Sabre Group Limited - Accounts to registrar (filleted) - small 18.2

Sabre Group Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.2.0.376 02008384 Board of Directors Board of Directors 1.1.20 31.12.20 31.12.20 28.4.2021 true false true false false true false Auditors Opinion Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure020083842019-12-31020083842020-12-31020083842020-01-012020-12-31020083842018-12-31020083842019-01-012019-12-31020083842019-12-3102008384ns16:EnglandWales2020-01-012020-12-3102008384ns15:PoundSterling2020-01-012020-12-3102008384ns11:Director12020-01-012020-12-3102008384ns11:Director22020-01-012020-12-3102008384ns11:PrivateLimitedCompanyLtd2020-01-012020-12-3102008384ns11:SmallEntities2020-01-012020-12-3102008384ns11:Audited2020-01-012020-12-3102008384ns11:SmallCompaniesRegimeForDirectorsReport2020-01-012020-12-3102008384ns11:SmallCompaniesRegimeForAccounts2020-01-012020-12-3102008384ns11:FullAccounts2020-01-012020-12-3102008384ns11:OrdinaryShareClass12020-01-012020-12-3102008384ns11:Director32020-01-012020-12-3102008384ns11:CompanySecretary12020-01-012020-12-3102008384ns11:RegisteredOffice2020-01-012020-12-3102008384ns6:CurrentFinancialInstruments2020-12-3102008384ns6:CurrentFinancialInstruments2019-12-3102008384ns6:Non-currentFinancialInstruments2020-12-3102008384ns6:Non-currentFinancialInstruments2019-12-3102008384ns6:ShareCapital2020-12-3102008384ns6:ShareCapital2019-12-3102008384ns6:RevaluationReserve2020-12-3102008384ns6:RevaluationReserve2019-12-3102008384ns6:RetainedEarningsAccumulatedLosses2020-12-3102008384ns6:RetainedEarningsAccumulatedLosses2019-12-3102008384ns6:OwnedOrFreeholdAssetsns6:LandBuildings2020-01-012020-12-3102008384ns6:PlantMachinery2020-01-012020-12-3102008384ns6:MotorVehicles2020-01-012020-12-3102008384ns6:LandBuildings2019-12-3102008384ns6:PlantMachinery2019-12-3102008384ns6:MotorVehicles2019-12-3102008384ns6:LandBuildings2020-01-012020-12-3102008384ns6:LandBuildings2020-12-3102008384ns6:PlantMachinery2020-12-3102008384ns6:MotorVehicles2020-12-3102008384ns6:LandBuildings2019-12-3102008384ns6:PlantMachinery2019-12-3102008384ns6:MotorVehicles2019-12-3102008384ns6:CostValuation2019-12-3102008384ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-12-3102008384ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3102008384ns6:Secured2020-12-3102008384ns6:Secured2019-12-3102008384ns11:OrdinaryShareClass12020-12-31020083842ns11:Director22019-12-31020083842ns11:Director22018-12-31020083842ns11:Director22020-01-012020-12-31020083842ns11:Director22019-01-012019-12-31020083842ns11:Director22020-12-31020083842ns11:Director22019-12-31

















FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2020

FOR

SABRE GROUP LIMITED

SABRE GROUP LIMITED (REGISTERED NUMBER: 02008384)






CONTENTS OF THE FINANCIAL STATEMENTS
For The Year Ended 31 December 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


SABRE GROUP LIMITED

COMPANY INFORMATION
For The Year Ended 31 December 2020







DIRECTORS: T D Freeman
P A Freeman
A J Freeman





SECRETARY: P A Freeman





REGISTERED OFFICE: 3/11 Witney Road
Poole
Dorset
BH17 0GJ





REGISTERED NUMBER: 02008384 (England and Wales)





AUDITORS: Schofields
Chartered Accountants and Statutory Auditors
5th Floor
Waverley House
115 - 119 Holdenhurst Road
Bournemouth
Dorset
BH8 8DY

SABRE GROUP LIMITED (REGISTERED NUMBER: 02008384)

BALANCE SHEET
31 December 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 359,298 271,345
Investments 5 100 100
Investment property 6 29,412,000 29,530,000
29,771,398 29,801,445

CURRENT ASSETS
Stocks 71,221 67,709
Debtors 7 357,455 247,723
Cash at bank 919,960 271,337
1,348,636 586,769
CREDITORS
Amounts falling due within one year 8 1,908,435 1,470,900
NET CURRENT LIABILITIES (559,799 ) (884,131 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

29,211,599

28,917,314

CREDITORS
Amounts falling due after more than one year 9 (4,669,948 ) (5,190,129 )

PROVISIONS FOR LIABILITIES (450,076 ) (412,335 )
NET ASSETS 24,091,575 23,314,850

CAPITAL AND RESERVES
Called up share capital 11 1,801,000 1,801,000
Non-distributable revaluation reserve 6,473,512 6,171,512
Retained earnings 15,817,063 15,342,338
SHAREHOLDERS' FUNDS 24,091,575 23,314,850

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 April 2021 and were signed on its behalf by:




P A Freeman - Director



A J Freeman - Director


SABRE GROUP LIMITED (REGISTERED NUMBER: 02008384)

NOTES TO THE FINANCIAL STATEMENTS
For The Year Ended 31 December 2020

1. STATUTORY INFORMATION

Sabre Group Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents the amount derived from rental income and related trading activities excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Freehold property - Straight line on buildings over 50 years
Equipment - 33% on cost and 20% on cost
Motor vehicles - 20% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Investment property
Investment properties are revalued annually based on their fair value. Changes to fair value go through the income statement. Gains are not realised and as such are not subject to current tax and are regarded as non-distributable. Depreciation is not provided.

Stocks
Stocks and work in progress is valued at the lower of cost and net realisable value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Derivative financial instruments
Derivative financial instruments are revalued annually based on their fair value.

SABRE GROUP LIMITED (REGISTERED NUMBER: 02008384)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 December 2020

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2019 - 5 ) .

4. TANGIBLE FIXED ASSETS
Freehold Motor
property Equipment vehicles Totals
£    £    £    £   
COST
At 1 January 2020 307,235 46,753 162,636 516,624
Additions - - 98,890 98,890
At 31 December 2020 307,235 46,753 261,526 615,514
DEPRECIATION
At 1 January 2020 82,249 43,350 119,680 245,279
Charge for year 4,103 680 6,154 10,937
At 31 December 2020 86,352 44,030 125,834 256,216
NET BOOK VALUE
At 31 December 2020 220,883 2,723 135,692 359,298
At 31 December 2019 224,986 3,403 42,956 271,345

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 January 2020
and 31 December 2020 100
NET BOOK VALUE
At 31 December 2020 100
At 31 December 2019 100

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 January 2020 29,530,000
Revaluations (118,000 )
At 31 December 2020 29,412,000
NET BOOK VALUE
At 31 December 2020 29,412,000
At 31 December 2019 29,530,000

Fair value at 31 December 2020 is represented by:
£   
Valuation in 2020 29,412,000

SABRE GROUP LIMITED (REGISTERED NUMBER: 02008384)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 December 2020

6. INVESTMENT PROPERTY - continued

If investment property had not been revalued it would have been included at the following historical cost:

2020 2019
£    £   
Cost 24,894,714 24,894,714

Investment property was valued on a fair value basis on 31 December 2020 by the directors .

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 280,456 165,555
Other debtors 76,999 82,168
357,455 247,723

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts 646,683 342,415
Trade creditors 24,017 6,731
Amounts owed to group undertakings 100 100
Taxation and social security 468,170 427,442
Other creditors 769,465 694,212
1,908,435 1,470,900

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2020 2019
£    £   
Bank loans 1,030,815 2,528,418
Other creditors 3,639,133 2,661,711
4,669,948 5,190,129

Amounts falling due in more than five years:

Repayable by instalments
Other creditors after 5 years 3,399,133 2,421,711

10. SECURED DEBTS

The following secured debts are included within creditors:

2020 2019
£    £   
Bank loans 1,677,498 2,870,833

Bank loans are secured by way of various fixed and floating charges over the company's investment property portfolio.

11. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2020 2019
value: £    £   
1,801,000 Ordinary £1 1,801,000 1,801,000

SABRE GROUP LIMITED (REGISTERED NUMBER: 02008384)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 December 2020

12. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

P J Schofield FCA (Senior Statutory Auditor)
for and on behalf of Schofields

13. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2020 and 31 December 2019:

2020 2019
£    £   
A J Freeman
Balance outstanding at start of year - 17,547
Amounts repaid - (17,547 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -

The loan was provided interest free and was fully repaid during the year.

14. RENTAL DEPOSITS

Rental deposits received from tenants are held in solicitors designated accounts, and therefore, are not reported in the balance sheet.