Vranken Pommery UK Ltd. - Period Ending 2020-12-31
Vranken Pommery UK Ltd. - Period Ending 2020-12-31
Registration number:
Vranken Pommery UK Ltd.
for the Year Ended 31 December 2020
Vranken Pommery UK Ltd.
Contents
Company Information |
|
Strategic Report |
|
Directors' Report |
|
Statement of Directors' Responsibilities |
|
Independent Auditor's Report |
|
Profit and Loss Account |
|
Statement of Comprehensive Income |
|
Balance Sheet |
|
Statement of Changes in Equity |
|
Statement of Cash Flows |
|
Notes to the Financial Statements |
|
Staff numbers |
|
Detailed Profit and Loss Account |
Vranken Pommery UK Ltd.
Company Information
Chairman |
Nicholas Hyde |
Directors |
Paul-Francois Vranken Nathalie Vranken Cyrille Laupie Sarah Hicks Julien Lonneux |
Company secretary |
Castlegate Secretaries Limited |
Registered office |
|
Auditors |
|
Vranken Pommery UK Ltd.
Strategic Report for the Year Ended 31 December 2020
The directors present their strategic report for the year ended 31 December 2020.
Principal activity
The principal activity of the company is wholesale supply of champagne and other wine products.
Fair review of the business
The principal activity of the business continued to be the sales and marketing of group owned Champagnes and other wines through the on and off trades in the UK.
During the year the effect of government measures to manage the pandemic has overshadowed all else, including Brexit.
In the Champagne market the impact was significant. The Champagne Information Bureau has announced that UK imported volumes fell by 20% in the year, having stabilised in 2019, following three years of decline. Despite this, UK remained the largest global export market for Champagne by volume.
For much of 2020 the UK hospitality industry was either closed or operating under severe restrictions so consumer demand for beer, wine and spirits largely switched to the off trade channel. In this channel overall growth was led by beer and spirits.
For Champagne, whilst the first two quarters were depressed, growth returned in the second part of the year to leave the full year off trade sales volumes + 4.5% with brands increasing share at the expense of own label and tertiary products. Value growth of +9.5% underlined the consumer move towards more premium styles.
The Vranken Champagne portfolio outperformed in the off trade with year- on-year volume and value growth in excess of +30%. All major brand categories, Pommery Brut Royal range, Heidsieck Monopole and Charles Lafitte, registered double digit volume and value growth.
This strong brand result reflected distribution gains in 2019 and further new distribution during 2020. In addition, our Champagne supply relationship with Ocado, the leading on-line grocer, positioned our brands well for the accelerated consumer move towards on-line shopping.
In the on-trade the WSTA market report shows a full year on year decline for Champagne of -60% for both volume and value in 2020. This was a more resilient result than for Sparkling Wines which declined -63% by volume and -64% by value.
Vranken Pommery UK, excluding direct brand shipments to major off trade customers, was affected significantly by this closure of the hotel, restaurant and event trade for much of the year.
Our UK supplied volume fell by -49% across all product categories. The decline in the on-trade was even more severe as our business in that sector is heavily weighted to premium international hotels, restaurants and venues located in and around London.
The company took prompt action to reduce costs across all business areas and to tighten control of working capital. As a result the company was able to post a small net profit and a positive year end cash position. A loan from our French parent company was repaid prior to the end of the financial year.
Government initiatives, particularly the furlough scheme, VAT deferral and flexibility on rents and rates, played an important part in navigating the challenges of the year.
Vranken Pommery UK Ltd.
Strategic Report for the Year Ended 31 December 2020 (continued)
Fair Review of the Business (continued)
Despite the disruption, VP UK stayed focused on its strategy to concentrate on the customers and brands that offer long term sustainable value growth.
Market circumstances slowed the development of other categories like rose’ wine and our Louis Pommery English Sparkling, but the off trade performance of our Champagne marques reflected a consistent and effectively executed strategy.
Principal risks and uncertainties
Covid and Covid related issues remain the major risks.
Already the post Christmas lockdown has disrupted 2021 more than was envisaged twelve months ago.
The current assumption is that the vaccination programme should lead to the UK economy being reopened by the mid-year.
However, this presumes that there will be no interruption to the programme, no UK third wave of infections following re-opening, nor the emergence of any aggressive new virus mutation.
It is highly probable that the authorities would be quick to re-impose restrictions, notably in the hospitality and event sectors, were these risks to materialise. The third wave of infection in the EU could add UK border controls to any impact of Brexit on supply chains.
Approved and authorised by the
......................................... |
Vranken Pommery UK Ltd.
Directors' Report for the Year Ended 31 December 2020
The directors present their report and the financial statements for the year ended 31 December 2020.
Director of the company
The directors who held office during the year were as follows:
Financial instruments
The company's principal financial instrument relates to group loans. The purpose of this financial instrument is to raise finance for the company's operations. The company has various other financial instruments such as trade debtors which arise directly from operations. The main financial risks arising from the company's activities are credit risk, and liquidity risk. These are monitored by the board of directors and were not considered to be significant at the balance sheet date.
The company's principal financial assets are cash and trade debtors. The directors consider there to be minimal credit risk in respect of the company's cash balances as they are all held in reputable financial institutions. The directors manage credit risk in respect of trade debtors by reviewing outstanding balances and performing credit checks on new customers.
Future developments
We take a cautiously positive view of market recovery in 2021.
Despite the uncertainties, the expectation of a progressive economic rebound following the first quarter lockdown and improved consumer sentiment should benefit Champagne and sparkling wines.
There is a real opportunity in the off trade to use the strong distribution platforms and the sales momentum of Champagne Pommery and Heidsieck Monopole to premiumise and broaden our listings.
Even with shopping habits starting to normalise, we anticipate that on-line sales will remain strong. There is scope to further develop our close relationship with Ocado particularly in the development of the Charles Lafitte marque and our wider Champagne and wines portfolio.
Our hospitality customers are unlikely to make a significant recovery until the second half of 2021 when it is planned that most Covid restrictions will have been lifted.
Securing our major customers as they reopen will be the immediate priority as they have a significant impact on both the sales and awareness of Champagne Pommery.
Beyond this, the focus will be selective new business development which will prioritise value creation and enhance on-trade profitability.
In both the off trade and hospitality we will look for opportunities to grow our wider sparkling wine and wines portfolio.
Vranken Pommery UK Ltd.
Directors' Report for the Year Ended 31 December 2020 (continued)
Future developments (cotinued)
We are well positioned for development in the English sparkling wine category where our premium brand, Louis Pommery England, should benefit from negotiating synergies in the off trade and in hospitality. VP UK is also responsible for developing the international potential of the brand.
We are well positioned for development in the English sparkling wine category where our premium brand, Louis Pommery England, should benefit from negotiating synergies in the off trade and in hospitality. VP UK is also responsible for developing the international potential of the brand.
The Directors are conscious that navigating the pace of transition back to full operating capacity will demand fine judgement and timing.
They are encouraged by the robust foundation of off trade market share and value growth, by the established status of the major VP UK hospitality customers and the quality its Champagnes and wine portfolio.
They also appreciate the commitment that the VP UK team has shown during a difficult period. Their skills and energy will be vital to achieving a successful rebound this year.
Whilst the market will not regain pre-pandemic scale before 2022, the Directors believe that the actions taken last year have provided a secure basis for building a sustainable and progressive recovery in 2021.
Going concern
Accounting standards require the directors to consider the appropriateness of the going concern basis when preparing the financial statements. The directors confirm that they consider that the going concern basis remains appropriate. The directors believe that the company has sufficient resources to continue in operational existence for the foreseeable future. The directors believe this to be the case as the group headed by parent company Vranken Pommery Monopole S A has positive reserves and cash balances. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements.
Disclosure of information to the auditors
Each director has taken steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information. The directors confirm that there is no relevant information that they know of and of which they know the auditors are unaware.
Reappointment of auditors
Carbon Accountancy Limited have indicated their their willingness to to continue in office and a resolution concerning their reappointment will be proposed in accordance with section 485 of the Companies Act 2006.
Approved and authorised by the
......................................... |
Vranken Pommery UK Ltd.
Statement of Directors' Responsibilities
The directors acknowledge their responsibilities for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
• |
select suitable accounting policies and apply them consistently; |
• |
make judgements and accounting estimates that are reasonable and prudent; |
• |
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and |
• |
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Vranken Pommery UK Ltd.
Independent Auditor's Report to the Members of Vranken Pommery UK Ltd.
Opinion
We have audited the financial statements of Vranken Pommery UK Ltd. (the 'company') for the year ended 31 December 2020, which comprise the Profit and Loss Account, Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Statement of Cash Flows, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
• | give a true and fair view of the state of the company's affairs as at 31 December 2020 and of its profit for the year then ended; |
• | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
• | have been prepared in accordance with the requirements of the Companies Act 2006. |
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Other information
The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Vranken Pommery UK Ltd.
Independent Auditor's Report to the Members of Vranken Pommery UK Ltd. (continued)
Opinion on other matter prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
• |
the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
• |
the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements. |
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
• | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or |
• | the financial statements are not in agreement with the accounting records and returns; or |
• | certain disclosures of directors’ remuneration specified by law are not made; or |
• | we have not received all the information and explanations we require for our audit. |
Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities [set out on page 6], the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor Responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:
Vranken Pommery UK Ltd.
Independent Auditor's Report to the Members of Vranken Pommery UK Ltd. (continued)
• the nature of the industry and sector, control environment and business performance;
• results of our enquiries of management about their own identification and assessment of the risks of irregularities;
• any matters we identified having obtained and reviewed the company’s documentation of their policies and procedures relating to:
- identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of noncompliance;
- detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;
- the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations;
• the matters discussed among the audit engagement team and involving relevant internal specialists, including tax, and business advisory specialists regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
• the nature of the industry and sector, control environment and business performance;
• results of our enquiries of management about their own identification and assessment of the risks of irregularities;
• any matters we identified having obtained and reviewed the company’s documentation of their policies and procedures relating to:
- identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of noncompliance;
- detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;
- the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations;
• the matters discussed among the audit engagement team and involving relevant internal specialists, including tax, and business advisory specialists regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
......................................
For and on behalf of
80-83 Long Lane
EC1A 9ET
Vranken Pommery UK Ltd.
Profit and Loss Account for the Year Ended 31 December 2020
Note |
2020 |
2019 |
|
Turnover |
|
|
|
Cost of sales |
( |
( |
|
Gross profit |
|
|
|
Administrative expenses |
( |
( |
|
Other operating income |
|
|
|
Operating profit |
32,187 |
30,616 |
|
Interest payable and similar expenses |
( |
( |
|
Profit before tax |
|
|
|
Profit for the financial year |
|
|
The above results were derived from continuing operations.
The company has no recognised gains or losses for the year other than the results above.
Vranken Pommery UK Ltd.
Statement of Comprehensive Income for the Year Ended 31 December 2020
2020 |
2019 |
|
Profit for the year |
|
|
Total comprehensive income for the year |
|
|
Vranken Pommery UK Ltd.
(Registration number: 03297840)
Balance Sheet as at 31 December 2020
Note |
2020 |
2019 |
|
Fixed assets |
|||
Intangible assets |
|
|
|
Tangible assets |
|
|
|
|
|
||
Current assets |
|||
Stocks |
|
|
|
Debtors |
|
|
|
Cash at bank and in hand |
|
|
|
|
|
||
Creditors: Amounts falling due within one year |
( |
( |
|
Net current assets |
|
|
|
Net assets |
|
|
|
Capital and reserves |
|||
Called up share capital |
2,700,000 |
2,700,000 |
|
Profit and loss account |
(1,737,167) |
(1,739,582) |
|
Shareholders' funds |
962,833 |
960,418 |
Approved and authorised by the
......................................... |
Vranken Pommery UK Ltd.
Statement of Changes in Equity for the Year Ended 31 December 2020
Share capital |
Profit and loss account |
Total |
|
At 1 January 2020 |
|
( |
|
Profit for the year |
- |
|
|
Total comprehensive income |
- |
|
|
At 31 December 2020 |
|
( |
|
Share capital |
Profit and loss account |
Total |
|
At 1 January 2019 |
|
( |
|
Profit for the year |
- |
|
|
Total comprehensive income |
- |
|
|
At 31 December 2019 |
|
( |
|
Vranken Pommery UK Ltd.
Statement of Cash Flows for the Year Ended 31 December 2020
Note |
2020 |
2019 |
|
Cash flows from operating activities |
|||
Profit for the year |
|
|
|
Adjustments to cash flows from non-cash items |
|||
Depreciation and amortisation |
|
|
|
Finance costs |
|
|
|
|
|
||
Working capital adjustments |
|||
(Increase)/decrease in stocks |
( |
|
|
Decrease/(increase) in trade debtors |
|
( |
|
Increase/(decrease) in trade creditors |
|
( |
|
Net cash flow from operating activities |
|
( |
|
Cash flows from investing activities |
|||
Acquisitions of tangible assets |
( |
( |
|
Cash flows from financing activities |
|||
Interest paid |
( |
( |
|
Net increase/(decrease) in cash and cash equivalents |
|
( |
|
Cash and cash equivalents at 1 January |
|
|
|
Cash and cash equivalents at 31 December |
859,018 |
660,633 |
Vranken Pommery UK Ltd.
Notes to the Financial Statements for the Year Ended 31 December 2020
General information |
The company is a private company limited by share capital, incorporated in England .
The address of its registered office is:
These financial statements were authorised for issue by the
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Going concern
Accounting standards require the directors to consider the appropriateness of the going concern basis when preparing the financial statements. The directors confirm that they consider that the going concern basis remains appropriate. The directors believe that the company and group have sufficient resources to continue in operational existence for the foreseeable future. The directors believe this to be the case as the group has positive reserves and cash balances and thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements.
Judgements in applying accounting policies and key sources of estimation uncertainty
The company makes judgements, estimates and assumptions that affect the application of policies and the carrying values of assets and liabilities, income and expenses. The resulting accounting estimates calculated using these judgements will, by definition, seldom equal the related actual results but are based on the experience of the directors and the expectation of future events. The estimates are reviewed on an on-going basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised. |
Stock - the directors regularly assess the quality and age of stock and will make necessary provisions against amounts which may not be recoverable. |
Tangible fixed assets - the directors annually assess both the carrying value and the expected useful life of these assets. |
Intangible assets - the directors annually assess the carrying value of intangibles to assess whether an impairment is required. |
Vranken Pommery UK Ltd.
Notes to the Financial Statements for the Year Ended 31 December 2020 (continued)
2 |
Accounting policies (continued) |
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. All turnover relates to Uk sales of goods.
The company recognises revenue when: The amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.
Government grants
Government grants in relation to tangible fixed asset are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
Foreign currency transactions and balances
Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Vranken Pommery UK Ltd.
Notes to the Financial Statements for the Year Ended 31 December 2020 (continued)
2 |
Accounting policies (continued) |
Tangible assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
Asset class |
Depreciation method and rate |
Short leasehold |
equal instalments over period of lease |
Fixtures, fittings & equipment |
25% on cost |
Intangible assets
Intangible assets with a finite life are amortized on a straight-line basis over their expected useful lives. For patents, licences and trademarks, expected useful life is the shorter of the duration of the legal agreement and economic useful life, and can range from five to twenty years.
The expected useful lives of assets are reviewed on an annual basis and, if necessary, changes in useful lives are accounted for prospectively.
Amortisation
Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:
Asset class |
Amortisation method and rate |
Licences and marketing costs |
over 20 years |
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Vranken Pommery UK Ltd.
Notes to the Financial Statements for the Year Ended 31 December 2020 (continued)
2 |
Accounting policies (continued) |
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling and the impairment loss is recognised immediately in profit or loss.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Leases
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Company pension scheme
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
Vranken Pommery UK Ltd.
Notes to the Financial Statements for the Year Ended 31 December 2020 (continued)
2 |
Accounting policies (continued) |
Financial instruments
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statemen ts, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities, including trade and other payables, are initially recognisedat transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Vranken Pommery UK Ltd.
Notes to the Financial Statements for the Year Ended 31 December 2020 (continued)
2 |
Accounting policies (continued) |
Financial instruments
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Financial liabilities are derecognized when the company's contractual obligations expire or are discharged or cancelled.
Revenue |
The analysis of the company's revenue for the year from continuing operations is as follows:
2020 |
2019 |
|
Sale of goods |
|
|
Other operating income |
The analysis of the company's other operating income for the year is as follows:
2020 |
2019 |
|
Government grants |
|
- |
Miscellaneous other operating income |
|
|
|
|
Vranken Pommery UK Ltd.
Notes to the Financial Statements for the Year Ended 31 December 2020 (continued)
Operating profit |
Arrived at after charging/(crediting)
2020 |
2019 |
|
Depreciation expense |
|
|
Amortisation expense |
|
|
Foreign exchange losses/(gains) |
|
( |
Interest payable and similar expenses |
2020 |
2019 |
|
Interest payable - group |
|
|
Staff costs |
The aggregate payroll costs (including directors' remuneration) were as follows:
2020 |
2019 |
|
Wages and salaries |
|
|
Social security costs |
|
|
Other short-term employee benefits |
|
|
Other post-employment benefit costs |
|
|
Other employee expense |
- |
|
|
|
The average number of persons employed by the company (including directors) during the year, analysed by category was as follows:
2020 |
2019 |
|
Administration and support |
|
|
Sales, marketing and distribution |
|
|
|
|
Vranken Pommery UK Ltd.
Notes to the Financial Statements for the Year Ended 31 December 2020 (continued)
Directors' remuneration |
The directors' remuneration for the year was as follows:
2020 |
2019 |
|
Remuneration |
|
|
During the year the number of directors who were receiving benefits and share incentives was as follows:
2020 |
2019 |
|
Accruing benefits under money purchase pension scheme |
|
|
Auditors' remuneration |
2020 |
2019 |
|
Audit of the financial statements |
|
|
Taxation |
The tax on profit before tax for the year is the same as the standard rate of corporation tax in the UK (2019 - the same as the standard rate of corporation tax in the UK) of
The differences are reconciled below:
2020 |
2019 |
|
Profit before tax |
|
|
Corporation tax at standard rate |
|
|
Effect of expense not deductible in determining taxable profit (tax loss) |
|
|
Effect of tax losses |
( |
( |
Tax increase from effect of capital allowances and depreciation |
|
|
Total tax charge/(credit) |
- |
- |
Deferred tax
Deferred tax assets and liabilities
2019 |
Asset |
Trading losses to 31.12.16 |
|
Vranken Pommery UK Ltd.
Notes to the Financial Statements for the Year Ended 31 December 2020 (continued)
Intangible assets |
Other intangible assets |
Total |
|
Cost or valuation |
||
At 1 January 2020 |
|
|
At 31 December 2020 |
|
|
Amortisation |
||
At 1 January 2020 |
|
|
Amortisation charge |
|
|
At 31 December 2020 |
|
|
Carrying amount |
||
At 31 December 2020 |
|
|
At 31 December 2019 |
|
|
Tangible assets |
Land and buildings |
Furniture, fittings and equipment |
Total |
|
Cost or valuation |
|||
At 1 January 2020 |
|
|
|
Additions |
- |
|
|
At 31 December 2020 |
|
|
|
Depreciation |
|||
At 1 January 2020 |
|
|
|
Charge for the year |
|
|
|
At 31 December 2020 |
|
|
|
Carrying amount |
|||
At 31 December 2020 |
|
|
|
At 31 December 2019 |
|
|
|
Included within the net book value of land and buildings above is £32,778 (2019 - £49,167) in respect of short leasehold land and buildings.
Vranken Pommery UK Ltd.
Notes to the Financial Statements for the Year Ended 31 December 2020 (continued)
Stocks |
2020 |
2019 |
|
Finished goods and goods for resale |
|
|
Debtors |
Note |
2020 |
2019 |
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
Prepayments |
|
|
|
Deferred tax assets |
|
|
|
|
|
||
Less non-current portion |
( |
( |
|
Total current trade and other debtors |
|
|
Details of non-current trade and other debtors
£160,714 (2019 -£160,714) of deferred tax asset is classified as non current. The deferred tax asset relates to acumulated trading losses at 31 December 2016. Deferred tax assets are recognized only to the extent that it is probable that sufficient taxable profit will be available against which those unused tax losses, unused tax credits or deductible temporary differences can be utilized.
Cash and cash equivalents |
2020 |
2019 |
|
Cash on hand |
|
|
Cash at bank |
|
|
|
|
Vranken Pommery UK Ltd.
Notes to the Financial Statements for the Year Ended 31 December 2020 (continued)
Creditors |
Note |
2020 |
2019 |
|
Due within one year |
|||
Trade creditors |
|
|
|
Amounts due to related parties |
|
|
|
Social security and other taxes |
|
|
|
Outstanding defined contribution pension costs |
|
- |
|
Other payables |
|
|
|
Accrued expenses |
|
|
|
|
|
Share capital |
Allotted, called up and fully paid shares
2020 |
2019 |
|||
No. |
£ |
No. |
£ |
|
|
|
2,700,000 |
|
2,700,000 |
Obligations under leases and hire purchase contracts |
Operating leases
The total of future minimum lease payments is as follows:
2020 |
2019 |
|
Not later than one year |
|
|
Later than one year and not later than five years |
|
|
Later than five years |
|
|
|
|
The amount of non-cancellable operating lease payments recognised as an expense during the year was £
Vranken Pommery UK Ltd.
Notes to the Financial Statements for the Year Ended 31 December 2020 (continued)
Related party transactions |
Income and receivables from related parties
2020 |
Group companies |
Sale of goods |
|
Receipt of services |
|
|
|
2019 |
Group |
Sale of goods |
|
Receipt of services |
|
|
|
Expenditure with and payables to related parties
2020 |
Group companies |
Purchase of goods |
|
Rendering of services |
|
|
|
2019 |
Group companies |
Purchase of goods |
|
Rendering of services |
|
|
|
Loans from related parties
2020 |
Parent company |
Total |
At start of period |
|
|
Advanced |
|
|
Interest transactions |
|
|
At end of period |
|
|
Vranken Pommery UK Ltd.
Notes to the Financial Statements for the Year Ended 31 December 2020 (continued)
19 |
Related party transactions (continued) |
2019 |
Parent company |
Total |
At start of period |
|
|
Repaid |
( |
( |
Interest transactions |
|
|
At end of period |
|
|
Parent and ultimate parent undertaking |
The company's immediate parent is
These financial statements are available upon request from the company's website www.vrankenpommery.com.
The ultimate controlling party is
Vranken Pommery UK Ltd.
Detailed Profit and Loss Account for the Year Ended 31 December 2020
2020 |
2019 |
|
Turnover (analysed below) |
3,185,821 |
6,284,768 |
Cost of sales (analysed below) |
(2,603,886) |
(5,520,056) |
Gross profit |
581,935 |
764,712 |
Gross profit (%) |
18.27% |
12.17% |
Administrative expenses |
||
Employment costs (analysed below) |
(624,613) |
(754,396) |
Establishment costs (analysed below) |
(92,572) |
(99,825) |
General administrative expenses (analysed below) |
(671,034) |
(899,429) |
Finance charges (analysed below) |
(1,058) |
(1,151) |
Depreciation costs (analysed below) |
(49,772) |
(49,426) |
(1,439,049) |
(1,804,227) |
|
Other operating income (analysed below) |
889,301 |
1,070,131 |
Operating profit |
32,187 |
30,616 |
Interest payable and similar charges (analysed below) |
(29,772) |
(28,217) |
Profit before tax |
2,415 |
2,399 |
Vranken Pommery UK Ltd.
Detailed Profit and Loss Account for the Year Ended 31 December 2020 (continued)
2020 |
2019 |
Turnover |
||
Sale of goods, UK |
3,185,821 |
6,284,768 |
Cost of sales |
||
Opening finished goods |
1,549,679 |
2,431,397 |
Purchases |
2,925,886 |
3,659,577 |
Closing finished goods |
(2,364,102) |
(1,549,679) |
Transport and distribution |
152,159 |
218,118 |
Discounts allowable |
340,264 |
760,643 |
2,603,886 |
5,520,056 |
Employment costs |
||
Wages and salaries (excluding directors) |
426,953 |
445,538 |
Staff NIC (Employers) |
46,715 |
67,936 |
Directors remuneration |
84,603 |
117,713 |
Staff pensions |
27,624 |
33,654 |
Directors pensions |
7,407 |
8,585 |
Benefits-in-kind |
31,311 |
27,999 |
Commissions payable |
- |
52,422 |
Staff training |
- |
549 |
624,613 |
754,396 |
Establishment costs |
||
Rent |
60,990 |
59,263 |
Rates and utilities |
30,137 |
37,154 |
Cleaning |
1,445 |
3,408 |
92,572 |
99,825 |
Vranken Pommery UK Ltd.
Detailed Profit and Loss Account for the Year Ended 31 December 2020 (continued)
2020 |
2019 |
General administrative expenses |
||
Telephone and internet |
10,349 |
9,693 |
IT maintenance |
2,360 |
3,640 |
Printing, postage and stationery |
3,013 |
4,715 |
Subscriptions |
2,276 |
2,885 |
Sundry expenses |
- |
168 |
Group recharges |
38,852 |
29,197 |
Travel and subsistence |
44,102 |
164,519 |
Advertising |
451,731 |
562,859 |
Customer entertaining (disallowable for tax) |
24,175 |
58,618 |
Accountancy fees |
6,236 |
7,490 |
Auditor's remuneration |
8,000 |
8,000 |
Insurance |
12,932 |
16,488 |
Legal and professional fees |
43,113 |
35,398 |
Bad debts written off |
971 |
12,375 |
Foreign currency (gains)/losses |
22,924 |
(16,616) |
671,034 |
899,429 |
Finance charges |
||
Bank charges |
1,058 |
1,151 |
Depreciation costs |
||
Amortisation |
28,012 |
28,012 |
Depreciation |
21,760 |
21,414 |
49,772 |
49,426 |
Other operating income |
||
Government grants receivable |
81,437 |
- |
Group and other income |
807,864 |
1,070,131 |
889,301 |
1,070,131 |
Interest payable and similar expenses |
||
Other interest payable |
29,772 |
28,217 |