SARACENS_FILLING_STATION_ - Accounts


Company Registration No. 00429687 (England and Wales)
SARACENS FILLING STATION LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
28 FEBRUARY 2021
28 February 2021
PAGES FOR FILING WITH REGISTRAR
SARACENS FILLING STATION LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
SARACENS FILLING STATION LIMITED
BALANCE SHEET
AS AT 28 FEBRUARY 2021
28 February 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
179,218
162,325
Current assets
Stocks
154,439
146,745
Debtors
4
347,968
103,133
Cash at bank and in hand
232
38,427
502,639
288,305
Creditors: amounts falling due within one year
5
(432,725)
(249,907)
Net current assets
69,914
38,398
Total assets less current liabilities
249,132
200,723
Creditors: amounts falling due after more than one year
6
(49,000)
(49,000)
Net assets
200,132
151,723
Capital and reserves
Called up share capital
7
25,000
25,000
Share premium account
17,783
17,783
Profit and loss reserves
157,349
108,940
Total equity
200,132
151,723

The directors of the company have elected not to include a copy of the profit and loss account or directors' report within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 5 January 2022 and are signed on its behalf by:
K Cowell
SP White
Director
Director
Company Registration No. 00429687
SARACENS FILLING STATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2021
- 2 -
1
Accounting policies
Company information

Saracens Filling Station Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 10, Homefield Road, Haverhill, Suffolk, CB9 8QP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually at the point of sale), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Land and buildings Freehold
Nil and by equal instalments over a period of 50 years
Plant and machinery
20% on net book value
Fixtures, fittings & equipment
20% on net book value

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

SARACENS FILLING STATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2021
1
Accounting policies
(Continued)
- 3 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

SARACENS FILLING STATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2021
1
Accounting policies
(Continued)
- 4 -
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

The company contributes to personal defined contribution schemes. Contributions to the fund are charged to the profit and loss account as incurred.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Foreign exchange

Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are taken to profit and loss account.

2
Employees
2021
2020
Number
Number
Total
19
33
SARACENS FILLING STATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2021
- 5 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 March 2020
179,008
319,449
498,457
Additions
-
0
25,409
25,409
At 28 February 2021
179,008
344,858
523,866
Depreciation and impairment
At 1 March 2020
105,594
230,538
336,132
Depreciation charged in the year
3,030
5,486
8,516
At 28 February 2021
108,624
236,024
344,648
Carrying amount
At 28 February 2021
70,384
108,834
179,218
At 29 February 2020
73,414
88,911
162,325
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
323,236
91,053
Other debtors
24,732
12,080
347,968
103,133
5
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
148,578
7,000
Trade creditors
223,302
211,411
Taxation and social security
39,495
16,267
Other creditors
21,350
15,229
432,725
249,907

The bank loan and overdraft is secured by fixed and floating charges over the company's assets.

SARACENS FILLING STATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2021
- 6 -
6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
49,000
49,000
7
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
25,000 Ordinary shares of £1 each
25,000
25,000
8
Profit and loss reserves

All profit and loss reserves are distributable.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Paul Forster and the auditor was Rickard Luckin Limited.
10
Related party transactions

The directors have made loans to the company. The amount outstanding at 28 February 2021 was £2,204 (2020: £2,204) This is included in other creditors.

 

During the year, a connected company received income on behalf of Saracens Filling Station Limited totaling £2,528,598. The company made purchases on behalf of the connected company totaling £2,203,961. At the year end, the company was owed £12,243 (2020: £nil) by a connected company.

2021-02-282020-03-01false06 January 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityThis audit opinion is unqualifiedK CowellDr JK CowellSP WhiteMrs SJ Coote004296872020-03-012021-02-28004296872021-02-28004296872020-02-2900429687core:LandBuildings2021-02-2800429687core:OtherPropertyPlantEquipment2021-02-2800429687core:LandBuildings2020-02-2900429687core:OtherPropertyPlantEquipment2020-02-2900429687core:CurrentFinancialInstrumentscore:WithinOneYear2021-02-2800429687core:CurrentFinancialInstrumentscore:WithinOneYear2020-02-2900429687core:Non-currentFinancialInstrumentscore:AfterOneYear2021-02-2800429687core:Non-currentFinancialInstrumentscore:AfterOneYear2020-02-2900429687core:CurrentFinancialInstruments2021-02-2800429687core:CurrentFinancialInstruments2020-02-2900429687core:ShareCapital2021-02-2800429687core:ShareCapital2020-02-2900429687core:SharePremium2021-02-2800429687core:SharePremium2020-02-2900429687core:RetainedEarningsAccumulatedLosses2021-02-2800429687core:RetainedEarningsAccumulatedLosses2020-02-2900429687bus:Director12020-03-012021-02-2800429687bus:Director32020-03-012021-02-2800429687core:LandBuildingscore:OwnedOrFreeholdAssets2020-03-012021-02-2800429687core:PlantMachinery2020-03-012021-02-2800429687core:FurnitureFittings2020-03-012021-02-28004296872019-03-012020-02-2900429687core:LandBuildings2020-02-2900429687core:OtherPropertyPlantEquipment2020-02-29004296872020-02-2900429687core:LandBuildings2020-03-012021-02-2800429687core:OtherPropertyPlantEquipment2020-03-012021-02-2800429687core:WithinOneYear2021-02-2800429687core:WithinOneYear2020-02-2900429687core:Non-currentFinancialInstruments2021-02-2800429687core:Non-currentFinancialInstruments2020-02-2900429687bus:OrdinaryShareClass12020-03-012021-02-2800429687bus:OrdinaryShareClass12021-02-2800429687bus:PrivateLimitedCompanyLtd2020-03-012021-02-2800429687bus:SmallCompaniesRegimeForAccounts2020-03-012021-02-2800429687bus:FRS1022020-03-012021-02-2800429687bus:Audited2020-03-012021-02-2800429687bus:Director22020-03-012021-02-2800429687bus:CompanySecretary12020-03-012021-02-2800429687bus:FullAccounts2020-03-012021-02-28xbrli:purexbrli:sharesiso4217:GBP