Arun Veterinary Group Limited - Period Ending 2020-12-31

Arun Veterinary Group Limited - Period Ending 2020-12-31


Arun Veterinary Group Limited 05649864 false 2020-01-01 2020-12-31 2020-12-31 The principal activity of the company is the provision of veterinary services. Digita Accounts Production Advanced 6.26.9041.0 Software true true 05649864 2020-01-01 2020-12-31 05649864 2020-12-31 05649864 bus:Director2 1 2020-12-31 05649864 core:CapitalRedemptionReserve 2020-12-31 05649864 core:RetainedEarningsAccumulatedLosses 2020-12-31 05649864 core:ShareCapital 2020-12-31 05649864 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 05649864 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 05649864 1 2020-12-31 05649864 bus:SmallEntities 2020-01-01 2020-12-31 05649864 bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 05649864 bus:FullAccounts 2020-01-01 2020-12-31 05649864 bus:RegisteredOffice 2020-01-01 2020-12-31 05649864 bus:Director2 2020-01-01 2020-12-31 05649864 bus:Director2 1 2020-01-01 2020-12-31 05649864 bus:Director3 2020-01-01 2020-12-31 05649864 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 05649864 core:Goodwill 2020-01-01 2020-12-31 05649864 core:Buildings 2020-01-01 2020-12-31 05649864 core:FurnitureFittingsToolsEquipment 2020-01-01 2020-12-31 05649864 core:LeaseholdImprovements 2020-01-01 2020-12-31 05649864 core:MotorVehicles 2020-01-01 2020-12-31 05649864 1 2020-01-01 2020-12-31 05649864 countries:AllCountries 2020-01-01 2020-12-31 05649864 2019-12-31 05649864 2019-01-01 2019-12-31 05649864 2019-12-31 05649864 bus:Director2 1 2019-12-31 05649864 core:CapitalRedemptionReserve 2019-12-31 05649864 core:RetainedEarningsAccumulatedLosses 2019-12-31 05649864 core:ShareCapital 2019-12-31 05649864 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 05649864 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 05649864 1 2019-12-31 05649864 bus:Director2 1 2019-01-01 2019-12-31 iso4217:GBP xbrli:pure

Registration number: 05649864

Arun Veterinary Group Limited

Annual Report and Unaudited Filleted Abridged Financial Statements

for the Year Ended 31 December 2020

 

Arun Veterinary Group Limited

Contents

Abridged Balance Sheet

1 to 2

Notes to the Abridged Financial Statements

3 to 6

 

Arun Veterinary Group Limited

(Registration number: 05649864)
Abridged Balance Sheet as at 31 December 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

4

42,090

50,508

Tangible assets

5

4,153,413

4,139,423

 

4,195,503

4,189,931

Current assets

 

Stocks

99,561

89,193

Debtors

91,133

368,957

Cash at bank and in hand

 

60,336

66,290

 

251,030

524,440

Creditors: Amounts falling due within one year

6

(984,546)

(649,419)

Net current liabilities

 

(733,516)

(124,979)

Total assets less current liabilities

 

3,461,987

4,064,952

Creditors: Amounts falling due after more than one year

7

(2,971,068)

(3,849,470)

Provisions for liabilities

(88,538)

(86,869)

Net assets

 

402,381

128,613

Capital and reserves

 

Called up share capital

590

590

Capital redemption reserve

370

370

Profit and loss account

401,421

127,653

Total equity

 

402,381

128,613

 

Arun Veterinary Group Limited

(Registration number: 05649864)
Abridged Balance Sheet as at 31 December 2020

For the financial year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 19 July 2021 and signed on its behalf by:
 

Mr M Gittings

Director

Mrs S Gittings

Director

 

Arun Veterinary Group Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2020

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Cobb Court
New Town Road
Storrington
West Sussex
RH20 4JJ

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis. The director has agreed to continue to support the company for at least a period of 12 months after signing the accounts.

Revenue recognition

Turnover represents the amounts, excluding value added tax, derived from the provision of goods and services to customers during the year.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

 

Arun Veterinary Group Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2020

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

2% straight line

Leasehold improvements

5% straight line

Fixtures and fittings

20% - 25% straight line

Motor vehicles

25% reducing balance

Goodwill

Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 69 (2019 - 55).

4

Intangible assets

Total
£

Cost or valuation

At 1 January 2020

168,358

At 31 December 2020

168,358

Amortisation

At 1 January 2020

117,850

Amortisation charge

8,418

At 31 December 2020

126,268

Carrying amount

At 31 December 2020

42,090

At 31 December 2019

50,508

 

Arun Veterinary Group Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2020

5

Tangible assets

Total
£

Cost or valuation

At 1 January 2020

5,075,636

Additions

229,306

At 31 December 2020

5,304,942

Depreciation

At 1 January 2020

926,213

Charge for the year

225,316

At 31 December 2020

1,151,529

Carrying amount

At 31 December 2020

4,153,413

At 31 December 2019

4,139,423

6

Creditors: amounts falling due within one year

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £94,000 (2019 - £297,130).

7

Creditors: amounts falling due after more than one year

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £2,721,070 (2019 - £3,599,472).

Creditors include bank loans repayable by instalments of £2,369,612 (2019 - £2,462,953) due after more than five years.

Bank borrowings

Bank loans have a carrying amount at year end of £2,799,610 (2019 - £3,762,953).

Security is given by way of fixed and floating charge.

 

Arun Veterinary Group Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2020

8

Related party transactions

Transactions with directors

2020

At 1 January 2020
£

Advances to directors
£

Other payments made to company by director
£

At 31 December 2020
£

Mr M Gittings

Directors' advances and credits - repayable on demand and interest charged at commercial rate

6,040

329,312

(335,352)

-

         
       

 

2019

Advances to directors
£

Repayments by director
£

At 31 December 2019
£

Mr M Gittings

Directors' advances and credits - repayable on demand and interest charged at commercial rate

6,173

(133)

6,040