Cmix Concrete Limited - Accounts to registrar (filleted) - small 18.2

Cmix Concrete Limited - Accounts to registrar (filleted) - small 18.2


PTP Accounts Production v20.3.0.228 SC447064 Board of Directors 1.4.20 31.3.21 31.3.21 false true false false true false 19333 77962 18836 58629 497 19333 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC4470642020-03-31SC4470642021-03-31SC4470642020-04-012021-03-31SC4470642019-03-31SC4470642019-04-012020-03-31SC4470642020-03-31SC447064ns16:Scotland2020-04-012021-03-31SC447064ns15:PoundSterling2020-04-012021-03-31SC447064ns11:Director12020-04-012021-03-31SC447064ns11:PrivateLimitedCompanyLtd2020-04-012021-03-31SC447064ns11:SmallEntities2020-04-012021-03-31SC447064ns11:AuditExempt-NoAccountantsReport2020-04-012021-03-31SC447064ns11:SmallCompaniesRegimeForDirectorsReport2020-04-012021-03-31SC447064ns11:SmallCompaniesRegimeForAccounts2020-04-012021-03-31SC447064ns11:FullAccounts2020-04-012021-03-31SC44706442ns11:Director22020-03-31SC44706442ns11:Director22019-03-31SC44706442ns11:Director22020-04-012021-03-31SC44706442ns11:Director22019-04-012020-03-31SC44706442ns11:Director22021-03-31SC44706442ns11:Director22020-03-31SC447064ns11:Director22020-04-012021-03-31SC447064ns11:RegisteredOffice2020-04-012021-03-31SC447064ns6:CurrentFinancialInstruments2021-03-31SC447064ns6:CurrentFinancialInstruments2020-03-31SC447064ns6:Non-currentFinancialInstruments2021-03-31SC447064ns6:Non-currentFinancialInstruments2020-03-31SC447064ns6:ShareCapital2021-03-31SC447064ns6:ShareCapital2020-03-31SC447064ns6:RetainedEarningsAccumulatedLosses2021-03-31SC447064ns6:RetainedEarningsAccumulatedLosses2020-03-31SC447064ns6:PlantMachinery2020-04-012021-03-31SC447064ns6:FurnitureFittings2020-04-012021-03-31SC447064ns6:MotorVehicles2020-04-012021-03-31SC447064ns6:PlantMachinery2020-03-31SC447064ns6:FurnitureFittings2020-03-31SC447064ns6:MotorVehicles2020-03-31SC447064ns6:PlantMachinery2021-03-31SC447064ns6:FurnitureFittings2021-03-31SC447064ns6:MotorVehicles2021-03-31SC447064ns6:PlantMachinery2020-03-31SC447064ns6:FurnitureFittings2020-03-31SC447064ns6:MotorVehicles2020-03-31SC447064ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-03-31SC447064ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-03-31SC447064ns6:LeasedAssetsHeldAsLessee2020-03-31SC447064ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-04-012021-03-31SC447064ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-04-012021-03-31SC447064ns6:LeasedAssetsHeldAsLessee2020-04-012021-03-31SC447064ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2021-03-31SC447064ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2021-03-31SC447064ns6:LeasedAssetsHeldAsLessee2021-03-31SC447064ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-03-31SC447064ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-03-31SC447064ns6:LeasedAssetsHeldAsLessee2020-03-31SC447064ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-03-31SC447064ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-31SC447064ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2021-03-31SC447064ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2020-03-31SC447064ns6:HirePurchaseContractsns6:BetweenOneFiveYears2021-03-31SC447064ns6:HirePurchaseContractsns6:BetweenOneFiveYears2020-03-31SC447064ns6:HirePurchaseContracts2021-03-31SC447064ns6:HirePurchaseContracts2020-03-31SC447064ns6:RetainedEarningsAccumulatedLosses2020-03-31SC447064ns6:RetainedEarningsAccumulatedLosses2020-04-012021-03-31SC447064ns11:Director112020-03-31SC447064ns11:Director112019-03-31SC447064ns11:Director112020-04-012021-03-31SC447064ns11:Director112019-04-012020-03-31SC447064ns11:Director112021-03-31SC447064ns11:Director112020-03-31
REGISTERED NUMBER: SC447064 (Scotland)















Unaudited Financial Statements for the Year Ended 31 March 2021

for

Cmix Concrete Limited

Cmix Concrete Limited (Registered number: SC447064)






Contents of the Financial Statements
for the Year Ended 31 March 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Cmix Concrete Limited

Company Information
for the Year Ended 31 March 2021







DIRECTORS: S Cunningham
Mrs B Cunningham





REGISTERED OFFICE: Burlington Gate
11 Skaterigg Gardens
Glasgow
G13 1ST





REGISTERED NUMBER: SC447064 (Scotland)





ACCOUNTANTS: KJM Accounting Services
Burlington Gate
11 Skaterigg Gardens
Jordanhill
Glasgow
G13 1ST

Cmix Concrete Limited (Registered number: SC447064)

Balance Sheet
31 March 2021

31.3.21 31.3.20
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 133,345 129,152

CURRENT ASSETS
Stocks 10,000 35,000
Debtors 5 55,826 50,832
Cash at bank 70,110 6,908
135,936 92,740
CREDITORS
Amounts falling due within one year 6 133,550 180,390
NET CURRENT ASSETS/(LIABILITIES) 2,386 (87,650 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

135,731

41,502

CREDITORS
Amounts falling due after more than one
year

7

88,546

33,647
NET ASSETS 47,185 7,855

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 10 47,085 7,755
SHAREHOLDERS' FUNDS 47,185 7,855

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Cmix Concrete Limited (Registered number: SC447064)

Balance Sheet - continued
31 March 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 December 2021 and were signed on its behalf by:





S Cunningham - Director


Cmix Concrete Limited (Registered number: SC447064)

Notes to the Financial Statements
for the Year Ended 31 March 2021

1. STATUTORY INFORMATION

Cmix Concrete Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Cmix Concrete Limited (Registered number: SC447064)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2020 - 5 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 April 2020 144,295 2,040 137,500 283,835
Additions - - 51,640 51,640
Disposals (21,500 ) - (10,000 ) (31,500 )
At 31 March 2021 122,795 2,040 179,140 303,975
DEPRECIATION
At 1 April 2020 59,011 1,351 94,321 154,683
Charge for year 14,350 138 11,095 25,583
Eliminated on disposal (7,969 ) - (1,667 ) (9,636 )
At 31 March 2021 65,392 1,489 103,749 170,630
NET BOOK VALUE
At 31 March 2021 57,403 551 75,391 133,345
At 31 March 2020 85,284 689 43,179 129,152

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 April 2020 124,450 137,500 261,950
Additions - 26,440 26,440
Disposals (21,500 ) (10,000 ) (31,500 )
At 31 March 2021 102,950 153,940 256,890
DEPRECIATION
At 1 April 2020 52,579 94,321 146,900
Charge for year 11,668 8,712 20,380
Eliminated on disposal (7,969 ) (1,667 ) (9,636 )
At 31 March 2021 56,278 101,366 157,644
NET BOOK VALUE
At 31 March 2021 46,672 52,574 99,246
At 31 March 2020 71,871 43,179 115,050

Cmix Concrete Limited (Registered number: SC447064)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
£    £   
Trade debtors 50,776 50,832
Spillia Property Ltd 5,050 -
55,826 50,832

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
£    £   
Hire purchase contracts (see note 8) 22,680 47,624
Trade creditors 84,964 78,917
Taxation and social security 24,807 33,169
Other creditors 1,099 20,680
133,550 180,390

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.21 31.3.20
£    £   
Bank loans 50,000 -
Hire purchase contracts (see note 8) 38,546 33,647
88,546 33,647

8. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

31.3.21 31.3.20
£    £   
Net obligations repayable:
Within one year 22,680 47,624
Between one and five years 38,546 33,647
61,226 81,271

9. SECURED DEBTS

The following secured debts are included within creditors:

31.3.21 31.3.20
£    £   
Hire purchase contracts 61,226 81,271

Cmix Concrete Limited (Registered number: SC447064)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

10. RESERVES
Retained
earnings
£   

At 1 April 2020 7,755
Profit for the year 79,330
Dividends (40,000 )
At 31 March 2021 47,085

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 March 2021 and 31 March 2020:

31.3.21 31.3.20
£    £   
S Cunningham and Mrs B Cunningham
Balance outstanding at start of year (19,333 ) (77,962 )
Amounts repaid (18,836 ) (58,629 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (497 ) (19,333 )