VEXTRIX_MANAGEMENT_LIMITE - Accounts


Company Registration No. 06736289 (England and Wales)
VEXTRIX MANAGEMENT LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
PAGES FOR FILING WITH REGISTRAR
VEXTRIX MANAGEMENT LIMITED
CONTENTS
Page
Directors' report
1 - 2
Balance sheet
3 - 4
Notes to the financial statements
5 - 8
VEXTRIX MANAGEMENT LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
- 1 -

The directors present their annual report and financial statements for the year ended 31 December 2020.

Principal activities

The principal activity of the company is to provide Project Management and Cost Consultancy/Quantity Surveying Services to the Construction and Property Industry.

 

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr P J Marsden
Mr J Williamson
Mr A Singleton

Business Performance

Giving due consideration to how the COVID19 Pandemic impacted the UK economy during the year, in 2020, the business has on the whole performed well, slightly improving its turnover position from 2019, however taking the inevitable downturn in profit margin as we dealt with drops in revenue to forecast and the cost impact this brought to business relative to its head count.

Whilst the business did receive some assistance via the furlough programme, in order to maintain the employment of people unable to work for the business during the pandemic, the strength that the business had in the UK Transport, Rail, Infrastructure and Energy sectors were key in helping us sustain the business and put us in a position to support future growth and employment generation. In addition to our works in the key business sectors highlighted above we also continued to provide services on commissions covering industrial, retail, life sciences and residential markets.

The company has maintained its footprint in Liverpool, Manchester and London with the two Northern most offices seeing a growth in employment numbers as we have come out of 2020 and into 2021 which has been across all existing and new service lines of the business to help meet our strategic targets. In line with our business plans for 2020, the business continued to focus on service and sector diversification which has been supported by the appointment of a new Director of Design Services which has contributed to business turnover and has opened up new markets to the business.

We have also seen growth in the support functions of the business where we have strengthened our finance and compliance team, enhanced our strategic engagement and marketing team, bringing greater channels of engagement within the industry and we have established a dedicated team to focus on aspects of people and culture within the business to improve our training and development programme, build our recruitment and staff retention process and give a greater emphasis on the health and wellbeing of our people.

VEXTRIX MANAGEMENT LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 2 -

Business Outlook

A thorough and detailed review of the business plans and strategy as a result of the pandemic allowed us to strengthen our process, reporting and management structures which gives us confidence in our ambitions and has highlighted the key services and sectors that will be important to achieving the planned business growth.

We recognise the impact of COVID19 has not yet abated and the construction industry faces challenges around inflation, material and resource availability all of which may impact business targets and must be closely monitored. The business has been anticipating the resource challenge and actively recruiting in 2021 to mitigate the impacts this could have on our service delivery to ensure quality of service and agility in responsiveness for our clients. We anticipate further recruitment in 2021 in addition to the upskilling of our existing teams to further help our risk management actions.

As we have achieved the sector diversification targeted in 2020 we will look to grow the business in our current active sectors, through our existing service lines, but with a greater emphasis on what we can do to enhance the inclusivity, sustainability and environmental credentials of our services and the impact our services and decisions can have on the built environment and local communities.

The first six months of 2021 see the business well on track to surpass its growth targets detailed in the business plan with the Senior Leadership Team committing to increase these for the 2021 financial year.

The remainder of 2021 and beyond will see the business continuing to focus on our key metrics and health measures to help return the profit margins to the business, strengthening existing business specialisms and seeking to secure a number of key client frameworks to help us achieve the planned business growth for 2022.

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr P J Marsden
Director
12 July 2021
VEXTRIX MANAGEMENT LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2020
31 December 2020
- 3 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
102,709
25,792
Current assets
Debtors
4
580,729
559,024
Cash at bank and in hand
398,948
94,571
979,677
653,595
Creditors: amounts falling due within one year
5
(569,316)
(427,584)
Net current assets
410,361
226,011
Total assets less current liabilities
513,070
251,803
Creditors: amounts falling due after more than one year
6
(227,225)
-
0
Provisions for liabilities
(9,357)
(4,901)
Net assets
276,488
246,902
Capital and reserves
Called up share capital
1,027
1,027
Share premium account
4,973
4,973
Capital redemption reserve
53
53
Profit and loss reserves
270,435
240,849
Total equity
276,488
246,902

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

VEXTRIX MANAGEMENT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2020
31 December 2020
- 4 -
The financial statements were approved by the board of directors and authorised for issue on 12 July 2021 and are signed on its behalf by:
Mr P J Marsden
Director
Company Registration No. 06736289
VEXTRIX MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 5 -
1
Accounting policies
Company information

Vextrix Management Limited is a private company limited by shares incorporated in England and Wales. The registered office is 52 Tithebarn Street, Liverpool, United Kingdom, L2 2SR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
2% straight line
Fixtures and fittings
25% straight line
Office equipment
25% straight line
1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

VEXTRIX MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are recognised at transaction price.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.7
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

VEXTRIX MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 7 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.8
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
25
21
3
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Office equipment
Total
£
£
£
£
Cost
At 1 January 2020
-
0
9,986
39,313
49,299
Additions
54,277
4,624
30,568
89,469
At 31 December 2020
54,277
14,610
69,881
138,768
Depreciation and impairment
At 1 January 2020
-
0
4,743
18,764
23,507
Depreciation charged in the year
814
3,065
8,673
12,552
At 31 December 2020
814
7,808
27,437
36,059
Carrying amount
At 31 December 2020
53,463
6,802
42,444
102,709
At 31 December 2019
-
0
5,243
20,549
25,792
VEXTRIX MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 8 -
4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
457,601
440,177
Other debtors
123,128
118,847
580,729
559,024
5
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
33,333
-
0
Trade creditors
139,653
76,624
Taxation and social security
328,789
268,794
Other creditors
67,541
82,166
569,316
427,584
6
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans
216,667
-
0
Other creditors
10,558
-
0
227,225
-
0
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
64,625
112,858
2020-12-312020-01-01false12 July 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityMr P J MarsdenMr J WilliamsonMr A Singleton067362892020-01-012020-12-3106736289bus:Director12020-01-012020-12-3106736289bus:Director22020-01-012020-12-3106736289bus:Director32020-01-012020-12-31067362892020-12-31067362892019-12-3106736289core:LeaseholdImprovements2020-12-3106736289core:FurnitureFittings2020-12-3106736289core:ComputerEquipment2020-12-3106736289core:LeaseholdImprovements2019-12-3106736289core:FurnitureFittings2019-12-3106736289core:ComputerEquipment2019-12-3106736289core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3106736289core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3106736289core:CurrentFinancialInstruments2020-12-3106736289core:CurrentFinancialInstruments2019-12-3106736289core:Non-currentFinancialInstruments2020-12-3106736289core:Non-currentFinancialInstruments2019-12-3106736289core:ShareCapital2020-12-3106736289core:ShareCapital2019-12-3106736289core:SharePremium2020-12-3106736289core:SharePremium2019-12-3106736289core:CapitalRedemptionReserve2020-12-3106736289core:CapitalRedemptionReserve2019-12-3106736289core:RetainedEarningsAccumulatedLosses2020-12-3106736289core:RetainedEarningsAccumulatedLosses2019-12-3106736289core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2020-01-012020-12-3106736289core:FurnitureFittings2020-01-012020-12-3106736289core:ComputerEquipment2020-01-012020-12-31067362892019-01-012019-12-3106736289core:LeaseholdImprovements2019-12-3106736289core:FurnitureFittings2019-12-3106736289core:ComputerEquipment2019-12-31067362892019-12-3106736289core:LeaseholdImprovements2020-01-012020-12-3106736289core:WithinOneYear2020-12-3106736289core:WithinOneYear2019-12-3106736289bus:PrivateLimitedCompanyLtd2020-01-012020-12-3106736289bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3106736289bus:FRS1022020-01-012020-12-3106736289bus:AuditExemptWithAccountantsReport2020-01-012020-12-3106736289bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP