Borahurst_Limited - Accounts


Borahurst Limited
Financial Statements
For Filing with Registrar
For the year ended 31 August 2021
Company Registration No. 01322874 (England and Wales)
Borahurst Limited
Company Information
Directors
A.P. Hall
D.A. Jee
Secretary
A.P. Hall
Company number
01322874
Registered office
Ground Floor
Foundation House
42-48 London Road
Reigate
Surrey
RH2 9QQ
Auditor
Moore Kingston Smith LLP
Betchworth House
57-65 Station Road
Redhill
Surrey
RH1 1DL
Bankers
Lloyds TSB Bank Plc
11 High Street
Horley
Surrey
RH6 7BJ
Borahurst Limited
Balance Sheet
As at 31 August 2021
Page 1
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
88,289
118,067
Current assets
Debtors
4
1,860,565
1,759,468
Cash at bank and in hand
1,498,425
1,687,804
3,358,990
3,447,272
Creditors: amounts falling due within one year
5
(1,502,284)
(1,846,816)
Net current assets
1,856,706
1,600,456
Total assets less current liabilities
1,944,995
1,718,523
Creditors: amounts falling due after more than one year
6
(12,212)
(31,564)
Net assets
1,932,783
1,686,959
Capital and reserves
Called up share capital
7
30,000
30,000
Profit and loss reserves
1,902,783
1,656,959
Total equity
1,932,783
1,686,959

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 23 December 2021 and are signed on its behalf by:
D.A. Jee
Director
Company Registration No. 01322874
Borahurst Limited
Notes to the Financial Statements
For the year ended 31 August 2021
Page 2
1
Accounting policies
Company information

Borahurst Limited is a private company limited by shares incorporated in England and Wales. The registered office is Ground Floor, Foundation House, 42-48 London Road, Reigate, Surrey, RH2 9QQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have assessed the continued impact of the worldwide COVID-19 pandemic on the company and consider any impact or delays to be short term only. The company has maintained its strong relationships in the industry and continues to win new contracts.  The company has traded profitably during the pandemic and is continuing to trade profitably post year end and is generating cash from operations. Atruet the time of approving the financial statements, the directors are confident that the company has adequate resources to successfully continue to operate and meet its liabilities as they fall due for a period of at least twelve months from the date of approval of the financial statements and for the foreseeable future beyond.  Consequently, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents the value of goods and services provided during the year net of value added tax.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold premises
20% per annum of cost
Plant and machinery
20% per annum of cost
Fixtures, fittings & equipment
20% per annum of cost
Computers
25% per annum of cost
Motor vehicles
25% per annum of cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Borahurst Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2021
1
Accounting policies
(Continued)
Page 3
1.5
Long term contracts

Long-term contract balances classified under the balance sheet heading of 'Stock' are stated at total costs incurred, net of amounts in respect of work carried out to date less foreseeable losses and applicable payments on account.

 

Cumulative turnover (i.e. the total turnover recorded in respect of the contract in the profit and loss accounts of all accounting periods since inception of the contract) is compared with the total payments on account. If turnover exceeds payments on account an 'amounts recoverable on contracts' is established and separately disclosed in within debtors. If payments on account are greater than turnover to date, the excess is classified as a deduction from any balance on that contract in stocks with any residual balance in excess of cost being classified within creditors.

 

Full provision is made for losses on all contracts in the year in which the loss is first foreseen.

1.6
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company only has basic financial instruments measured at amortised cost. The company has no financial instruments that are classified as ‘other’ or basic instruments measured at fair value.

1.8
Taxation

The tax expense represents the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Borahurst Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2021
1
Accounting policies
(Continued)
Page 4
1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 17 (2020 - 18).

2021
2020
Number
Number
Admin
7
6
Productive
10
12
17
18
Borahurst Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2021
Page 5
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 September 2020
41,081
305,689
346,770
Additions
-
0
19,123
19,123
Disposals
-
0
(49,537)
(49,537)
At 31 August 2021
41,081
275,275
316,356
Depreciation and impairment
At 1 September 2020
41,081
187,622
228,703
Depreciation charged
-
0
47,370
47,370
Eliminated on disposals
-
0
(48,006)
(48,006)
At 31 August 2021
41,081
186,986
228,067
Carrying amount
At 31 August 2021
-
0
88,289
88,289
At 31 August 2020
-
0
118,067
118,067
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
1,165,785
1,408,822
Amounts recoverable on contracts
562,326
310,253
Other debtors
132,454
40,393
1,860,565
1,759,468
5
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
1,144,653
1,182,591
Corporation tax
181,924
217,101
Other taxation and social security
30,862
235,494
Other creditors
144,845
211,630
1,502,284
1,846,816
Borahurst Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2021
Page 6
6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Other creditors
12,212
31,564
7
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
30,000 Ordinary Shares of £1 each
30,000
30,000
30,000
30,000
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Parveen Chadda.
The auditor was Moore Kingston Smith LLP.
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

Land and buildings
2021
2020
£
£
Within one year
35,402
36,500
Between two and five years
76,228
-
0
111,630
36,500
Borahurst Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2021
Page 7
10
Related party transactions
Remuneration of key management personnel
2021
2020
£
£
Aggregate compensation
239,941
245,416
11
Directors' transactions

During the year dividends of £170,000 (2020: £160,000) were paid to each director.

2021-08-312020-09-01false04 January 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityThis audit opinion is unqualifiedA.P. HallD. ClarkeD.A. JeeA.P. Hall013228742020-09-012021-08-3101322874bus:Director12020-09-012021-08-3101322874bus:Director32020-09-012021-08-3101322874bus:CompanySecretary12020-09-012021-08-3101322874bus:Director22020-09-012021-08-3101322874bus:RegisteredOffice2020-09-012021-08-3101322874bus:Agent12020-09-012021-08-31013228742021-08-31013228742020-08-3101322874core:LandBuildings2021-08-3101322874core:OtherPropertyPlantEquipment2021-08-3101322874core:LandBuildings2020-08-3101322874core:OtherPropertyPlantEquipment2020-08-3101322874core:CurrentFinancialInstruments2021-08-3101322874core:CurrentFinancialInstruments2020-08-3101322874core:Non-currentFinancialInstruments2021-08-3101322874core:Non-currentFinancialInstruments2020-08-3101322874core:ShareCapital2021-08-3101322874core:ShareCapital2020-08-3101322874core:RetainedEarningsAccumulatedLosses2021-08-3101322874core:RetainedEarningsAccumulatedLosses2020-08-3101322874core:ShareCapitalOrdinaryShares2021-08-3101322874core:ShareCapitalOrdinaryShares2020-08-3101322874core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-09-012021-08-3101322874core:PlantMachinery2020-09-012021-08-3101322874core:FurnitureFittings2020-09-012021-08-3101322874core:ComputerEquipment2020-09-012021-08-3101322874core:MotorVehicles2020-09-012021-08-31013228742019-09-012020-08-3101322874core:LandBuildings2020-08-3101322874core:OtherPropertyPlantEquipment2020-08-31013228742020-08-3101322874core:LandBuildings2020-09-012021-08-3101322874core:OtherPropertyPlantEquipment2020-09-012021-08-3101322874bus:OrdinaryShareClass12020-09-012021-08-3101322874bus:OrdinaryShareClass12021-08-3101322874core:WithinOneYear2021-08-3101322874core:WithinOneYear2020-08-3101322874core:BetweenTwoFiveYears2021-08-3101322874core:BetweenTwoFiveYears2020-08-3101322874bus:PrivateLimitedCompanyLtd2020-09-012021-08-3101322874bus:SmallCompaniesRegimeForAccounts2020-09-012021-08-3101322874bus:FRS1022020-09-012021-08-3101322874bus:Audited2020-09-012021-08-3101322874bus:FullAccounts2020-09-012021-08-31xbrli:purexbrli:sharesiso4217:GBP