,303

Current assets

Current Assets

95,973

-

-

95,973

Prepayments and Accrued Income

12,702

-

-

12,702

108,675

-

-

108,675

Creditors: Amounts falling due within one year

(239,285)

-

-

(239,285)

Net current liabilities

(130,610)

-

-

(130,610)

Total assets less current liabilities

122,463

36,230

-

158,693

Creditors: Amounts falling due after more than one year

(99,872)

-

-

(99,872)

Provisions for liabilities

-

(22,803)

-

(22,803)

Net assets excluding pension asset/(liability)

22,591

13,427

-

36,018

Accruals and Deferred Income

(3,850)

-

-

(3,850)

Net assets

18,741

13,427

-

32,168

Capital and reserves

Capital and Reserves

18,741

13,427

-

32,168

Total equity

18,741

13,427

-

32,168