PORTCARE_INTERNATIONAL_LI - Accounts


Company Registration No. 02902017 (England and Wales)
PORTCARE INTERNATIONAL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021
PAGES FOR FILING WITH REGISTRAR
PORTCARE INTERNATIONAL LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
PORTCARE INTERNATIONAL LIMITED
BALANCE SHEET
AS AT 30 APRIL 2021
30 April 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,054
2,201
Current assets
Debtors
5
41,605
38,991
Cash at bank and in hand
4,083
253
45,688
39,244
Creditors: amounts falling due within one year
6
(54,049)
(62,702)
Net current liabilities
(8,361)
(23,458)
Total assets less current liabilities
(7,307)
(21,257)
Provisions for liabilities
(200)
(418)
Net liabilities
(7,507)
(21,675)
Capital and reserves
Called up share capital
66
66
Capital redemption reserve
34
34
Profit and loss reserves
(7,607)
(21,775)
Total equity
(7,507)
(21,675)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 10 December 2021
P. G. Owen
Director
Company Registration No. 02902017
PORTCARE INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021
- 2 -
1
Accounting policies
Company information

PortCare International Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7 Three Rivers Business Park, Felixstowe Road, Foxhall, Ipswich, IP10 0BF. The business address is Meadway House, 38A Station Road West, Oxted, Surrey RH8 9EU. The company number is 02902017.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The Director is aware that the company is insolvent. The accounts have been prepared as a going concern on the basis of continued support from the Director.

1.3
Turnover

Turnover represents amounts receivable for services net of VAT and trade discounts.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is five years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office furniture and fittings
25% reducing balance
Computer equipment
50% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PORTCARE INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
1
Accounting policies
(Continued)
- 3 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

PORTCARE INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

PORTCARE INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
2
2
3
Intangible fixed assets
Goodwill
£
Cost
At 1 May 2020 and 30 April 2021
5,000
Amortisation and impairment
At 1 May 2020 and 30 April 2021
5,000
Carrying amount
At 30 April 2021
-
0
At 30 April 2020
-
0
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 May 2020
14,570
Disposals
(6,895)
At 30 April 2021
7,675
Depreciation and impairment
At 1 May 2020
12,369
Depreciation charged in the year
1,051
Eliminated in respect of disposals
(6,799)
At 30 April 2021
6,621
Carrying amount
At 30 April 2021
1,054
At 30 April 2020
2,201
PORTCARE INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
- 6 -
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
28,055
18,654
Other debtors
13,550
20,337
41,605
38,991
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
17,355
19,073
Trade creditors
11,778
13,411
Corporation tax
14,955
17,240
Other taxation and social security
7,921
5,938
Other creditors
2,040
7,040
54,049
62,702

The bank overdraft is secured by a Director of the company.

7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
Within one year
4,716
9,000
Between two and five years
414
4,500
5,130
13,500

Since the year end the company has entered in to a new lease for three years commencing November 2021 at £9,936pa with a break clause after two years.

8
Directors' transactions

During the year the director was advanced £6,900 repaid £3,300 (2020: £nil) of the loan account. At the year end, £3,876 (2020: £276) was owed to the company.

.

2021-04-302020-05-01false10 December 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityP. G. OwenJ Hiles029020172020-05-012021-04-30029020172021-04-30029020172020-04-3002902017core:OtherPropertyPlantEquipment2021-04-3002902017core:OtherPropertyPlantEquipment2020-04-3002902017core:CurrentFinancialInstrumentscore:WithinOneYear2021-04-3002902017core:CurrentFinancialInstrumentscore:WithinOneYear2020-04-3002902017core:CurrentFinancialInstruments2021-04-3002902017core:CurrentFinancialInstruments2020-04-3002902017core:ShareCapital2021-04-3002902017core:ShareCapital2020-04-3002902017core:CapitalRedemptionReserve2021-04-3002902017core:CapitalRedemptionReserve2020-04-3002902017core:RetainedEarningsAccumulatedLosses2021-04-3002902017core:RetainedEarningsAccumulatedLosses2020-04-3002902017bus:Director12020-05-012021-04-3002902017core:Goodwill2020-05-012021-04-3002902017core:FurnitureFittings2020-05-012021-04-3002902017core:ComputerEquipment2020-05-012021-04-30029020172019-05-012020-04-3002902017core:NetGoodwill2020-04-3002902017core:NetGoodwill2021-04-3002902017core:NetGoodwill2020-04-3002902017core:OtherPropertyPlantEquipment2020-04-3002902017core:OtherPropertyPlantEquipment2020-05-012021-04-3002902017core:WithinOneYear2021-04-3002902017core:WithinOneYear2020-04-3002902017core:BetweenTwoFiveYears2021-04-3002902017core:BetweenTwoFiveYears2020-04-3002902017bus:PrivateLimitedCompanyLtd2020-05-012021-04-3002902017bus:SmallCompaniesRegimeForAccounts2020-05-012021-04-3002902017bus:FRS1022020-05-012021-04-3002902017bus:AuditExemptWithAccountantsReport2020-05-012021-04-3002902017bus:CompanySecretary12020-05-012021-04-3002902017bus:FullAccounts2020-05-012021-04-30xbrli:purexbrli:sharesiso4217:GBP