A G W Electrical (Services) Limited Filleted accounts for Companies House (small and micro)

A G W Electrical (Services) Limited Filleted accounts for Companies House (small and micro)


11 false false true false false false false false false true false false false false false false No description of principal activity 2020-04-01 Sage Accounts Production Advanced 2020 - FRS102_2019 24,000 17,760 2,400 20,160 3,840 6,240 xbrli:pure xbrli:shares iso4217:GBP 5723853 2020-04-01 2021-03-31 5723853 2021-03-31 5723853 2020-03-31 5723853 2019-04-01 2020-03-31 5723853 2020-03-31 5723853 2019-03-31 5723853 core:NetGoodwill 2020-04-01 2021-03-31 5723853 core:PlantMachinery 2020-04-01 2021-03-31 5723853 core:FurnitureFittings 2020-04-01 2021-03-31 5723853 core:MotorVehicles 2020-04-01 2021-03-31 5723853 bus:Director1 2020-04-01 2021-03-31 5723853 bus:Director2 2020-04-01 2021-03-31 5723853 core:WithinOneYear 2021-03-31 5723853 core:WithinOneYear 2020-03-31 5723853 core:NetGoodwill 2020-03-31 5723853 core:NetGoodwill 2021-03-31 5723853 core:PlantMachinery 2020-03-31 5723853 core:FurnitureFittings 2020-03-31 5723853 core:MotorVehicles 2020-03-31 5723853 core:PlantMachinery 2021-03-31 5723853 core:FurnitureFittings 2021-03-31 5723853 core:MotorVehicles 2021-03-31 5723853 core:AfterOneYear 2021-03-31 5723853 core:AfterOneYear 2020-03-31 5723853 core:ShareCapital 2021-03-31 5723853 core:ShareCapital 2020-03-31 5723853 core:RetainedEarningsAccumulatedLosses 2021-03-31 5723853 core:RetainedEarningsAccumulatedLosses 2020-03-31 5723853 core:BetweenOneFiveYears 2020-03-31 5723853 core:NetGoodwill 2020-03-31 5723853 core:PlantMachinery 2020-03-31 5723853 core:FurnitureFittings 2020-03-31 5723853 core:MotorVehicles 2020-03-31 5723853 bus:Director1 2020-03-31 5723853 bus:Director1 2021-03-31 5723853 bus:Director2 2020-03-31 5723853 bus:Director2 2021-03-31 5723853 bus:Director1 2019-03-31 5723853 bus:Director1 2020-03-31 5723853 bus:Director2 2019-03-31 5723853 bus:Director2 2020-03-31 5723853 bus:Director1 2019-04-01 2020-03-31 5723853 bus:Director2 2019-04-01 2020-03-31 5723853 bus:SmallEntities 2020-04-01 2021-03-31 5723853 bus:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 5723853 bus:FullAccounts 2020-04-01 2021-03-31 5723853 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 5723853 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 5723853 1 2020-04-01 2021-03-31
COMPANY REGISTRATION NUMBER: 5723853
A G W Electrical (Services) Limited
Filleted Unaudited Financial Statements
31 March 2021
A G W Electrical (Services) Limited
Statement of Financial Position
31 March 2021
2021
2020
Note
£
£
£
Fixed assets
Intangible assets
5
3,840
6,240
Tangible assets
6
27,696
40,908
-------
-------
31,536
47,148
Current assets
Stocks
750
1,000
Debtors
7
130,063
215,627
Cash at bank and in hand
51,461
33,417
--------
--------
182,274
250,044
Creditors: amounts falling due within one year
8
135,757
235,218
--------
--------
Net current assets
46,517
14,826
-------
-------
Total assets less current liabilities
78,053
61,974
Creditors: amounts falling due after more than one year
9
64,802
23,375
Provisions
Taxation including deferred tax
5,262
7,773
-------
-------
Net assets
7,989
30,826
-------
-------
Capital and reserves
Called up share capital
2
2
Profit and loss account
7,987
30,824
------
-------
Shareholders funds
7,989
30,826
------
-------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
A G W Electrical (Services) Limited
Statement of Financial Position (continued)
31 March 2021
These financial statements were approved by the board of directors and authorised for issue on 9 November 2021 , and are signed on behalf of the board by:
Mr A Watton
Mr S Donovan
Director
Director
Company registration number: 5723853
A G W Electrical (Services) Limited
Notes to the Financial Statements
Year ended 31 March 2021
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 1 St Josephs Court, Trindle Road, Dudley, West Midlands, DY2 7AU.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus, the directors continue to adopt the going concern basis of accounting in preparing the financial statements. In reaching their judgement regarding going concern, the directors have considered the impact of the global Covid-19 pandemic on the company's activities. Although the pandemic is causing economic disruption, the long-term extent and quantum of that disruption remains unknown as at the date of approving these financial statements.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
25% reducing balance
Fixtures and fittings
-
25% reducing balance
Motor vehicles
-
25% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 11 (2020: 11 ).
5. Intangible assets
Goodwill
£
Cost
At 1 April 2020 and 31 March 2021
24,000
-------
Amortisation
At 1 April 2020
17,760
Charge for the year
2,400
-------
At 31 March 2021
20,160
-------
Carrying amount
At 31 March 2021
3,840
-------
At 31 March 2020
6,240
-------
6. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2020
6,569
16,066
49,154
71,789
Additions
989
989
------
-------
-------
-------
At 31 March 2021
7,558
16,066
49,154
72,778
------
-------
-------
-------
Depreciation
At 1 April 2020
3,808
11,466
15,607
30,881
Charge for the year
763
1,150
12,288
14,201
------
-------
-------
-------
At 31 March 2021
4,571
12,616
27,895
45,082
------
-------
-------
-------
Carrying amount
At 31 March 2021
2,987
3,450
21,259
27,696
------
-------
-------
-------
At 31 March 2020
2,761
4,600
33,547
40,908
------
-------
-------
-------
7. Debtors
2021
2020
£
£
Trade debtors
124,428
214,974
Prepayments and accrued income
5,429
513
Other debtors
206
140
--------
--------
130,063
215,627
--------
--------
8. Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
19,825
Trade creditors
32,422
137,006
Accruals and deferred income
5,931
7,774
Corporation tax
10,638
7,445
Social security and other taxes
42,941
56,404
Obligations under finance leases and hire purchase contracts
8,573
10,254
Director loan accounts
11,795
13,064
Other creditors
3,632
3,271
--------
--------
135,757
235,218
--------
--------
9. Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
50,000
Obligations under finance leases and hire purchase contracts
14,802
23,375
-------
-------
64,802
23,375
-------
-------
10. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2021
2020
£
£
Not later than 1 year
342
4,106
Later than 1 year and not later than 5 years
342
----
------
342
4,448
----
------
11. Events after the end of the reporting period
In common with many businesses, the company is facing significant business disruption and uncertainty as a result of the economic and social impact of the global Covid-19 pandemic. The long-term consequences of the pandemic remain unknown as at the date of approving these financial statements. The situation is ongoing and the company is adopting a strategy to manage the everchanging circumstances as effectively as it can given its available resources.
12. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2021
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mr A Watton
( 15,932)
4,271
( 11,661)
Mr S Donovan
2,868
( 3,002)
( 134)
-------
------
-------
( 13,064)
1,269
( 11,795)
-------
------
-------
2020
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mr A Watton
( 4,065)
( 11,867)
( 15,932)
Mr S Donovan
( 1,933)
4,801
2,868
------
-------
-------
( 5,998)
( 7,066)
( 13,064)
------
-------
-------
13. Related party transactions
The company was under the control of Mr A Watton and Mr S Donovan throughout the current year. Mr A Watton and Mr S Donovan are the managing directors and equal shareholders. No transactions with related parties were undertaken such as are required to be disclosed under Section 1A of the Financial Reporting Standard 102.