ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-12-312020-12-31152020-01-01falseNo description of principal activity12falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02012093 2020-01-01 2020-12-31 02012093 2019-01-01 2019-12-31 02012093 2020-12-31 02012093 2019-12-31 02012093 c:Director2 2020-01-01 2020-12-31 02012093 d:Buildings d:ShortLeaseholdAssets 2020-01-01 2020-12-31 02012093 d:Buildings d:ShortLeaseholdAssets 2020-12-31 02012093 d:Buildings d:ShortLeaseholdAssets 2019-12-31 02012093 d:LandBuildings 2020-12-31 02012093 d:LandBuildings 2019-12-31 02012093 d:PlantMachinery 2020-01-01 2020-12-31 02012093 d:PlantMachinery 2020-12-31 02012093 d:PlantMachinery 2019-12-31 02012093 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 02012093 d:OtherPropertyPlantEquipment 2020-01-01 2020-12-31 02012093 d:OtherPropertyPlantEquipment 2020-12-31 02012093 d:OtherPropertyPlantEquipment 2019-12-31 02012093 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 02012093 d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 02012093 d:CurrentFinancialInstruments 2020-12-31 02012093 d:CurrentFinancialInstruments 2019-12-31 02012093 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 02012093 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 02012093 d:ShareCapital 2020-12-31 02012093 d:ShareCapital 2019-12-31 02012093 d:SharePremium 2020-12-31 02012093 d:SharePremium 2019-12-31 02012093 d:RetainedEarningsAccumulatedLosses 2020-12-31 02012093 d:RetainedEarningsAccumulatedLosses 2019-12-31 02012093 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2020-12-31 02012093 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2019-12-31 02012093 c:FRS102 2020-01-01 2020-12-31 02012093 c:AuditExempt-NoAccountantsReport 2020-01-01 2020-12-31 02012093 c:FullAccounts 2020-01-01 2020-12-31 02012093 c:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 02012093 d:AcceleratedTaxDepreciationDeferredTax 2020-12-31 02012093 d:AcceleratedTaxDepreciationDeferredTax 2019-12-31 02012093 2 2020-01-01 2020-12-31 iso4217:GBP xbrli:pure

Registered number: 02012093









PRUDELL LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2020

 
PRUDELL LIMITED
 

CONTENTS



Page
Balance Sheet
1 - 2
Notes to the Financial Statements
3 - 9


 
PRUDELL LIMITED
REGISTERED NUMBER: 02012093

BALANCE SHEET
AS AT 31 DECEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
39,371
47,793

  
39,371
47,793

Current assets
  

Debtors: amounts falling due within one year
 5 
44,516
60,456

Cash at bank and in hand
  
729,360
448,518

  
773,876
508,974

Creditors: amounts falling due within one year
 6 
(173,905)
(145,661)

Net current assets
  
 
 
599,971
 
 
363,313

Total assets less current liabilities
  
639,342
411,106

Provisions for liabilities
  

Deferred tax
 7 
(477)
(569)

Other provisions
 8 
(5,000)
(5,000)

  
 
 
(5,477)
 
 
(5,569)

Net assets
  
633,865
405,537


Capital and reserves
  

Called up share capital 
  
50
50

Share premium account
  
900
900

Profit and loss account
  
632,915
404,587

  
633,865
405,537


Page 1

 
PRUDELL LIMITED
REGISTERED NUMBER: 02012093
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2020

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Simon Peter Redler
Director

Date: 7 July 2021

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
PRUDELL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

1.


General information

Prudell Limited is a private Company Limited by shares incorporated in England and Wales under the Companies Act 2006. The address of the registered offices given on the Company information page. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The COVID-19 (coronavirus) pandemic has had an increasingly significant effect on individuals, businesses and organisations worldwide, including Prudell Limited. The outbreak came into widespread public knowledge in 2020. The Directors have taken all necessary measures to satisfy themselves that the Company will continue to be able to operate throughout the current lockdown conditions and beyond. Therefore, the Company is considered to be a going concern and no adjustments have been made to the figures in these financial statements.
The Directors have considered the effect on the value of the assets and liabilities of the Company since the balance sheet date, as well as actual and expected future income and expenditure, cash flow requirements and the Company’s ability to continue as a going concern. They have taken steps to protect the workforce and the business, including its cash flow, so as to be able to maintain liquidity given that the effects of the current crisis are likely to last for several months. 

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Page 3

 
PRUDELL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.5

Government grants

Grants of a revenue nature are recognised in the Profit and Loss Account in the same period as the related expenditure.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
PRUDELL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following basis:

Short-term leasehold property
-
Over lease term of 10 years
Plant and machinery
-
Over three years
Other fixed assets
-
Over lease term of 10 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
PRUDELL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 15 (2019 - 12).

Page 6

 
PRUDELL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

4.


Tangible fixed assets





Short-term leasehold property
Plant and machinery
Other fixed assets
Total

£
£
£
£



Cost or valuation


At 1 January 2020
15,062
99,722
57,438
172,222


Additions
-
2,882
-
2,882



At 31 December 2020

15,062
102,604
57,438
175,104



Depreciation


At 1 January 2020
6,024
95,429
22,976
124,429


Charge for the year on owned assets
1,506
4,054
5,744
11,304



At 31 December 2020

7,530
99,483
28,720
135,733



Net book value



At 31 December 2020
7,532
3,121
28,718
39,371



At 31 December 2019
9,038
4,293
34,462
47,793




The net book value of land and buildings may be further analysed as follows:


2020
2019
£
£

Short leasehold
7,532
9,038

7,532
9,038


Page 7

 
PRUDELL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

5.


Debtors

2020
2019
£
£


Trade debtors
9,237
27,223

Other debtors
12,600
12,600

Prepayments and accrued income
22,679
20,633

44,516
60,456



6.


Creditors: Amounts falling due within one year

2020
2019
£
£

Corporation tax
124,081
109,335

Other taxation and social security
45,216
31,719

Other creditors
4,608
4,607

173,905
145,661



7.


Deferred taxation




2020


£






At beginning of year
(569)


Charged to profit or loss
92



At end of year
(477)

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Accelerated capital allowances
(477)
(569)

(477)
(569)

Page 8

 
PRUDELL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

8.


Provisions




Clawback on commision received

£





At 1 January 2020
5,000



At 31 December 2020
5,000

 
Page 9