Axholme Brewing Company Limited - Period Ending 2020-09-30
Axholme Brewing Company Limited - Period Ending 2020-09-30
Registration number:
Axholme Brewing Company Limited
for the Year Ended 30 September 2020
Axholme Brewing Company Limited
Contents
Balance Sheet |
|
Notes to the Unaudited Financial Statements |
Axholme Brewing Company Limited
(Registration number: 08689169)
Balance Sheet as at 30 September 2020
Note |
2020 |
2019 |
|
Fixed assets |
|||
Tangible assets |
|
|
|
Current assets |
|||
Stocks |
|
|
|
Debtors |
|
|
|
Cash at bank and in hand |
|
|
|
|
|
||
Creditors: Amounts falling due within one year |
( |
( |
|
Net current liabilities |
( |
( |
|
Total assets less current liabilities |
|
|
|
Creditors: Amounts falling due after more than one year |
( |
( |
|
Provisions for liabilities |
( |
( |
|
Net assets |
|
|
|
Capital and reserves |
|||
Called up share capital |
100 |
100 |
|
Profit and loss account |
4,960 |
32,068 |
|
Shareholders' funds |
5,060 |
32,168 |
For the financial year ending 30 September 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
• |
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
These financial statements have been delievered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.
Approved and authorised by the
Axholme Brewing Company Limited
(Registration number: 08689169)
Balance Sheet as at 30 September 2020
.........................................
Director
.........................................
Director
Axholme Brewing Company Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020
General information |
The company is a private company limited by share capital incorporated in England and the company registration number is 08689169.
The address of its registered office is:
These financial statements were authorised for issue by the
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
The financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.
These financial statements cover the individual entity, Axholme Brewing Company Limited.
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
The financial statements are presented in sterling and are rounded to the nearest pound.
Going concern
Specifically in connection with the current economic climate, the directors have considered the impact of COVID-19 on the business and they are satisfied that the company has sufficient financial headroom to continue trading for at least the next twelve months. For this reason the financial statements have been prepared on a going concern basis.
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
Axholme Brewing Company Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020
Government grants
Government grants which become receivable as compensation for expenses or losses already incurred, or for the purpose of giving immediate financial support to the entity with no future related costs, are recognised as income in the period in which they become receivable
Tax
The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.
Tangible assets
Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
Asset class |
Depreciation method and rate |
Land and buildings |
7 years |
Plant and Machinery |
10-25% Straight Line |
Motor Vehicles |
25% Straight Line |
Fixtures and fittings |
25% Straight Line |
Office equipment |
25% Straight Line |
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Axholme Brewing Company Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Axholme Brewing Company Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Dividends
Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
Axholme Brewing Company Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020
Tangible assets |
Land and buildings |
Furniture, fittings and equipment |
Motor vehicles |
Total |
|
Cost or valuation |
||||
At 1 October 2019 |
|
|
|
|
Additions |
|
|
- |
|
At 30 September 2020 |
|
|
|
|
Depreciation |
||||
At 1 October 2019 |
|
|
|
|
Charge for the year |
|
|
|
|
At 30 September 2020 |
|
|
|
|
Carrying amount |
||||
At 30 September 2020 |
|
|
|
|
At 30 September 2019 |
|
|
|
|
Included within the net book value of land and buildings above is £157,880 (2019 - £48,359) in respect of long leasehold land and buildings.
Stocks |
2020 |
2019 |
|
Other inventories |
|
|
Debtors |
2020 |
2019 |
|
Trade debtors |
|
|
Prepayments and accrued income |
3,819 |
12,702 |
Total current trade and other debtors |
|
|
Axholme Brewing Company Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020
Creditors |
Creditors: amounts falling due within one year
Note |
2020 |
2019 |
|
Due within one year |
|||
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Taxation and social security |
|
|
|
Other creditors |
|
|
|
Accruals and deferred income |
3,950 |
3,850 |
|
|
|
||
Due after one year |
|||
Loans and borrowings |
|
|
Axholme Brewing Company Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020
Creditors: amounts falling due after more than one year
Note |
2020 |
2019 |
|
Due after one year |
|||
Loans and borrowings |
|
|
2020 |
2019 |
|
Due after more than five years |
||
Bank borrowings |
54,204 |
- |
Loans and borrowings |
2020 |
2019 |
|
Non-current loans and borrowings |
||
Bank borrowings |
|
|
HP and finance lease liability (1-2 yrs) |
30,453 |
30,676 |
HP and finance lease liability (2-5 yrs) |
29,694 |
51,245 |
|
|
2020 |
2019 |
|
Current loans and borrowings |
||
Bank borrowings |
|
|
Bank overdrafts |
|
|
Other borrowings |
|
|
HP and finance lease |
31,187 |
32,941 |
|
|
Bank borrowings
Included within bank borrowings is an amount of £50,000 advanced by the company's bankers in respect of the Coronavirus Business Interruption Loan. This loan is repayable in equal instalments over 60 months commencing July 2021, and interest is payable on the loan at a rate of 2.5% over base rate.
|
Axholme Brewing Company Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020
Financial commitments, guarantees and contingencies |
Amounts not provided for in the balance sheet
The total amount of financial commitments not included in the balance sheet is £
Related party transactions |
Key management compensation
2020 |
2019 |
|
Salaries and other short term employee benefits |
|
|
Directors' remuneration
The directors' remuneration for the year was as follows:
2020 |
2019 |
|
Remuneration |
|
|
Other transactions with directors |
During the year dividends of £21,058 (2019: £40,500) were paid to the directors.
Transition to FRS 102 |
Axholme Brewing Company Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020
Balance Sheet at 30 September 2019
As originally reported |
Reclassification |
Remeasurement |
As restated |
|
Fixed assets |
||||
Fixed Assets |
253,073 |
36,230 |
- |
289,303 |
Current assets |
||||
Current Assets |
95,973 |
- |
- |
95,973 |
Prepayments and Accrued Income |
12,702 |
- |
- |
12,702 |
108,675 |
- |
- |
108,675 |
|
Creditors: Amounts falling due within one year |
(239,285) |
- |
- |
(239,285) |
Net current liabilities |
(130,610) |
- |
- |
(130,610) |
Total assets less current liabilities |
122,463 |
36,230 |
- |
158,693 |
Creditors: Amounts falling due after more than one year |
(99,872) |
- |
- |
(99,872) |
Provisions for liabilities |
- |
(22,803) |
- |
(22,803) |
Net assets excluding pension asset/(liability) |
22,591 |
13,427 |
- |
36,018 |
Accruals and Deferred Income |
(3,850) |
- |
- |
(3,850) |
Net assets |
18,741 |
13,427 |
- |
32,168 |
Capital and reserves |
||||
Capital and Reserves |
18,741 |
13,427 |
- |
32,168 |
Total equity |
18,741 |
13,427 |
- |
32,168 |