Multi-Stroke Limited - Accounts to registrar (filleted) - small 18.2

Multi-Stroke Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.4.0.171 00893454 Board of Directors 1.8.20 31.7.21 31.7.21 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure008934542020-07-31008934542021-07-31008934542020-08-012021-07-31008934542019-07-31008934542019-08-012020-07-31008934542020-07-3100893454ns16:EnglandWales2020-08-012021-07-3100893454ns15:PoundSterling2020-08-012021-07-3100893454ns11:Director12020-08-012021-07-3100893454ns11:PrivateLimitedCompanyLtd2020-08-012021-07-3100893454ns11:SmallEntities2020-08-012021-07-3100893454ns11:AuditExempt-NoAccountantsReport2020-08-012021-07-3100893454ns11:SmallCompaniesRegimeForDirectorsReport2020-08-012021-07-3100893454ns11:SmallCompaniesRegimeForAccounts2020-08-012021-07-3100893454ns11:FullAccounts2020-08-012021-07-310089345412020-08-012021-07-3100893454ns11:Director22020-08-012021-07-3100893454ns11:Director32020-08-012021-07-3100893454ns11:RegisteredOffice2020-08-012021-07-3100893454ns6:CurrentFinancialInstruments2021-07-3100893454ns6:CurrentFinancialInstruments2020-07-3100893454ns6:Non-currentFinancialInstruments2021-07-3100893454ns6:Non-currentFinancialInstruments2020-07-3100893454ns6:ShareCapital2021-07-3100893454ns6:ShareCapital2020-07-3100893454ns6:RetainedEarningsAccumulatedLosses2021-07-3100893454ns6:RetainedEarningsAccumulatedLosses2020-07-3100893454ns6:ComputerSoftware2020-08-012021-07-3100893454ns6:IntangibleAssetsOtherThanGoodwill2020-07-3100893454ns6:IntangibleAssetsOtherThanGoodwill2021-07-3100893454ns6:IntangibleAssetsOtherThanGoodwill2020-07-3100893454ns6:LandBuildings2020-07-3100893454ns6:PlantMachinery2020-07-3100893454ns6:FurnitureFittings2020-07-3100893454ns6:MotorVehicles2020-07-3100893454ns6:LandBuildings2020-08-012021-07-3100893454ns6:PlantMachinery2020-08-012021-07-3100893454ns6:FurnitureFittings2020-08-012021-07-3100893454ns6:MotorVehicles2020-08-012021-07-3100893454ns6:LandBuildings2021-07-3100893454ns6:PlantMachinery2021-07-3100893454ns6:FurnitureFittings2021-07-3100893454ns6:MotorVehicles2021-07-3100893454ns6:LandBuildings2020-07-3100893454ns6:PlantMachinery2020-07-3100893454ns6:FurnitureFittings2020-07-3100893454ns6:MotorVehicles2020-07-3100893454ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-07-3100893454ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-07-3100893454ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2021-07-3100893454ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2020-07-3100893454ns6:HirePurchaseContractsns6:BetweenOneFiveYears2021-07-3100893454ns6:HirePurchaseContractsns6:BetweenOneFiveYears2020-07-3100893454ns6:HirePurchaseContracts2021-07-3100893454ns6:HirePurchaseContracts2020-07-3100893454ns6:WithinOneYear2021-07-3100893454ns6:WithinOneYear2020-07-3100893454ns6:BetweenOneFiveYears2021-07-3100893454ns6:BetweenOneFiveYears2020-07-3100893454ns6:AllPeriods2021-07-3100893454ns6:AllPeriods2020-07-31
REGISTERED NUMBER: 00893454 (England and Wales)















MULTI-STROKE LIMITED

Unaudited Financial Statements for the Year Ended 31 July 2021






MULTI-STROKE LIMITED (REGISTERED NUMBER: 00893454)






Contents of the Financial Statements
for the Year Ended 31 July 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MULTI-STROKE LIMITED

Company Information
for the Year Ended 31 July 2021







DIRECTORS: I D Wright
P A Gwilliam
N Wright





REGISTERED OFFICE: Locarno Works
Locarno Road
Tipton
West Midlands,
DY4 9AF





REGISTERED NUMBER: 00893454 (England and Wales)





ACCOUNTANTS: Michael Dufty Partnership Limited
59-61 Charlotte Street
St Pauls Square
Birmingham
West Midlands
B3 1PX

MULTI-STROKE LIMITED (REGISTERED NUMBER: 00893454)

Balance Sheet
31 July 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 577,642 513,421
577,642 513,421

CURRENT ASSETS
Stocks 379,475 292,612
Debtors 6 744,650 697,334
Cash at bank and in hand 791,372 832,660
1,915,497 1,822,606
CREDITORS
Amounts falling due within one year 7 385,931 398,165
NET CURRENT ASSETS 1,529,566 1,424,441
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,107,208

1,937,862

CREDITORS
Amounts falling due after more than one
year

8

(22,756

)

(32,870

)

PROVISIONS FOR LIABILITIES (96,978 ) (84,368 )
NET ASSETS 1,987,474 1,820,624

CAPITAL AND RESERVES
Called up share capital 3,850 3,850
Retained earnings 1,983,624 1,816,774
SHAREHOLDERS' FUNDS 1,987,474 1,820,624

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MULTI-STROKE LIMITED (REGISTERED NUMBER: 00893454)

Balance Sheet - continued
31 July 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 14 January 2022 and were signed on its behalf by:





I D Wright - Director


MULTI-STROKE LIMITED (REGISTERED NUMBER: 00893454)

Notes to the Financial Statements
for the Year Ended 31 July 2021

1. STATUTORY INFORMATION

Multi-Stroke Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Expenditure on website design and development is written off over 5 years on a straight line basis.

Tangible fixed assets
Depreciation is calculated to write off the cost of fixed assets over their expected lives on a straight line basis. The principal annual rates used for this purpose which are consistent with those of the previous year as follows ;

Freehold land - not provided.

Short leasehold land and buildings- over the terms of the leases.

Plant & equipment - 10-15%

Motor Vehicles - 25%

Computers - 20%

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

MULTI-STROKE LIMITED (REGISTERED NUMBER: 00893454)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2021

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 33 (2020 - 39 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 August 2020
and 31 July 2021 5,117
AMORTISATION
At 1 August 2020
and 31 July 2021 5,117
NET BOOK VALUE
At 31 July 2021 -
At 31 July 2020 -

MULTI-STROKE LIMITED (REGISTERED NUMBER: 00893454)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2021

5. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 August 2020 42,096 1,397,599 54,599 25,990 1,520,284
Additions - 149,021 - - 149,021
At 31 July 2021 42,096 1,546,620 54,599 25,990 1,669,305
DEPRECIATION
At 1 August 2020 - 941,161 44,910 20,792 1,006,863
Charge for year - 76,693 2,909 5,198 84,800
At 31 July 2021 - 1,017,854 47,819 25,990 1,091,663
NET BOOK VALUE
At 31 July 2021 42,096 528,766 6,780 - 577,642
At 31 July 2020 42,096 456,438 9,689 5,198 513,421

The net book value of tangible fixed assets includes £ 42,281 (2020 - £ 47,459 ) in respect of assets held under hire purchase contracts.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 715,902 651,780
Prepayments 28,748 45,554
744,650 697,334

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Hire purchase contracts (see note 9) 10,114 10,114
Trade creditors 204,241 127,863
Tax 71,255 74,000
Social security and other taxes 43,552 82,408
Other creditors 15,635 14,589
Accrued expenses 41,134 89,191
385,931 398,165

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Hire purchase contracts (see note 9) 22,756 32,870

MULTI-STROKE LIMITED (REGISTERED NUMBER: 00893454)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2021

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2021 2020
£    £   
Net obligations repayable:
Within one year 10,114 10,114
Between one and five years 22,756 32,870
32,870 42,984

Non-cancellable operating leases
2021 2020
£    £   
Within one year 71,358 150,108
Between one and five years 16,830 82,691
88,188 232,799

10. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Hire purchase contracts 32,870 42,984

The hire purchase liabilities are secured against the assets to which the borrowing relates.

11. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mr and Mrs Wright due to their majority shareholding in Multi-add Limited, the ultimate parent company.