ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-06-302021-06-302020-07-01falseNo description of principal activity5563falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04743224 2020-07-01 2021-06-30 04743224 2021-06-30 04743224 2019-07-01 2020-06-30 04743224 2020-06-30 04743224 c:Director2 2020-07-01 2021-06-30 04743224 d:PlantMachinery 2020-07-01 2021-06-30 04743224 d:PlantMachinery 2021-06-30 04743224 d:PlantMachinery 2020-06-30 04743224 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 04743224 d:FurnitureFittings 2020-07-01 2021-06-30 04743224 d:FurnitureFittings 2021-06-30 04743224 d:FurnitureFittings 2020-06-30 04743224 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 04743224 d:OfficeEquipment 2020-07-01 2021-06-30 04743224 d:OfficeEquipment 2021-06-30 04743224 d:OfficeEquipment 2020-06-30 04743224 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 04743224 d:OtherPropertyPlantEquipment 2020-07-01 2021-06-30 04743224 d:OtherPropertyPlantEquipment 2021-06-30 04743224 d:OtherPropertyPlantEquipment 2020-06-30 04743224 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 04743224 d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 04743224 d:Goodwill 2020-07-01 2021-06-30 04743224 d:Goodwill 2021-06-30 04743224 d:Goodwill 2020-06-30 04743224 d:CurrentFinancialInstruments 2021-06-30 04743224 d:CurrentFinancialInstruments 2020-06-30 04743224 d:Non-currentFinancialInstruments 2021-06-30 04743224 d:Non-currentFinancialInstruments 2020-06-30 04743224 d:CurrentFinancialInstruments d:WithinOneYear 2021-06-30 04743224 d:CurrentFinancialInstruments d:WithinOneYear 2020-06-30 04743224 d:Non-currentFinancialInstruments d:AfterOneYear 2021-06-30 04743224 d:Non-currentFinancialInstruments d:AfterOneYear 2020-06-30 04743224 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-06-30 04743224 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-06-30 04743224 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-06-30 04743224 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-06-30 04743224 d:ShareCapital 2021-06-30 04743224 d:ShareCapital 2020-06-30 04743224 d:CapitalRedemptionReserve 2021-06-30 04743224 d:CapitalRedemptionReserve 2020-06-30 04743224 d:RetainedEarningsAccumulatedLosses 2021-06-30 04743224 d:RetainedEarningsAccumulatedLosses 2020-06-30 04743224 c:OrdinaryShareClass2 2020-07-01 2021-06-30 04743224 c:OrdinaryShareClass2 2021-06-30 04743224 c:OrdinaryShareClass2 2020-06-30 04743224 c:FRS102 2020-07-01 2021-06-30 04743224 c:AuditExempt-NoAccountantsReport 2020-07-01 2021-06-30 04743224 c:FullAccounts 2020-07-01 2021-06-30 04743224 c:PrivateLimitedCompanyLtd 2020-07-01 2021-06-30 04743224 2 2020-07-01 2021-06-30 04743224 d:AcceleratedTaxDepreciationDeferredTax 2021-06-30 04743224 d:AcceleratedTaxDepreciationDeferredTax 2020-06-30 04743224 d:Goodwill d:OwnedIntangibleAssets 2020-07-01 2021-06-30 xbrli:shares iso4217:GBP xbrli:pure

Company Registration Number 04743224























BROCKBANK, CURWEN CAIN & HALL LIMITED





UNAUDITED
FINANCIAL STATEMENTS





 30 JUNE 2021























img6feb.png

 
BROCKBANK, CURWEN CAIN & HALL LIMITED
REGISTERED NUMBER:04743224

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2021

2021
2020
Note
£
£

FIXED ASSETS
  

Intangible assets
 4 
5,535
11,070

Tangible assets
 5 
19,211
23,053

  
24,746
34,123

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 6 
1,030,970
1,005,979

Cash at bank and in hand
  
437,012
366,238

  
1,467,982
1,372,217

Creditors: amounts falling due within one year
 7 
(726,584)
(615,811)

NET CURRENT ASSETS
  
 
 
741,398
 
 
756,406

TOTAL ASSETS LESS CURRENT LIABILITIES
  
766,144
790,529

Creditors: amounts falling due after more than one year
 8 
(257,222)
(361,194)

PROVISIONS FOR LIABILITIES
  

Deferred tax
 10 
(4,311)
(3,626)

  
 
 
(4,311)
 
 
(3,626)

NET ASSETS
  
504,611
425,709


CAPITAL AND RESERVES
  

Called up share capital 
 11 
504
504

Capital redemption reserve
  
1,010
1,010

Profit and loss account
  
503,097
424,195

  
504,611
425,709


Page 1

 
BROCKBANK, CURWEN CAIN & HALL LIMITED
REGISTERED NUMBER:04743224

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr M J Woolaghan
Director
Date: 25 November 2021

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
BROCKBANK, CURWEN CAIN & HALL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

1.


General information

Brockbank, Curwen Cain & Hall Limited is a private company, limited by shares, incorporated in England and Wales, the company registration number is 04743224. The registered office is 44 Duke Street, Whitehaven, Cumbria CA28 7NP.
The financial statements are prepared in sterling which is also the functional currency of the company. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have considered everything regarding COVID-19 and conclude the business remains a going concern. 

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

Page 3

 
BROCKBANK, CURWEN CAIN & HALL LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 4

 
BROCKBANK, CURWEN CAIN & HALL LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.11

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Comprehensive Income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
5
years

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office alterations
-
10%
straight line
Fixtures and fittings
-
10%
straight line
Garage
-
not depreciated
Computer Equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
BROCKBANK, CURWEN CAIN & HALL LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.16

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

 
2.17

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.18

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 55 (2020 - 63).

Page 6

 
BROCKBANK, CURWEN CAIN & HALL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

4.


Intangible assets




Goodwill

£



Cost


At 1 July 2020
527,675



At 30 June 2021

527,675



Amortisation


At 1 July 2020
516,605


Charge for the year on owned assets
5,535



At 30 June 2021

522,140



Net book value



At 30 June 2021
5,535



At 30 June 2020
11,070




5.


Tangible fixed assets





Office alterations
Fixtures and fittings
Garage
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 July 2020
74,852
70,108
6,000
189,085
340,045



At 30 June 2021

74,852
70,108
6,000
189,085
340,045



Depreciation


At 1 July 2020
63,561
64,346
-
189,085
316,992


Charge for the year on owned assets
2,258
1,584
-
-
3,842



At 30 June 2021

65,819
65,930
-
189,085
320,834



Net book value



At 30 June 2021
9,033
4,178
6,000
-
19,211



At 30 June 2020
11,291
5,762
6,000
-
23,053

Page 7

 
BROCKBANK, CURWEN CAIN & HALL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

6.


Debtors

2021
2020
£
£


Trade debtors
221,060
272,347

Other debtors
6,000
6,793

Prepayments and accrued income
52,978
86,483

Amounts recoverable on long term contracts
750,932
640,356

1,030,970
1,005,979



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
167,635
15,000

Trade creditors
21,711
8,167

Corporation tax
76,882
73,410

Other taxation and social security
189,422
175,685

Other creditors
225,990
325,064

Accruals and deferred income
44,944
18,485

726,584
615,811



8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
235,000
285,000

Other creditors
22,222
76,194

257,222
361,194


Page 8

 
BROCKBANK, CURWEN CAIN & HALL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

9.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
167,635
15,000


167,635
15,000

Amounts falling due 1-2 years

Bank loans
235,000
240,000


235,000
240,000


Amounts falling due after more than 5 years

Bank loans
-
45,000

-
45,000

402,635
300,000


Page 9

 
BROCKBANK, CURWEN CAIN & HALL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

10.


Deferred taxation




2021


£






At beginning of year
(3,626)


Charged to profit or loss
(685)



At end of year
(4,311)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(4,311)
(3,626)

(4,311)
(3,626)


11.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



504 (2020 - 504) Ordinary Class F, M, O, P, R, S, T, V, X shares of £1.00 each
504
504



12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £21,240 (2020 - £23,610). No contributions were outstanding at the balance sheet date (2020 - £Nil).


Page 10