ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-08-312021-08-31false2020-09-01truep1717trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03374755 2020-09-01 2021-08-31 03374755 2019-09-01 2020-08-31 03374755 2021-08-31 03374755 2020-08-31 03374755 c:Director1 2020-09-01 2021-08-31 03374755 d:Buildings 2020-09-01 2021-08-31 03374755 d:Buildings 2021-08-31 03374755 d:Buildings 2020-08-31 03374755 d:Buildings d:OwnedOrFreeholdAssets 2020-09-01 2021-08-31 03374755 d:Buildings d:LongLeaseholdAssets 2020-09-01 2021-08-31 03374755 d:PlantMachinery 2020-09-01 2021-08-31 03374755 d:PlantMachinery 2021-08-31 03374755 d:PlantMachinery 2020-08-31 03374755 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-09-01 2021-08-31 03374755 d:FurnitureFittings 2020-09-01 2021-08-31 03374755 d:FurnitureFittings 2021-08-31 03374755 d:FurnitureFittings 2020-08-31 03374755 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-09-01 2021-08-31 03374755 d:OwnedOrFreeholdAssets 2020-09-01 2021-08-31 03374755 d:CurrentFinancialInstruments 2021-08-31 03374755 d:CurrentFinancialInstruments 2020-08-31 03374755 d:Non-currentFinancialInstruments 2021-08-31 03374755 d:Non-currentFinancialInstruments 2020-08-31 03374755 d:Non-currentFinancialInstruments 1 2021-08-31 03374755 d:Non-currentFinancialInstruments 1 2020-08-31 03374755 d:CurrentFinancialInstruments d:WithinOneYear 2021-08-31 03374755 d:CurrentFinancialInstruments d:WithinOneYear 2020-08-31 03374755 d:Non-currentFinancialInstruments d:AfterOneYear 2021-08-31 03374755 d:Non-currentFinancialInstruments d:AfterOneYear 2020-08-31 03374755 d:ShareCapital 2021-08-31 03374755 d:ShareCapital 2020-08-31 03374755 d:CapitalRedemptionReserve 2021-08-31 03374755 d:CapitalRedemptionReserve 2020-08-31 03374755 d:RevaluationReserve 2021-08-31 03374755 d:RevaluationReserve 2020-08-31 03374755 d:RetainedEarningsAccumulatedLosses 2021-08-31 03374755 d:RetainedEarningsAccumulatedLosses 2020-08-31 03374755 c:FRS102 2020-09-01 2021-08-31 03374755 c:AuditExempt-NoAccountantsReport 2020-09-01 2021-08-31 03374755 c:FullAccounts 2020-09-01 2021-08-31 03374755 c:PrivateLimitedCompanyLtd 2020-09-01 2021-08-31 03374755 5 2020-09-01 2021-08-31 iso4217:GBP xbrli:pure

Registered number: 03374755










NATIONWIDE LEISURE LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2021

 
NATIONWIDE LEISURE LIMITED
REGISTERED NUMBER: 03374755

BALANCE SHEET
AS AT 31 AUGUST 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
682,317
688,081

Current assets
  

Stocks
  
37,441
41,393

Debtors: amounts falling due within one year
 5 
22,113
28,897

Cash at bank and in hand
  
355,486
222,129

  
415,040
292,419

Creditors: amounts falling due within one year
 6 
(420,756)
(350,801)

Net current liabilities
  
 
 
(5,716)
 
 
(58,382)

Total assets less current liabilities
  
676,601
629,699

Creditors: amounts falling due after more than one year
 7 
(162,222)
(172,222)

  

Net assets
  
514,379
457,477


Capital and reserves
  

Called up share capital 
  
300,557
300,557

Revaluation reserve
  
109,904
111,518

Capital redemption reserve
  
93,590
93,590

Profit and loss account
  
10,328
(48,188)

  
514,379
457,477


Page 1

 
NATIONWIDE LEISURE LIMITED
REGISTERED NUMBER: 03374755
    
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 16 December 2021.

Alan Hardisty
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
NATIONWIDE LEISURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

1.


General information

Nationwide Leisure Limited is a private company limited by shares, incorporated in England and Wales (registered number: 03374755). Its registered office is 2 Ashgate Road, Chesterfield, Derbyshire, S40 4AA and its trading address is Bondhay Golf and Fishing Club, Whitwell Common, Worksop, Nottinghamshire, S80 3EH. The principal activity of the Company throught the year continued to be that of supplying golfing hospitality, golf accessories, catering and refreshments to patrons of Bondhay Golf and Fishing Club.  

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The Company's functional and presentation current is pounds sterling. 

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have prepared the accounts on a going concern basis as they remain hopeful that the company will be able to continue to settle its liabilities as they fall due.

Page 3

 
NATIONWIDE LEISURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
NATIONWIDE LEISURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

2.Accounting policies (continued)

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

The depreciation rates used are:

L/Term Leasehold Property
-
Land 1% straight line - buildings 2% straight line
Plant and machinery
-
20% straight line
Fixtures and fittings
-
20% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Revaluation of tangible fixed assets

Individual leasehold properties are carried at fair value at the date of revaluation, plus any subsequent additions stated at cost, less any subsequent accumulated depreciation and subsequent accumulated accumulated impairment losses.
The Company has taken advantage of the transitional provision in paragraph 35.10(d) of FRS 102 to use the previous GAAP revaluation of long term leasehold property as its deemed cost at the revaluation date. Hence long term leasehold property is no longer stated under the revaluation model, but is deemed to be measured under the cost model as described in section 17 of FRS 102.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 5

 
NATIONWIDE LEISURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

2.Accounting policies (continued)

 
2.9

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities such as bank and cash balances, trade and other accounts receivable and payable, loans from banks and other third parties and loans to and from related parties.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at the transaction price and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction,  the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.
Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 17 (2020 - 17).

Page 6

 
NATIONWIDE LEISURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

4.


Tangible fixed assets





Long term leasehold
Plant and machinery
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 September 2020
946,703
99,417
64,288
1,110,408


Additions
-
9,298
-
9,298


Disposals
-
(1,000)
(4,017)
(5,017)



At 31 August 2021

946,703
107,715
60,271
1,114,689



Depreciation


At 1 September 2020
261,270
96,769
64,288
422,327


Charge for the year on owned assets
13,187
1,875
-
15,062


Disposals
-
(1,000)
(4,017)
(5,017)



At 31 August 2021

274,457
97,644
60,271
432,372



Net book value



At 31 August 2021
672,246
10,071
-
682,317



At 31 August 2020
685,433
2,648
-
688,081

Cost or valuation at 31 August 2021 is as follows:

Land and buildings
£


At cost
801,290
At valuation:

Revalued in 1998 on an open market existing use basis
145,413



946,703

Page 7

 
NATIONWIDE LEISURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

           4.Tangible fixed assets (continued)

If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:

2021
2020
£
£



Cost
801,290
801,290

Accumulated depreciation
(238,947)
(227,373)

Net book value
562,343
573,917

Page 8

 
NATIONWIDE LEISURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

5.


Debtors

2021
2020
£
£


Other debtors
5,175
14,328

Prepayments and accrued income
16,938
14,569

22,113
28,897



6.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
10,000
1,666

Trade creditors
19,585
22,259

Other taxation and social security
30,816
32,378

Other creditors
331,337
264,543

Accruals and deferred income
29,018
29,955

420,756
350,801



7.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
38,333
48,333

Share capital treated as debt
123,889
123,889

162,222
172,222


 
Page 9