ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2019-08-312019-08-312018-09-01falseNo description of principal activity11truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09633999 2018-09-01 2019-08-31 09633999 2017-09-01 2018-08-31 09633999 2019-08-31 09633999 2018-08-31 09633999 1 2018-09-01 2019-08-31 09633999 d:Director3 2018-09-01 2019-08-31 09633999 c:CurrentFinancialInstruments 2019-08-31 09633999 c:CurrentFinancialInstruments 2018-08-31 09633999 c:Non-currentFinancialInstruments 2019-08-31 09633999 c:Non-currentFinancialInstruments 2018-08-31 09633999 c:CurrentFinancialInstruments c:WithinOneYear 2019-08-31 09633999 c:CurrentFinancialInstruments c:WithinOneYear 2018-08-31 09633999 c:Non-currentFinancialInstruments c:AfterOneYear 2019-08-31 09633999 c:Non-currentFinancialInstruments c:AfterOneYear 2018-08-31 09633999 c:ShareCapital 2019-08-31 09633999 c:ShareCapital 2018-08-31 09633999 c:RetainedEarningsAccumulatedLosses 2019-08-31 09633999 c:RetainedEarningsAccumulatedLosses 2018-08-31 09633999 c:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2018-09-01 2019-08-31 09633999 c:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2019-08-31 09633999 d:OrdinaryShareClass1 2018-09-01 2019-08-31 09633999 d:OrdinaryShareClass1 2019-08-31 09633999 d:OrdinaryShareClass1 2018-08-31 09633999 d:FRS102 2018-09-01 2019-08-31 09633999 d:AuditExempt-NoAccountantsReport 2018-09-01 2019-08-31 09633999 d:FullAccounts 2018-09-01 2019-08-31 09633999 d:PrivateLimitedCompanyLtd 2018-09-01 2019-08-31 09633999 2 2018-09-01 2019-08-31 09633999 4 2018-09-01 2019-08-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 09633999













INSPIRED IMPACT HOUSE LIMITED
UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2019


 
INSPIRED IMPACT HOUSE LIMITED
REGISTERED NUMBER:09633999


BALANCE SHEET
AS AT 31 AUGUST 2019

2019
2018
Note
£
£

  

Current assets
  

Stocks
 4 
48,824,950
71,804,977

Debtors: amounts falling due within one year
 5 
312,879
155,290

Cash at bank and in hand
  
588,621
751,282

  
49,726,450
72,711,549

Creditors: amounts falling due within one year
 6 
(68,625,574)
(39,657,400)

Net current (liabilities)/assets
  
 
 
(18,899,124)
 
 
33,054,149

Total assets less current liabilities
  
(18,899,124)
33,054,149

Creditors: amounts falling due after more than one year
 7 
-
(34,052,972)

Provisions for liabilities
  

Other provisions
 8 
(138,452)
-

  
 
 
(138,452)
 
 
-

Net liabilities
  
(19,037,576)
(998,823)


Capital and reserves
  

Called up share capital 
 9 
100
100

Profit and loss account
  
(19,037,676)
(998,923)

  
(19,037,576)
(998,823)


Page 1


 
INSPIRED IMPACT HOUSE LIMITED
REGISTERED NUMBER:09633999

    
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 July 2021.


H A Forusz
Director

Page 2


 
INSPIRED IMPACT HOUSE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

1.


General information

Inspired Impact House Limited is a company limited by shares, incorporated in England and Wales. The address of the registered office is Harwood House, 43 Harwood Road, London, SW6 4QP.
The principal activity of the company is property development.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company ceased trading on 18 December 2019 and transferred its trade, assets and certain liabilities to EG Croydon Limited a fellow subsidiary undertaking of Inspired Impact EG Limited. 
These financial statements have therefore been prepared on break-up basis, with all foreseeable liabilities being provided for.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3


 
INSPIRED IMPACT HOUSE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

 
2.5

Operating leases: the Company as lessor

Rental income from operating leases is credited to profit or loss on a straight line basis over the lease term.

Amounts paid and payable as an incentive to sign an operating lease are recognised as a reduction to income over the lease term on a straight line basis, unless another systematic basis is representative of the time pattern over which the lessor's benefit from the leased asset is diminished.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.9

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.10

Stocks

Development costs include the property cost, purchase costs, third party attributable development costs as well as capitalised interest.
At each reporting date, development costs are assessed for impairment. If development cost is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the statement of comprehensive income.

Page 4


 
INSPIRED IMPACT HOUSE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

2.Accounting policies (continued)

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

Page 5


 
INSPIRED IMPACT HOUSE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

2.Accounting policies (continued)


2.15
Financial instruments (continued)

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2018 - 1).


4.


Stocks

2019
2018
£
£

Development costs
48,824,950
71,804,977


The carrying value of stocks are stated net of impairment losses totalling £48,824,950. Impairment losses totalling £11,128,548 were recognised in the Statement of Comprehensive Income.


5.


Debtors

2019
2018
£
£


Trade debtors
-
24,125

Other debtors
22,828
116,111

Prepayments and accrued income
290,051
15,054

312,879
155,290


Page 6


 
INSPIRED IMPACT HOUSE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

6.


Creditors: amounts falling due within one year

2019
2018
£
£

Other loans
22,973,552
-

Trade creditors
61,364
1,293,900

Amounts owed to group undertakings
45,466,433
38,186,778

Other creditors
113,825
152,502

Accruals and deferred income
10,400
24,220

68,625,574
39,657,400



7.


Creditors: amounts falling due after more than one year

2019
2018
£
£

Other creditors
-
34,052,972


During the year the company reclassified the non-current liability to a current liability as it is the intention of the director to early terminate the loan facility. 


8.


Provisions





Council tax

£





Charged to profit or loss
138,452



At 31 August 2019
138,452

Page 7


 
INSPIRED IMPACT HOUSE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

9.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



100 (2018 - 100) ordinary shares of £1.00 each
100
100



10.


Related party transactions

The company  has taken advantage allowed by Financial Reporting Standard 102, not to disclose any transactions with the ultimate parent company or any wholly owned subsidiary undertakings of the group.


11.


Post balance sheet events

On 18 December 2019 the Company sold the right to the block of flats held in stock. The total consideration for the building was £50,720,633.


12.


Controlling party

The immediate parent company is Inspired Impact House Holding Limited.
The ultimate parent company is Inspired Asset Management Limited, a company registered in England and Wales.
The ultimate controlling party is M J Skinner by virtue of him holding 100% of the share capital of Inspired Asset Management Limited.

 
Page 8