J H Landscapes Limited - Period Ending 2021-05-31

J H Landscapes Limited - Period Ending 2021-05-31


J H Landscapes Limited 04195130 false 2020-06-01 2021-05-31 2021-05-31 The principal activity of the company is those of landscaping and landscape maintenance Digita Accounts Production Advanced 6.29.9459.0 true true 04195130 2020-06-01 2021-05-31 04195130 2021-05-31 04195130 core:RetainedEarningsAccumulatedLosses 2021-05-31 04195130 core:ShareCapital 2021-05-31 04195130 core:FinanceLeases core:CurrentFinancialInstruments 2021-05-31 04195130 core:FinanceLeases core:Non-currentFinancialInstruments 2021-05-31 04195130 core:CurrentFinancialInstruments 2021-05-31 04195130 core:CurrentFinancialInstruments core:WithinOneYear 2021-05-31 04195130 core:Non-currentFinancialInstruments core:AfterOneYear 2021-05-31 04195130 core:LandBuildings core:OwnedOrFreeholdAssets 2021-05-31 04195130 core:MotorVehicles 2021-05-31 04195130 core:OfficeEquipment 2021-05-31 04195130 core:PlantMachinery 2021-05-31 04195130 1 2021-05-31 04195130 bus:SmallEntities 2020-06-01 2021-05-31 04195130 bus:AuditExemptWithAccountantsReport 2020-06-01 2021-05-31 04195130 bus:FullAccounts 2020-06-01 2021-05-31 04195130 bus:SmallCompaniesRegimeForAccounts 2020-06-01 2021-05-31 04195130 bus:RegisteredOffice 2020-06-01 2021-05-31 04195130 bus:Director1 2020-06-01 2021-05-31 04195130 bus:Director2 2020-06-01 2021-05-31 04195130 bus:PrivateLimitedCompanyLtd 2020-06-01 2021-05-31 04195130 core:LandBuildings core:OwnedOrFreeholdAssets 2020-06-01 2021-05-31 04195130 core:LeaseholdImprovements 2020-06-01 2021-05-31 04195130 core:MotorVehicles 2020-06-01 2021-05-31 04195130 core:OfficeEquipment 2020-06-01 2021-05-31 04195130 core:PlantMachinery 2020-06-01 2021-05-31 04195130 countries:AllCountries 2020-06-01 2021-05-31 04195130 1 2020-06-01 2021-05-31 04195130 2020-05-31 04195130 core:LandBuildings core:OwnedOrFreeholdAssets 2020-05-31 04195130 core:MotorVehicles 2020-05-31 04195130 core:OfficeEquipment 2020-05-31 04195130 core:PlantMachinery 2020-05-31 04195130 1 2020-05-31 04195130 2019-06-01 2020-05-31 04195130 2020-05-31 04195130 core:RetainedEarningsAccumulatedLosses 2020-05-31 04195130 core:ShareCapital 2020-05-31 04195130 core:FinanceLeases core:CurrentFinancialInstruments 2020-05-31 04195130 core:FinanceLeases core:Non-currentFinancialInstruments 2020-05-31 04195130 core:CurrentFinancialInstruments 2020-05-31 04195130 core:CurrentFinancialInstruments core:WithinOneYear 2020-05-31 04195130 core:Non-currentFinancialInstruments core:AfterOneYear 2020-05-31 04195130 core:LandBuildings core:OwnedOrFreeholdAssets 2020-05-31 04195130 core:MotorVehicles 2020-05-31 04195130 core:OfficeEquipment 2020-05-31 04195130 core:PlantMachinery 2020-05-31 iso4217:GBP xbrli:pure

Registration number: 04195130

J H Landscapes Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2021

 

J H Landscapes Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 7

 

J H Landscapes Limited

(Registration number: 04195130)
Balance Sheet as at 31 May 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

242,354

90,200

Current assets

 

Debtors

5

173,025

240,395

Cash at bank and in hand

 

86,605

191,319

 

259,630

431,714

Creditors: Amounts falling due within one year

6

(57,228)

(128,754)

Net current assets

 

202,402

302,960

Total assets less current liabilities

 

444,756

393,160

Creditors: Amounts falling due after more than one year

6

-

(2,108)

Provisions for liabilities

(22,567)

(16,106)

Net assets

 

422,189

374,946

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

422,187

374,944

Total equity

 

422,189

374,946

 

J H Landscapes Limited

(Registration number: 04195130)
Balance Sheet as at 31 May 2021

For the financial year ending 31 May 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 10 January 2022 and signed on its behalf by:
 

Mrs Z S Hayes
Director

Mr J Hayes
Director

 

J H Landscapes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Winchester House
Deane Gate Avenue
Taunton
Somerset
TA1 2UH
England

The principal place of business is:
Norbridge Farm
Bosbury
Ledbury
Herefordshire
HR8 1JX

These financial statements were authorised for issue by the Board on 10 January 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The Covid-19 pandemic has not had a significant impact on the operations of the company. Accordingly, the directors have continued to prepare the accounts on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity; and
specific criteria have been met for each of the company's activities.

 

J H Landscapes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2021

Government grants

Government grants are accrued on a systematic basis over the period that the related costs have been recognised. Where the costs have already been incurred then government grants are credited to the profit and loss account in full.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets is reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction, over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

straight line over the life of the lease

Office equipment

25% reducing balance

Motor vehicles

25% reducing balance

Plant and machinery

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

J H Landscapes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2021

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 6 (2020 - 6).

 

J H Landscapes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2021

4

Tangible assets

Leasehold improvements
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 June 2020

79,491

281,661

8,245

49,980

419,377

Additions

123,150

60,908

-

27,586

211,644

Disposals

-

(8,208)

-

(34,830)

(43,038)

At 31 May 2021

202,641

334,361

8,245

42,736

587,983

Depreciation

At 1 June 2020

75,293

209,078

7,706

37,100

329,177

Charge for the year

4,690

32,181

135

7,583

44,589

Eliminated on disposal

-

(3,442)

-

(24,695)

(28,137)

At 31 May 2021

79,983

237,817

7,841

19,988

345,629

Carrying amount

At 31 May 2021

122,658

96,544

404

22,748

242,354

At 31 May 2020

4,198

72,583

539

12,880

90,200

Leased assets
Included within the net book value of tangible fixed assets is £nil (2020 - £42,956) in respect of assets held under finance leases and similar hire purchase contracts. Depreciation for the year on these assets was £nil (2020 - £14,319).

5

Debtors

2021
£

2020
£

Trade debtors

98,975

195,524

Other debtors

56,522

43,620

Prepayments and accrued income

17,528

1,251

173,025

240,395

 

J H Landscapes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2021

6

Creditors

Due within one year

Note

2021
£

2020
£

 

Loans and borrowings

7

-

4,774

Trade creditors

 

22,613

16,163

Social security and other taxes

 

26,055

96,643

Other creditors

 

728

3,901

Accruals

 

7,832

7,273

 

57,228

128,754

Due after one year

 

Loans and borrowings

7

-

2,108

7

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Finance lease liabilities

-

2,108

2021
£

2020
£

Current loans and borrowings

Finance lease liabilities

-

4,774

8

Related party transactions

Transactions with directors

2021

At 1 June 2020
£

Advances to directors
£

Repayments by director
£

At 31 May 2021
£

Directors loan account

(2,124)

14,332

(7,927)

4,281